XML 107 R91.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor and Non-Guarantor Supplemental Financial Information - Condensed Consolidating Balance Sheet (Detail) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
ASSETS        
Current assets $ 145,280 $ 123,498    
Property and equipment, net 61,088      
Property and equipment, net   73,401    
Capitalized contract costs, net 1,215,249 1,115,775    
Deferred financing costs, net 1,123 2,058    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Intangible assets, net 177,811 255,085    
Goodwill 836,540 834,855 $ 836,970  
Operating lease right-of-use assets 65,320      
Long-term notes receivables and other assets, net 95,827 119,819    
Total assets 2,598,238 2,524,491    
Liabilities and Stockholders’ (Deficit) Equity        
Current liabilities 1,009,759 463,536    
Intercompany payable 0 0    
Notes payable and revolving line of credit, net of current portion 2,820,293 3,037,095    
Finance lease liabilities, net of current portion 5,474 5,571    
Deferred revenue, net of current portion 405,786 323,585    
Operating lease liabilities, net of current portion 63,477      
Accumulated losses of investee 0 0    
Other long-term obligations 80,540 90,209    
Deferred income tax liability 2,231 1,096    
Total (deficit) equity (1,789,322) (1,396,601) $ (653,526) $ (245,182)
Total liabilities and stockholders’ deficit 2,598,238 2,524,491    
Eliminations        
ASSETS        
Current assets (358,733) (262,674)    
Property and equipment, net 0      
Property and equipment, net   0    
Capitalized contract costs, net 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries (1,519,843) (1,662,367)    
Intercompany receivable (6,303) (6,303)    
Intangible assets, net 0 0    
Goodwill 0 0    
Operating lease right-of-use assets 0      
Long-term notes receivables and other assets, net (106) (106)    
Total assets (1,884,985) (1,931,450)    
Liabilities and Stockholders’ (Deficit) Equity        
Current liabilities (358,733) (262,674)    
Intercompany payable (6,303) (6,303)    
Notes payable and revolving line of credit, net of current portion 0 0    
Finance lease liabilities, net of current portion 0 0    
Deferred revenue, net of current portion 0 0    
Operating lease liabilities, net of current portion 0      
Accumulated losses of investee (1,789,322) (1,396,601)    
Other long-term obligations 0 0    
Deferred income tax liability (106) (106)    
Total (deficit) equity 269,479 (265,766)    
Total liabilities and stockholders’ deficit (1,884,985) (1,931,450)    
Parent | Reportable Legal Entities        
ASSETS        
Current assets 0 0    
Property and equipment, net 0      
Property and equipment, net   0    
Capitalized contract costs, net 0 0    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Operating lease right-of-use assets 0      
Long-term notes receivables and other assets, net 0 0    
Total assets 0 0    
Liabilities and Stockholders’ (Deficit) Equity        
Current liabilities 0 0    
Intercompany payable 0 0    
Notes payable and revolving line of credit, net of current portion 0 0    
Finance lease liabilities, net of current portion 0 0    
Deferred revenue, net of current portion 0 0    
Operating lease liabilities, net of current portion 0      
Accumulated losses of investee 1,789,322 1,396,601    
Other long-term obligations 0 0    
Deferred income tax liability 0 0    
Total (deficit) equity (1,789,322) (1,396,601)    
Total liabilities and stockholders’ deficit 0 0    
Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Current assets 340,321 269,770    
Property and equipment, net 59,916      
Property and equipment, net   72,937    
Capitalized contract costs, net 1,147,860 1,047,532    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 6,303 6,303    
Intangible assets, net 164,330 236,677    
Goodwill 810,130 809,678    
Operating lease right-of-use assets 65,120      
Long-term notes receivables and other assets, net 75,008 102,695    
Total assets 2,668,988 2,545,592    
Liabilities and Stockholders’ (Deficit) Equity        
Current liabilities 645,373 507,063    
Intercompany payable 0 0    
Notes payable and revolving line of credit, net of current portion 0 0    
Finance lease liabilities, net of current portion 4,909 5,570    
Deferred revenue, net of current portion 385,690 306,653    
Operating lease liabilities, net of current portion 63,392      
Accumulated losses of investee    
Other long-term obligations 80,248 90,209    
Deferred income tax liability 106 106    
Total (deficit) equity 1,489,270 1,635,991    
Total liabilities and stockholders’ deficit 2,668,988 2,545,592    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
ASSETS        
Current assets 161,041 103,451    
Property and equipment, net 1,172      
Property and equipment, net   464    
Capitalized contract costs, net 67,389 68,243    
Deferred financing costs, net 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Intangible assets, net 13,481 18,408    
Goodwill 26,410 25,177    
Operating lease right-of-use assets 200      
Long-term notes receivables and other assets, net 20,819 17,124    
Total assets 290,512 232,867    
Liabilities and Stockholders’ (Deficit) Equity        
Current liabilities 230,367 182,159    
Intercompany payable 6,303 6,303    
Notes payable and revolving line of credit, net of current portion 0 0    
Finance lease liabilities, net of current portion 565 1    
Deferred revenue, net of current portion 20,096 16,932    
Operating lease liabilities, net of current portion 85      
Accumulated losses of investee    
Other long-term obligations 292 0    
Deferred income tax liability 2,231 1,096    
Total (deficit) equity 30,573 26,376    
Total liabilities and stockholders’ deficit 290,512 232,867    
APX Group, Inc. | Reportable Legal Entities        
ASSETS        
Current assets 2,651 12,951    
Property and equipment, net 0      
Property and equipment, net   0    
Capitalized contract costs, net 0 0    
Deferred financing costs, net 1,123 2,058    
Investment in subsidiaries 1,519,843 1,662,367    
Intercompany receivable 0 0    
Intangible assets, net 0 0    
Goodwill 0 0    
Operating lease right-of-use assets 0      
Long-term notes receivables and other assets, net 106 106    
Total assets 1,523,723 1,677,482    
Liabilities and Stockholders’ (Deficit) Equity        
Current liabilities 492,752 36,988    
Intercompany payable 0 0    
Notes payable and revolving line of credit, net of current portion 2,820,293 3,037,095    
Finance lease liabilities, net of current portion 0 0    
Deferred revenue, net of current portion 0 0    
Operating lease liabilities, net of current portion 0      
Accumulated losses of investee    
Other long-term obligations 0 0    
Deferred income tax liability 0 0    
Total (deficit) equity (1,789,322) (1,396,601)    
Total liabilities and stockholders’ deficit $ 1,523,723 $ 1,677,482