XML 1112 R87.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor and Non-Guarantor Supplemental Financial Information - Supplemental Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Oct. 10, 2014
Sep. 03, 2014
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:              
Net cash (used in) provided by operating activities     $ (12,505) $ 16,332 $ (255,307) $ (309,637) $ (218,876)
Cash flows from investing activities:              
Subscriber acquisition costs     (63) (6,846) (24,740) (10,580) (342)
Capital expenditures     (3,070) (10,002) (26,982) (30,500) (8,973)
Proceeds from the sale of subsidiary             144,750
Proceeds from sale of capital assets     926 188 480 964 306
Acquisition of intangible assets     (235) (736) (1,363) (9,649)  
Proceeds from insurance claims     0 2,984 2,984    
Net cash used in acquisition           (18,500) (4,272)
Acquisition of other assets     0 (67) (208) (2,162) (9,645)
Investment in marketable securities           (60,000)  
Proceeds from marketable securities           60,069  
Proceeds from note receivable           22,699  
Change in restricted cash         14,214 14,375 (161)
Investment in convertible note           (3,000)  
Other assets         (208) (2,162) (9,645)
Net cash (used in) provided by investing activities     (2,442) (14,479) (35,615) (36,284) 121,663
Cash flows from financing activities:              
Proceeds from notes payable         296,250 102,000 457,250
Borrowings from revolving credit facility     21,000 22,500 271,000 20,000 22,500
Repayment of revolving line of credit     (5,000) (10,000) (271,000)   (50,500)
Proceeds from contract sales           2,261  
Acquisition of contracts           (2,277)  
Repayments of capital lease obligations     (1,974) (2,280) (6,414) (6,300) (7,207)
Deferred financing costs     0 (4,233) (5,436) (2,927) (10,896)
Capital contribution $ 55,000         32,300  
Payment of dividends   $ (50,000)       (50,000) (60,000)
Net cash (used in) provided by financing activities     14,026 5,987 284,400 95,057 351,147
Effect of exchange rate changes on cash     (1,126) (601) (1,726) (234) (119)
Net (decrease) increase in cash     (2,047) 7,239 (8,248) (251,098) 253,815
Cash:              
Beginning of period     2,559 10,807 10,807 261,905 8,090
End of period     512 18,046 2,559 10,807 261,905
Eliminations [Member]              
Cash flows from operating activities:              
Net cash (used in) provided by operating activities           (50,000) (60,000)
Cash flows from investing activities:              
Investment in subsidiary     14,615 9,869 296,895 372,324 254,394
Net cash (used in) provided by investing activities     14,615 9,869 296,895 372,324 254,394
Cash flows from financing activities:              
Intercompany receivable     (3,667) 2,125 (11,601) (10,658) (7,096)
Intercompany payable     (10,948) (11,994) (285,294) (329,366) (247,298)
Capital contribution           (32,300)  
Payment of dividends           50,000 60,000
Net cash (used in) provided by financing activities     (14,615) (9,869) (296,895) (322,324) (194,394)
Parent [Member]              
Cash flows from operating activities:              
Net cash (used in) provided by operating activities           50,000 60,000
Cash flows from investing activities:              
Investment in subsidiary           (32,300)  
Net cash (used in) provided by investing activities           (32,300)  
Cash flows from financing activities:              
Capital contribution           32,300  
Payment of dividends           (50,000) (60,000)
Net cash (used in) provided by financing activities           (17,700) (60,000)
APX Group, Inc. [Member]              
Cash flows from operating activities:              
Net cash (used in) provided by operating activities     (196) (268) (1,052) (894) (201)
Cash flows from investing activities:              
Proceeds from the sale of subsidiary             144,750
Investment in subsidiary     (14,615) (9,869) (296,895) (340,024) (254,394)
Investment in marketable securities           (60,000)  
Proceeds from marketable securities           60,069  
Net cash (used in) provided by investing activities     (14,615) (9,869) (296,895) (339,955) (109,644)
Cash flows from financing activities:              
Proceeds from notes payable         296,250 102,000 457,250
Borrowings from revolving credit facility     21,000 22,500 271,000 20,000 22,500
Repayment of revolving line of credit     (5,000) (10,000) (271,000)   (50,500)
Deferred financing costs       (4,233) (5,436) (2,927) (10,896)
Capital contribution           32,300  
Payment of dividends   $ (50,000)       (50,000) (60,000)
Net cash (used in) provided by financing activities     16,000 8,267 290,814 101,373 358,354
Net (decrease) increase in cash     1,189 (1,870) (7,133) (239,476) 248,509
Cash:              
Beginning of period     2,299 9,432 9,432 248,908 399
End of period     3,488 7,562 2,299 9,432 248,908
Guarantor Subsidiaries [Member]              
Cash flows from operating activities:              
Net cash (used in) provided by operating activities     (15,268) 9,884 (267,327) (318,734) (227,146)
Cash flows from investing activities:              
Subscriber acquisition costs     (63) (6,815) (23,641) (10,580) (342)
Capital expenditures     (3,070) (10,002) (26,941) (30,315) (8,917)
Proceeds from sale of capital assets     926 188 480 964 306
Acquisition of intangible assets     (235) (736) (1,363) (9,649)  
Proceeds from insurance claims       2,984 2,984    
Net cash used in acquisition           (18,500) (4,272)
Acquisition of other assets       (81)      
Proceeds from note receivable           22,699  
Change in restricted cash         14,214 14,375 (161)
Investment in convertible note           (3,000)  
Other assets         (208) (2,153) (9,648)
Net cash (used in) provided by investing activities     (2,442) (14,462) (34,475) (36,159) (23,034)
Cash flows from financing activities:              
Intercompany receivable     3,667 (2,125) 11,601 10,658 7,096
Intercompany payable     14,615 9,869 296,895 340,024 254,394
Proceeds from contract sales           2,261  
Acquisition of contracts           (2,277)  
Repayments of capital lease obligations     (1,974) (2,279) (6,402) (6,297) (7,207)
Net cash (used in) provided by financing activities     16,308 5,465 302,094 344,369 254,283
Net (decrease) increase in cash     (1,402) 887 292 (10,524) 4,103
Cash:              
Beginning of period     (1,941) (2,233) (2,233) 8,291 4,188
End of period     (3,343) (1,346) (1,941) (2,233) 8,291
Non-Guarantor Subsidiaries [Member]              
Cash flows from operating activities:              
Net cash (used in) provided by operating activities     2,959 6,716 13,072 9,991 8,471
Cash flows from investing activities:              
Subscriber acquisition costs       (31) (1,099)    
Capital expenditures         (41) (185) (56)
Acquisition of other assets       14      
Other assets           (9) 3
Net cash (used in) provided by investing activities       (17) (1,140) (194) (53)
Cash flows from financing activities:              
Intercompany payable     (3,667) 2,125 (11,601) (10,658) (7,096)
Repayments of capital lease obligations       (1) (12) (3)  
Net cash (used in) provided by financing activities     (3,667) 2,124 (11,613) (10,661) (7,096)
Effect of exchange rate changes on cash     (1,126) (601) (1,726) (234) (119)
Net (decrease) increase in cash     (1,834) 8,222 (1,407) (1,098) 1,203
Cash:              
Beginning of period     2,201 3,608 3,608 4,706 3,503
End of period     $ 367 $ 11,830 $ 2,201 $ 3,608 $ 4,706