XML 31 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Options
12 Months Ended
Mar. 31, 2020
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement Abstract  
Stock Options

The Company has an incentive stock option plan whereby it grants options to directors, officers, employees, and consultants of the Company. On May 14, 2019, the Company replaced its Fixed Stock Option Plan (the "2016 Plan") with a Rolling Stock Option Plan (the "2019 Plan"). Under the terms of the 2019 Plan, the aggregate number of Options that can be granted under the 2019 Plan cannot exceed ten (10%) of the total number of issued and outstanding Shares, calculated on a non-diluted basis. The exercise price of options granted under the 2019 Plan may not be less than the minimum prevailing price permitted by the TSXV policies.  Prior to the adoption of the 2016 Plan, the Company had adopted an incentive stock option plan (the "Plan"), whereby it could grant options to directors, officers, employees, and consultants of the Company.

On March 9, 2016, the shareholders approved the previous stock option plan which allowed for the issuance of up to 10,440,790 shares (the "2016 Plan").

On March 30, 2017, the shareholders approved an increase in the number of common shares available for issuance under the 2016 Plan from 10,440,790 to 13,656,367. On May 4, 2018, the number available for issuance was further increased to 14,909,992.

The Company had the following incentive stock options granted under the 2019 Plan, 2016 Plan, and Plan that are issued and outstanding as at March 31, 2020:

  Exercise  Balance           Balance 
Expiry Date Price (CDN$)  March 31, 2019  Granted  Exercised  Forfeited  March 31, 2020 
December 23, 2019$0.25  2,934,717    (635,044) (2,299,673)  
March 25, 2020$0.25  200,000    (200,000)    
May 26, 2020$0.60  150,000        150,000 
July 10, 2020$0.55  50,000        50,000 
February 4, 2021$0.35  500,000      (100,000) 400,000 
May 6, 2021$0.35  530,000      (10,000) 520,000 
October 27, 2021$0.62  500,000        500,000 
February 2, 2022$0.75  665,000      (208,000) 457,000 
May 26, 2022$0.60  200,000      (200,000)  
May 26, 2022$0.75  1,037,500        1,037,500 
December 18, 2022$0.45  235,000      (60,000) 175,000 
May 4, 2023$0.50  630,000      (100,000) 530,000 
November 30, 2023$0.43  350,000        350,000 
February 12, 2024$0.50  650,000      (100,000) 550,000 
January 30, 2022$0.37    175,000      175,000 
January 30, 2025$0.37    2,235,000      2,235,000 
Total outstanding    8,632,217  2,410,000  (835,044) (3,077,673) 7,129,500 
Total exercisable    6,883,717           4,408,250 
Weighted Average                  
Exercise Price (CDN$)   $0.45 $0.37 $0.25 $0.33 $0.50 
Weighted Average Remaining Life                3.0 years 

1.  150,000 options exercisable at CAD $0.60 per share expired unexercised on May 26, 2020 and 50,000 options exercisable at CAD $0.55 per share expired unexercised on July 10, 2020.

As at March 31, 2020, there were 3,711,225 options available for issuance under the 2019 Plan.

During the twelve-month period ended March 31, 2020, the Company incurred share-based compensation expense with a measured fair value of $308,106. The fair value of the options granted and vested were recorded as share-based payments on the Consolidated Statements of Operations.

On January 30, 2020, the Company granted:

 1,650,000 options to directors and officers with an exercise price of CDN$0.37 per share which vest 25% after 3 months, 6 months, 9 months, and 12 months and with a term of five years.

 585,000 options to employees with an exercise price of CDN$0.37 per share which vest 25% after 4 months and then 25% after years 1, 2 & 3, and with a term of five years.

 125,000 options to a consultant with an exercise price of CDN$0.37 per share which vest 25% after 3 months, 6 months, 9 months, and 12 months, and with a term of two years.

 50,000 options to a consultant (IR provider) with an exercise price of CDN$0.37 per share which vest 25% after 3 months, 6 months, 9 months, and 12 months and with a term of two years.

The Company had the following incentive stock options granted under its Plan and 2016 Plan that are issued and outstanding at March 31, 2019:

  Exercise  Balance           Balance 
Expiry Date Price (CDN$)  March 31, 2018  Granted  Exercised  Forfeited  March 31, 2019 
July 3, 2018$0.40  50,000      (50,000)  
July 3, 2018$0.25  750,000    (50,000) (700,000)  
September 1, 2018$0.25  20,000    (20,000)    
December 23, 2019$0.25  275,000        275,000 
December 23, 2019$0.25  2,984,717    (600,000)   2,384,717 
December 23, 2019$0.25  300,000      (25,000) 275,000 
July 10, 2020$0.55  50,000        50,000 
March 25, 2020$0.25  200,000        200,000 
May 26, 2020$0.60  150,000        150,000 
February 4, 2021$0.35  500,000        500,000 
May 6, 2021$0.35  530,000        530,000 
October 27, 2021$0.62  500,000        500,000 
February 2, 2022$0.75  715,000      (50,000) 665,000 
May 26, 2022$0.60  200,000        200,000 
May 26, 2022$0.75  1,037,500        1,037,500 
December 18, 2022$0.45  235,000        235,000 
May 4, 2023$0.50    630,000      630,000 
November 20, 2023$0.43    350,000      350,000 
February 12, 2024$0.50     650,000        650,000 
Total outstanding    8,497,217  1,630,000  (670,000) (825,000) 8,632,217 
Total exercisable    7,003,717           6,883,717 
Weighted Average                  
Exercise Price (CDN$)   $0.41 $0.48 $0.25 $0.29 $0.45 
Weighted Average Remaining Life                2.3 years 

During the year ended March 31, 2019, the Company incurred share-based compensation expense with a measured fair value of $332,741. The fair value of the options granted and vested were recorded as share-based payments on the Consolidated Statements of Operations.

On May 4, 2018, the Company granted:

 500,000 options to directors with an exercise price of CDN$0.50 per share which vest 25% after 4 months and then 25% after 6 months, 9 months, and 12 months and with a term of five years.

 130,000 options to employees with an exercise price of CDN$0.50 per share which vest 25% after 4 months and then 25% after years 1, 2 & 3, and with a term of five years.

On November 30, 2018 the Company granted 350,000 options to the Chief Financial Officer with an exercise price of CDN$0.43 per share which vest 25% after 4 months, 25% after year 1 and 50% after year 2, and with a term of 5 years.

On February 12, 2019 the Company granted:

 600,000 options to directors and an officer of the Company with an exercise price of CDN$0.50 per share which vest 25% after 4 months and then 25% after 6 months, 9 months, and 12 months and with a term of five years.

 50,000 options to employees with an exercise price of CDN$0.50 per share which vest 25% after 4 months and then 25% after years 1, 2 & 3, and with a term of five years.

The Company had the following incentive stock options granted under its Plan and 2016 Plan that were issued and outstanding at March 31, 2018:

     Incentive Stock Options 
                   
  Exercise  Balance           Balance 
Expiry Date Price (CDN$)  March 31, 2017  Granted  Exercised  Forfeited  March 31, 2018 
April 25, 2017$0.82  25,000      (25,000)  
July 3, 2017$0.25  45,000    (45,000)    
February 22, 2018$0.25  250,000    (250,000)    
July 3, 2018$0.40  150,000    (100,000)   50,000 
July 3, 2018$0.25  750,000        750,000 
September 1, 2018$0.25  20,000        20,000 
December 23, 2019$0.25  375,000    (100,000)   275,000 
December 23, 2019$0.25  3,884,717    (900,000)   2,984,717 
December 23, 2019$0.25  300,000        300,000 
July 10, 2020$0.55    50,000      50,000 
March 25, 2020$0.25  200,000        200,000 
May 26, 2020$0.60    150,000      150,000 
September 1, 2020$0.25  100,000    (100,000)    
February 4, 2021$0.35  500,000        500,000 
May 6, 2021$0.35  530,000        530,000 
October 27, 2021$0.62  500,000        500,000 
February 2, 2022$0.75  715,000        715,000 
May 26, 2022$0.60    200,000      200,000 
May 26, 2022$0.75    1,037,500      1,037,500 
December 18, 2022$0.45    260,000    (25,000) 235,000 
Total outstanding    8,344,717  1,697,500  (1,495,000) (50,000) 8,497,217 
Total exercisable    6,272,217           7,003,717 
Weighted Average                  
Exercise Price (CDN$)   $0.33 $0.67 $0.26 $0.65 $0.41 
Weighted Average Remaining Life                2.5 years 

 

During the year ended March 31, 2018, the Company incurred share-based compensation expense to employees, advisors, and directors with a measured fair value of $744,801. The fair value of the options granted and vested were recorded as share-based payments on the Consolidated Statements of Operations.

On May 26, 2017, the Company granted:

 1,037,500 options to Directors with an exercise price of CDN$0.75 per share with a term of 5 years.  The options fully vest on the grant date.

 100,000 options to an advisor with an exercise price of CDN$0.60 per share with a term of 3 years.  The options fully vest on the grant date.

 200,000 options to an employee with an exercise price of CDN$0.60 per share which vest 25% after 4 months and then 25% after years 1, 2 & 3, and with a term of five years.

 50,000 options to a consultant (IR provider) with an exercise price of CDN$0.60 per share which vest 25% at the end of every 3 months for a period of twelve months and with a term of 3 years.

On July 10, 2017, the Company granted 50,000 stock options to a consultant (IR provider). The options have an exercise price of CDN$0.55 per share which vest 25% at the end of every 3 months for a period of twelve months and with a term of 3 years.

On December 18, 2017, the Company granted 260,000 stock options to employees and a consultant. The options have an exercise price of CDN$0.45 per share which vest 25% after 4 months and then 25% after years 1, 2 & 3, and with a term of five years.

The weighted average share price on the exercise dates was CDN $0.41 (2019 - CDN $0.49, 2018-CDN $0.50).

The following weighted-average assumptions were used for the Black-Scholes valuation of stock option grants:

For the year endedMarch 31, 2020March 31, 2019March 31, 2018
Share price on grant dateCDN$0.37CDN$0.47CDN$0.56
Exercise priceCDN$0.37CDN$0.48CDN$0.57
Risk-free interest rate1.35%1.31%1.07%
Expected life of options5 years5 years5 years
Annualized volatility (1)73%100%100%
Dividend raten/an/an/a
(1) Expected volatility was determined by reference to historical volatility.