tri-20221231_g1.jpg




MANAGEMENT'S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management is responsible for establishing and maintaining adequate internal control over financial reporting. Management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2022 using criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management concluded that the Company’s internal control over financial reporting was effective as of December 31, 2022. The effectiveness of the Company’s internal control over financial reporting as of December 31, 2022 has been audited by PricewaterhouseCoopers LLP, an Independent Registered Public Accounting Firm, as stated in their report which appears herein.


/s/ Gary Berman

Gary Berman
President and Chief Executive Officer            


/s/ Wissam Francis

Wissam Francis
Executive Vice President and Chief Financial Officer                    


February 28, 2023









































tri-20221231_g2.jpg

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Tricon Residential Inc.

Opinions on the Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Tricon Residential Inc. and its subsidiaries (together, the Company) as of December 31, 2022 and 2021, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and its financial performance and its cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework (2013) issued by the COSO.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on the Company’s consolidated financial statements and on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.


PricewaterhouseCoopers LLP
PwC Tower, 18 York Street, Suite 2600, Toronto, Ontario, Canada M5J 0B2
T: +1 416 863 1133, F: +1 416 365 8215

“PwC” refers to PricewaterhouseCoopers LLP, an Ontario limited liability partnership.




tri-20221231_g2.jpg


Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Valuation of rental properties

As described in Notes 3, 4 and 6 to the consolidated financial statements, the Company had $11,446 million of rental properties as of December 31, 2022. Rental properties are recorded at fair value typically based on comparable sales primarily using a combination of Broker Price Opinion (BPO) and adjusted Home Price Index (adjusted HPI) (the valuation methodology). BPOs are obtained when a property is first included in a securitization or other long-term financing vehicle and are quoted by qualified brokers. The qualified brokers value each property based on recent comparable sales and active comparable listings in the area. Adjusted HPI is used to update the value, on a quarterly basis, of homes that were most recently valued using a BPO as well as homes held for more than six months following initial acquisition. The Home Price Index (HPI) is based on a comparable sales model using real estate information databases compiled from public records. HPI is adjusted based on management’s judgment informed by recent transactions and other relevant factors. BPO and adjusted HPI used to determine the fair value of rental properties involve estimation by management related to recent comparable sales and active comparable listings and the adjustment applied to HPI.

The principal considerations for our determination that performing procedures relating to valuation of rental properties is a critical audit matter are the judgment by management to determine the fair value of the rental properties, which involved estimation by management related to recent comparable sales and active comparable listings and the adjustment applied to HPI. This has resulted in a high degree of subjectivity, auditor judgment and effort in performing procedures and evaluating management’s judgment. The audit effort involved the use of professionals with specialized skill and knowledge.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of




tri-20221231_g2.jpg

controls relating to the valuation of rental properties. These procedures also included, among others, testing management’s process for estimating the fair value of the rental properties and evaluating the sufficiency of the disclosures made in the consolidated financial statements, particularly with regard to the sensitivity of the adjusted HPI. Testing management’s process included (i) the involvement of professionals with specialized skill and knowledge to assist in assessing the appropriateness of management’s valuation methodology and evaluating the reasonableness of recent comparable sales and active comparable listings used in the BPO by benchmarking them to market data, (ii) evaluating the reasonableness of adjusted HPI by recalculating the adjusted HPI using an independent source and considering recent transactions and other relevant factors, and (iii) testing the completeness and accuracy of underlying data used in the valuation of rental properties.


/s/PricewaterhouseCoopers LLP

Chartered Professional Accountants, Licensed Public Accountants
Toronto, Canada
February 28, 2023

We have served as the Company’s auditor since 2010.




Consolidated Balance Sheets
(in thousands of U.S. dollars)
NotesDecember 31, 2022
December 31, 2021
Assets
Non-current assets
Rental properties6$11,445,659 $7,978,396 
Equity-accounted investments in multi-family rental properties720,769 199,285 
Equity-accounted investments in Canadian residential developments8106,538 98,675 
Canadian development properties9136,413 133,250 
Investments in U.S. residential developments10138,369 143,153 
Restricted cash117,300 123,329 
Goodwill1329,726 29,726 
Deferred income tax assets1475,062 96,945 
Intangible assets247,093 9,324 
Other assets2596,852 84,749 
Derivative financial instruments2110,358 363 
Total non-current assets12,184,139 8,897,195 
Current assets
Cash204,303 176,894 
Amounts receivable1824,984 41,582 
Prepaid expenses and deposits37,520 32,946 
Total current assets266,807 251,422 
Total assets$12,450,946 $9,148,617 
Liabilities
Non-current liabilities
Long-term debt19$4,971,049 $3,662,628 
Due to Affiliate20256,824 256,362 
Derivative financial instruments2151,158 230,305 
Deferred income tax liabilities14591,713 461,689 
Limited partners' interests in single-family rental business261,696,872 947,452 
Long-term incentive plan3125,244 21,431 
Performance fees liability3239,893 48,358 
Other liabilities2730,035 28,958 
Total non-current liabilities7,662,788 5,657,183 
Current liabilities
Amounts payable and accrued liabilities12138,273 102,954 
Resident security deposits79,864 56,785 
Dividends payable2815,861 15,821 
Current portion of long-term debt19757,135 254,805 
Total current liabilities991,133 430,365 
Total liabilities8,653,921 6,087,548 
Equity
Share capital292,124,618 2,114,783 
Contributed surplus21,354 22,790 
Cumulative translation adjustment6,209 22,842 
Retained earnings1,638,068 893,379 
Total shareholders' equity3,790,249 3,053,794 
Non-controlling interest6,776 7,275 
Total equity3,797,025 3,061,069 
Total liabilities and equity$12,450,946 $9,148,617 

The accompanying notes are an integral part of these consolidated financial statements.
Approved by the Board of Directors
David Berman                    Michael Knowlton
Page 6 of 72



Consolidated Statements of Comprehensive Income
(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars, unless otherwise indicated)
For the years endedNotesDecember 31, 2022
December 31, 2021(1)
Revenue from single-family rental properties15$645,585 $445,915 
Direct operating expenses 23(209,089)(149,940)
Net operating income from single-family rental properties436,496 295,975 
Revenue from private funds and advisory services16$160,088 $50,693 
Income from equity-accounted investments in multi-family rental properties71,550 2,255 
Income from equity-accounted investments in Canadian residential developments811,198 8,200 
Other income1710,886 4,786 
Income from investments in U.S. residential developments1016,897 31,726 
Compensation expense31(99,256)(89,951)
Performance fees expense32(35,854)(42,272)
General and administration expense(58,991)(41,420)
Loss on debt modification and extinguishment
19, 22
(6,816)(3,497)
Transaction costs(18,537)(13,260)
Interest expense22(213,932)(147,680)
Fair value gain on rental properties6858,987 990,575 
Fair value (loss) gain on Canadian development properties9(440)10,098 
Fair value gain (loss) on derivative financial instruments and other liabilities21184,809 (220,177)
Amortization and depreciation expense
24, 25
(15,608)(12,129)
Realized and unrealized foreign exchange gain (loss)498 (2,934)
Net change in fair value of limited partners’ interests in single-family rental business26(297,381)(185,921)
338,010 288,399 
Income before income taxes from continuing operations$934,594 $635,067 
Income tax recovery - current1433,959 43,427 
Income tax expense - deferred14(189,179)(219,137)
Net income from continuing operations$779,374 $459,357 
Income (loss) before income taxes from discontinued operations
   5, 7
37,738 (4,146)
Income tax expense - current
5
(43,114)(46,502)
Income tax recovery - deferred
5
40,482 40,818 
Net income (loss) from discontinued operations35,106 (9,830)
Net income$814,480 $449,527 
Attributable to:
Shareholders of Tricon808,941 445,255 
Non-controlling interest5,539 4,272 
Net income$814,480 $449,527 
Other comprehensive income
Items that will be reclassified subsequently to net income
Cumulative translation reserve(16,633)(553)
Comprehensive income for the year$797,847 $448,974 
Attributable to:
Shareholders of Tricon792,308 444,702 
Non-controlling interest5,539 4,272 
Comprehensive income for the year$797,847 $448,974 
Basic earnings per share attributable to shareholders of Tricon
Continuing operations30$2.82 2.07 
Discontinued operations300.13 (0.04)
Basic earnings per share attributable to shareholders of Tricon$2.95 $2.03 
Diluted earnings per share attributable to shareholders of Tricon
Continuing operations30$1.98 2.05 
Discontinued operations300.11 (0.05)
Page 7 of 72



Diluted earnings per share attributable to shareholders of Tricon$2.09 $2.00 
Weighted average shares outstanding - basic30274,483,264 219,834,130 
Weighted average shares outstanding - diluted30311,100,493 222,118,737 
(1) Certain comparative figures have been adjusted to conform with the current period presentation. Refer to Note 2 for further details.

The accompanying notes are an integral part of these consolidated financial statements
Page 8 of 72



Consolidated Statements of Changes in Equity
(in thousands of U.S. dollars)
Notes Share capital Contributed surplus Cumulative translation adjustment Retained earnings Total shareholders' equity Non - controlling interest Total
Balance at January 1, 2022$2,114,783 $22,790 $22,842 $893,379 $3,053,794 $7,275 $3,061,069 
Net income— — — 808,941 808,941 5,539 814,480 
Cumulative translation reserve— — (16,633)— (16,633)— (16,633)
Distributions to
non-controlling interest
— — — — — (6,038)(6,038)
Dividends/Dividend
reinvestment plan
283,995 — — (63,479)(59,484)— (59,484)
Repurchase of common shares29(4,580)— — (773)(5,353)— (5,353)
Stock-based compensation
29, 31
2,655 509 — — 3,164 — 3,164 
Preferred units exchanged
20, 29
8,015 — — — 8,015 — 8,015 
Shares reserved for
restricted share awards
29(250)— — — (250)— (250)
Tax adjustment for equity issuance costs14— (1,945)— — (1,945)— (1,945)
Balance at December 31, 2022$2,124,618 $21,354 $6,209 $1,638,068 $3,790,249 $6,776 $3,797,025 
Balance at January 1, 2021$1,192,963 $19,738 $23,395 $499,000 $1,735,096 $8,142 $1,743,238 
Net income   445,255 445,255 4,272 449,527 
Bought deal offering
29
161,842 — — — 161,842 — 161,842 
Cumulative translation reserve— — (553)— (553)— (553)
U.S initial public offering and private placement
29
547,605 — — — 547,605 — 547,605 
Distributions to
non-controlling interest
— — — — — (5,139)(5,139)
Dividends/Dividend
reinvestment plan
28, 29
5,674 — — (50,876)(45,202)— (45,202)
Debentures conversion
29
206,798 — — — 206,798 — 206,798 
Stock-based compensation
29, 31
2,957 3,052 — — 6,009 — 6,009 
Shares reserved for
restricted share awards
29, 31
(3,056)— — — (3,056)— (3,056)
Balance at December 31, 2021$2,114,783 $22,790 $22,842 $893,379 $3,053,794 $7,275 $3,061,069 
The accompanying notes are an integral part of these consolidated financial statements.

Page 9 of 72



Consolidated Statements of Cash Flows
(in thousands of U.S. dollars)
For the years endedNotesDecember 31, 2022December 31, 2021
CASH PROVIDED BY (USED IN)
Operating activities
Net income$814,480 $449,527 
Net (income) loss from discontinued operations
5
(35,106)9,830 
Adjustments for non-cash items37(473,961)(301,679)
Cash paid for AIP, LTIP and performance fees, net of equity contribution
31, 32
(78,828)(24,996)
Advances made to investments
7, 8, 10
(26,255)(36,795)
Distributions received from investments
7, 8, 10
47,873 71,916 
Changes in non-cash working capital items3718,567 (48,874)
Net cash provided by operating activities from continuing operations266,770 118,929 
Net cash provided by operating activities from discontinued operations3,499 (12)
Net cash provided by operating activities$270,269 $118,917 
Investing activities
Acquisition of rental properties6(2,362,185)(1,835,235)
Capital additions to rental properties6(326,460)(196,572)
Disposition of rental properties680,369 34,528 
Disposition of Bryson MPC Holdings LLC
17
11,041  
Additions to fixed assets and other non-current assets
9, 25
(35,983)(32,875)
Net cash used in investing activities from continuing operations(2,633,218)(2,030,154)
Net cash provided by investing activities from discontinued operations212,637 421,774 
Net cash used in investing activities$(2,420,581)$(1,608,380)
Financing activities
Lease payments
27, 38
(3,070)(2,466)
(Repurchase) issuance of common shares29(5,353)700,274 
Proceeds from corporate borrowing38300,000 239,212 
Repayments of corporate borrowing38(301,453)(262,335)
Proceeds from rental and development properties borrowing383,967,704 2,228,218 
Repayments of rental and development properties borrowing38(2,172,410)(1,523,625)
Dividends paid28(59,444)(40,022)
Change in restricted cash6,029 (25,295)
Contributions from limited partners26489,387 479,142 
Distributions to limited partners26(37,348)(73,916)
Distributions to non-controlling interests(6,038)(5,139)
Net cash provided by financing activities from continuing operations2,178,004 1,714,048 
Net cash used in financing activities from discontinued operations (102,849)
Net cash provided by financing activities$2,178,004 $1,611,199 
Effect of foreign exchange rate difference on cash(283)6 
Change in cash during the year27,409 121,742 
Cash - beginning of year176,894 55,152 
Cash - end of year$204,303 $176,894 
Supplementary information
Cash paid on
Income taxes$872 $736 
Interest$184,862 $146,102 
The accompanying notes are an integral part of these consolidated financial statements.
Page 10 of 72




1.    NATURE OF BUSINESS

Tricon Residential Inc. (“Tricon” or the “Company”) is an owner and operator of a growing portfolio of approximately 36,000 single-family rental homes located primarily in the U.S. Sun Belt. The Company also invests in adjacent residential businesses which include multi-family rental properties in Canada and residential development assets in the United States and Canada. Through its fully integrated operating platform, the Company earns rental income and ancillary revenue from single-family rental properties, income from its investments in multi-family rental properties and residential developments, as well as fees from managing third-party capital associated with its businesses.

Tricon was incorporated on June 16, 1997 under the Business Corporations Act (Ontario) and its head office is located at 7 St. Thomas Street, Suite 801, Toronto, Ontario, M5S 2B7. The Company is domiciled in Canada. Tricon became a public company in Canada on May 20, 2010 and completed an initial public offering of its common shares in the U.S. on October 12, 2021. The Company’s common shares are traded under the symbol TCN on both the New York Stock Exchange and the Toronto Stock Exchange.

These consolidated financial statements were approved for issue on February 28, 2023 by the Board of Directors of Tricon.

2.    BASIS OF PRESENTATION

Preparation of consolidated financial statements

The consolidated financial statements are prepared on a going-concern basis and have been presented in U.S. dollars, which is also the Company’s functional currency. All financial information is presented in thousands of U.S. dollars except where otherwise indicated.

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board ("IFRS"). The preparation of consolidated financial statements in accordance with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies. The estimates involving a high degree of judgment or complexity, or estimates where assumptions are significant to the consolidated financial statements, are disclosed in Note 4.

These consolidated financial statements have been prepared under the historical cost convention, except for:

(i)Rental properties, which are recorded at fair value with changes in fair value recorded in the consolidated statements of comprehensive income;
(ii)Canadian development properties, which are recorded at fair value with changes in fair value recorded in the consolidated statements of comprehensive income;
(iii)Certain investments in U.S. residential developments, which are accounted for as equity investments, are recorded at fair value through profit or loss, as permitted by IAS 28, Investments in Associates and Joint Ventures ("IAS 28");
(iv)Derivative financial instruments, which are recorded at fair value through profit or loss; and
(v)Limited partners' interests, which are recorded at fair value through profit or loss.

On October 18, 2022, the Company sold its remaining 20% equity interest in Tricon US Multi-Family REIT LLC. Accordingly, the Company reclassified the current- and prior-year results and cash flows of the U.S. multi-family rental investment as discontinued operations separate from the Company's continued operations in accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations ("IFRS 5") (see Note 5).

The accounting impact of the Company's businesses and their presentation in the Company's consolidated financial statements are summarized in the table below.
Page 11 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






ACCOUNTINGPRESENTATION
Business segmentAccounting assessmentAccounting methodologyPresentation in Balance SheetPresentation in Statement of Income Presentation of Non-controlling interest
Single-Family Rental
Tricon wholly-ownedControlled subsidiaryConsolidationRental propertiesRevenue from single-family rental propertiesN/A
SFR JV-1Controlled subsidiaryConsolidationLimited partners' interests
(Component of liabilities)
SFR JV-HDControlled subsidiaryConsolidation
SFR JV-2Controlled subsidiaryConsolidation
Multi-Family Rental
U.S. multi-family(1)
Divested in October 2022Equity methodDivested in October 2022Income from discontinued operationsN/A
Canadian multi-family:
592 Sherbourne
(The Selby)
Investments in associateEquity methodEquity-accounted investments in multi-family rental propertiesIncome from equity-accounted investments in multi-family rental propertiesN/A
Canadian residential developments
The Shops of
Summerhill
Controlled subsidiaryConsolidationCanadian development properties
Other incomeN/A
The James (Scrivener Square)N/A
57 Spadina
(The Taylor)
Investments in associateEquity methodEquity-accounted investments in Canadian residential developmentsIncome from equity-accounted investments in Canadian residential developmentsN/A
WDL - Block 8 (Canary Landing)Joint ventureEquity methodN/A
WDL - Block 20 (Canary Landing)Joint ventureEquity methodN/A
WDL - Blocks 3/4/7 (Canary Landing)Joint ventureEquity methodN/A
WDL - Block 10 (Canary Landing)Joint ventureEquity methodN/A
6~8 Gloucester (The Ivy)Joint ventureEquity methodN/A
Queen & OntarioJoint ventureEquity methodN/A
SymingtonJoint ventureEquity methodN/A
U.S. residential developments
THPAS Holdings JV-1 LLCInvestments in associatesEquity methodInvestments in U.S. residential developmentsIncome from investments in U.S. residential developmentsN/A
THPAS Development JV-2 LLCInvestments in associatesEquity methodN/A
For-sale housingInvestments in associatesEquity methodN/A
Private Funds and Advisory
Private funds GP entitiesControlled subsidiaryConsolidationConsolidatedRevenue from private funds and advisory servicesN/A
Johnson development managementControlled subsidiaryConsolidationConsolidatedComponent of equity
(1) On October 18, 2022, the Company completed the sale of its remaining 20% equity interest in the U.S. multi-family rental portfolio (Note 5).





Page 12 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)







Changes to comparative figures

Certain comparative figures have been adjusted to conform with the current period presentation, as shown in the table below. There was no impact on the net income and comprehensive income of the Company as a result of this change in presentation.
(in thousands of U.S. dollars)As previously reported
Reclassify resident recoveries (1)
Reclassify income from discontinued operations(2)
Reclassify
tax expense - deferred to continuing operations(3)
As adjusted
For the year ended December 31, 2021
Revenue from single-family rental properties$441,743 $4,172 $— — $445,915 
Direct operating expenses(145,768)(4,172)— — (149,940)
Income from equity-accounted investments in multi-family rental properties75,333 — (73,078)— 2,255 
Income (loss) before taxes from discontinued operations(77,224)— 73,078 — (4,146)
Income tax expense - deferred(234,483)— — 15,346 (219,137)
Income tax recovery - deferred56,164 — — (15,346)40,818 
(1) Resident recoveries previously recorded as a reduction in direct operating expenses have been reclassified to revenue from single-family rental properties (Note 15).
(2) In accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations, the Company reclassified the prior-period income from equity-accounted investments in U.S. multi-family rental properties as discontinued operations, separate from the Company's continuing operations (Note 5).
(3) The Company reclassified previously recorded deferred income tax expense relating to U.S. multi-family rental properties from continuing operations to discontinued operations (Note 5).


3.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the significant accounting policies applied in the preparation of these consolidated financial statements.

Consolidation

The consolidated financial statements include the financial statements of the Company and its controlled subsidiaries. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity.

The accounting policies of subsidiaries have been modified where necessary to align them with the policies adopted by the Company. When the Company does not own all of the equity in a subsidiary, the non-controlling equity interest is disclosed in the consolidated balance sheet as a separate component of total equity. A non-controlling interest may also be classified as a financial liability if the non-controlling interest contains an option or a redemption feature, which is the case for SFR JV-1, SFR JV-2 and SFR JV-HD. All intra-group balances and transactions are eliminated upon consolidation.

The Company currently consolidates Tricon Single-Family Rental REIT LLC and its wholly-owned subsidiaries, along with SFR JV-1, SFR JV-2 and SFR JV-HD (collectively, the “single-family rental” business), and The James (Scrivener Square) and The Shops of Summerhill (collectively, the "Canadian development properties").

Joint arrangements and interests in associates

Investments in joint arrangements are classified as either joint operations or joint ventures, depending on the contractual rights and obligations of each investor. Joint operations are accounted for using proportionate
Page 13 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






consolidation as per IFRS 11, Joint Arrangements ("IFRS 11") while joint ventures apply the equity method in accordance with IAS 28.

Interests in associates - equity method of accounting

An associate is an entity over which the Company has significant influence, but not control (or joint control), in accordance with IAS 28. Generally, the Company is considered to exert significant influence when it holds, directly or indirectly, 20% or more of the voting power of the investee. However, determining significant influence is a matter of judgment and specific circumstances.

Joint ventures - equity method of accounting

A joint venture is a joint arrangement under which the investors have joint control through a separate legal entity established and hold an interest in the net assets (as opposed to a direct interest in the underlying project). The Company accounts for its joint ventures using the equity method.

Under the equity method, a contribution to an investee is initially recognized at cost and adjusted thereafter to recognize the Company's share of profit or loss of the investee in accordance with Tricon's accounting policies. Distributions received from an investee reduce the carrying amount of the investment.

The Company's associates and joint ventures that are equity-accounted include the following investments in multi-family rental properties, U.S. residential developments and Canadian residential developments:
Name TypePrincipal place of businessCountry of incorporation Ownership interest %
Voting rights %(1)
Associates
592 Sherbourne LP (The Selby)Limited PartnershipCanadaCanada15 %50 %
57 Spadina LP (The Taylor)Limited PartnershipCanadaCanada30 %50 %
THPAS Development JV-2 LLC Limited PartnershipUSA USA20 %50 %
Joint ventures
WDL 3/4/7 LPLimited PartnershipCanadaCanada33 %33 %
WDL 8 LPLimited PartnershipCanadaCanada33 %33 %
WDL 20 LPLimited PartnershipCanadaCanada33 %33 %
DKT B10 LPLimited PartnershipCanadaCanada33 %33 %
6-8 Gloucester LP (The Ivy)Limited PartnershipCanadaCanada47 %50 %
Queen Ontario LP Limited PartnershipCanada Canada10 %50 %
Symington LPLimited PartnershipCanada Canada10 %50 %
(1) In respect of major decisions only.

The Company's investments in U.S. residential developments meet the definition of associates per IAS 28; however, Tricon has elected to apply the exception in paragraph IAS 28.36A, which permits a non-investment company investor to elect to retain investment entity accounting for associates that themselves qualify as investment entities, where applicable.

Under IFRS 10, Consolidated Financial Statements ("IFRS 10"), an investment entity is an entity that (i) obtains funds from one or more investors for the purpose of providing them with investment management services, (ii) commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, investment income (including rental income), or both, and (iii) measures and evaluates the performance of substantially all of its investments on a fair value basis.

The following associates meet the definition of an investment entity, and therefore, all of their project assets held through subsidiaries are measured at fair value.
Page 14 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Name TypePrincipal place of businessCountry of incorporation Ownership interest %
Voting rights %(1)
Dissolution date(2)
Remaining extension period (years)
Associates
Tricon Housing Partners US LP(3)
 Limited PartnershipUSAUSA68 %68 %7/1/2022— 
Tricon Housing Partners US Syndicated Pool II LP Limited PartnershipUSAUSA20 %50 %3/2/20242
Tricon Housing Partners US II LP(3),(4)
 Limited PartnershipUSAUSA8 %>50 %12/31/2023— 
Tricon Housing Partners Canada III LP(3)
 Limited PartnershipCanadaCanada10 %>50 %3/22/2022— 
CCR Texas Equity LP Limited PartnershipUSAUSA10 %50 %12/31/20231
Vistancia West Equity LP Limited PartnershipUSAUSA7 %50 %12/31/2025— 
Conroe CS Texas Equity LP(5)
 Limited PartnershipUSAUSA10 %50 %N/AN/A
Arantine Hills Equity LP(5)
 Limited PartnershipUSAUSA7 %50 %N/AN/A
Viridian Equity LP Limited PartnershipUSAUSA18 %50 %12/31/20271
McKinney Project Equity LLC Limited PartnershipUSAUSA44 %50 %N/AN/A
THPAS Holdings JV-1 LLC Limited PartnershipUSAUSA11 %50 %N/AN/A
(1) In respect of major decisions only.
(2) Dissolution date is the date on which the Investment Vehicle is required to commence its liquidation process under its constating documents and may be subject to extension either pursuant to those documents or with the consent of investors in the vehicle. Some vehicles will conduct their liquidation by operating their remaining projects through to completion with no substantive changes to the business plan.
(3) For the purposes of analysis under IFRS, it was determined that Tricon acts primarily as an agent for the benefit of its investors in these partnership entities, and thus Tricon does not control these entities in accordance with the criteria set out in IFRS 10.
(4) Tricon Housing Partners US II LP obtained a one-year extension from the limited partners of the fund subsequent to year-end.
(5) Conroe CS Texas Equity LP and Arantine Hills Equity LP were recapitalized during the year and have no fixed dissolution date under their revised constating documents.

Structured entity — unconsolidated

A structured entity is an entity created to accomplish a narrow and well-defined objective. Those entities’ activities are restricted to the extent that they are, in essence, not directed by voting or similar rights. The Company concluded that Tricon PIPE LLC is a structured entity as it was created for the sole purpose of issuing its preferred units to investors and offering financing to the Company (Note 20), and the Company does not have exposure to variable returns related to its involvement in the entity or make the relevant decisions for the entity. Under IFRS 10, such a structured entity does not meet the criteria for control and is not required to be consolidated.

Business combination

The Company assesses whether an acquisition transaction should be accounted for as an asset acquisition or a business combination under IFRS 3, Business Combinations ("IFRS 3"). A business combination is defined as an acquisition of assets and liabilities that constitute a business that is an integrated set of activities consisting of inputs (such as assets), and processes that when applied to those inputs have the ability to create outputs that provide a return to the Company and its shareholders.

The Company applies the acquisition method to account for business combinations in accordance with IFRS 3. The consideration transferred for the acquisition of the business is the fair value of the assets transferred net of the liabilities assumed, any non-controlling interest in the acquiree, as well as any goodwill or bargain purchase gain recognized and measured by the Company. These identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. All acquisition costs associated with a transaction identified as a business combination are expensed as incurred.

Goodwill

Goodwill arises on the acquisition (or deemed acquisition) of subsidiaries and represents the excess of the consideration transferred over the Company’s interest in the net fair value of the net identifiable assets, liabilities and contingent liabilities of the acquiree and the fair value of any non-controlling interest in the acquiree. Upon initial recognition, goodwill is allocated to the cash-generating unit to which it relates. The Company identifies a cash-
Page 15 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






generating unit (“CGU”) as the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or group of assets. For example, a CGU can be an individual property or a group of properties. Goodwill acquired in business combinations is allocated to the CGUs that are expected to benefit from the synergies of that business combination.

Goodwill impairment reviews are undertaken annually or more frequently if events or changes in circumstances indicate a potential impairment. The Company's goodwill impairment test is performed at the CGU level as it is the lowest level within the Company at which goodwill is monitored for internal management purposes. Any goodwill impairment is recognized immediately as an expense in the consolidated statements of comprehensive income in the period in which it arises and is not subsequently reversed.

Rental properties

The Company's rental properties consist of single-family rental homes held to earn rental income.

At the time of the acquisition of a property, the Company applies judgment when determining if the acquisition is an asset acquisition or a business combination. The Company classifies its acquisitions as asset acquisitions when it acquires a single asset (or a group of similar assets) and it has not assumed any employees or acquired an operating platform. Where the Company has concluded that it has acquired an asset, the Company uses the asset purchase model whereby the initial cost of a rental property is comprised of its purchase price and any directly attributable expenditures. Directly attributable expenditures include transaction costs such as due diligence costs, appraisal fees, environmental fees, legal fees, land transfer taxes and brokerage fees.

Subsequent to initial recognition, rental properties are recorded at fair value in accordance with IAS 40, Investment Property (“IAS 40”). Fair value is determined based on a combination of internal and external processes and valuation techniques according to the valuation policy discussed in Note 6. Gains or losses arising from changes in the fair value and capitalized costs of rental properties are recorded in the consolidated statements of comprehensive income in the period in which they arise.

In determining whether certain costs are additions to the carrying amount of rental properties or period expenses, management applies judgment based on whether these costs are incurred to enhance the service potential of the property. All costs associated with upgrading and extending the economic life of the existing properties, including internal amounts that are directly attributable to a specific rental property, other than ordinary repairs and maintenance, are capitalized to rental property.

Rental income and operating expenses from rental properties are reported within rental revenue and direct operating expenses incurred for rental properties, respectively, in the consolidated statements of comprehensive income.

Foreign currency translation

Currency translation

Foreign currency transactions (Canadian dollar) are translated into U.S. dollars using exchange rates in effect at the date of the transaction. Monetary assets and liabilities denominated in Canadian dollars are translated into U.S. dollars using the exchange rate in effect at the measurement date. Non-monetary assets and liabilities denominated in Canadian dollars are translated into U.S. dollars using the historical exchange rate or the exchange rate in effect at the measurement date for items recognized at FVTPL. Gains and losses arising from foreign exchange are included in the consolidated statements of comprehensive income.

Consolidated entities

For subsidiaries that are required to be consolidated, the results and financial position of those subsidiaries with a functional currency different from the presentation currency are translated into the presentation currency as follows:

(i) assets and liabilities are translated at the closing rate at the date of the balance sheet;
Page 16 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






(ii) income and expenses are translated at average exchange rates. The Company uses monthly average exchange
rates due to the volume of transactions each month; and
(iii) all resulting exchange differences are recognized in other comprehensive income.

Other assets

Other assets include fixed assets, leasehold improvements and right-of-use assets.

Fixed assets and leasehold improvements

Fixed assets (building, property-related systems software, vehicles, furniture and office equipment and computer equipment) and leasehold improvements are accounted for at cost less accumulated depreciation and impairment. Leasehold improvements are amortized on a straight-line basis over their useful lives, which are typically their lease terms. All other depreciation expense is recorded on a straight-line basis over the estimated useful lives of the fixed assets, as follows:

Building                  30 years
Furniture, computer and office equipment 2-7 years
Property-related systems software     15 years
Vehicles and other             5-7 years

The estimated useful lives of fixed assets are reviewed and adjusted, if appropriate, at each financial year-end. As described below under Impairment of non-financial assets, fixed assets are also reviewed at each balance sheet date to determine whether there is an indication of impairment.

Right-of-use assets and lease liabilities

At the lease commencement date, a right-of-use asset and lease liability are recognized on the consolidated balance sheets for all leases, with the exception of short-term and low-value leases. The right-of-use assets and lease liabilities are initially measured at the present value of the lease payments, which includes reasonably certain extension options.

Lease payments are apportioned between the implicit finance charge and the implicit repayment of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are recognized in the consolidated statements of comprehensive income using the effective interest method.

Right-of-use assets are amortized on a straight-line basis over their lease terms and are accounted for at cost less accumulated amortization and reviewed at each balance sheet date to determine whether there is an indication of impairment.

Intangible assets

Intangible assets include capitalized placement fees, customer relationship and contractual development fees.

Placement fees represent costs incurred to secure investment management contracts. Performance fee rights represent costs incurred to obtain rights to receive future performance fees from joint venture projects. These are accounted for as intangible assets carried at cost less accumulated amortization. Amortization is recorded using the straight-line method and is based on the estimated useful lives of the associated joint ventures, which are generally eight years.

The customer relationship intangible relates to the Company’s ownership of The Johnson Companies LP ("Johnson"), in which Tricon owns a 50.1% interest, and represents an estimate of the potential management fees, development fees and commissions that Tricon could collect, based on potential future projects resulting from Johnson’s existing customer relationships at the time of the acquisition of Johnson, and as such are considered to be definite-life intangibles. Similarly, the contractual development fee intangibles from Johnson represent an estimate of the future lot development fees and commissions that Tricon expects to collect over the lives of the
Page 17 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






projects that Johnson managed at the time of acquisition. They are amortized by project over the estimated periods that the Company expects to collect these fees, which is approximately seven years for both management fees and lot development fees.

Impairment of non-financial assets

Assets that are subject to amortization and depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest CGU level. Non-financial assets are reviewed for possible impairment or reversal of a previously recorded impairment as at each reporting date.

Financial instruments

Financial assets

The Company's financial assets are comprised of cash, restricted cash, amounts receivable and derivative financial instruments. Financial assets within the scope of IFRS 9, Financial Instruments ("IFRS 9") are initially measured at fair value and subsequently classified and measured in one of three categories in accordance with IFRS 9: amortized cost, fair value through other comprehensive income ("FVOCI") or FVTPL.

Transaction costs related to derivative financial instruments are expensed as incurred and charged to income within the consolidated statements of comprehensive income.

Gains and losses arising from changes in the fair value of derivative financial instruments are presented in the consolidated statements of comprehensive income together with gains and losses arising from changes in the fair value of other liabilities.

Financial assets and liabilities classified and measured at FVTPL are presented within changes in operating assets and liabilities in the consolidated statements of cash flows.

Financial assets are derecognized only when the contractual rights to the cash flows from the financial assets expire or the Company transfers substantially all of the risks and rewards of ownership.

The Company assesses, at each balance sheet date, whether or not there is an expected credit loss with respect to amounts receivable. If in a subsequent period the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed, to the extent that the carrying value of the receivable does not exceed its amortized cost at the reversal date. Any subsequent reversal of an impairment loss is recognized in net income.

Financial liabilities

The Company’s financial liabilities consist of amounts payable and accrued liabilities, resident security deposits, dividends payable, debt, convertible debentures, Due to Affiliate, derivative financial instruments, limited partners' interests in single-family rental business and other liabilities.

Financial liabilities within the scope of IFRS 9 are initially measured at fair value and subsequently classified and measured at FVTPL or amortized cost, as appropriate.

A financial liability is derecognized when the obligation under the liability is discharged or cancelled, or expires.

Interest expense is accounted for using the effective interest rate method.

The effective interest rate method is a method of calculating the amortized cost of a financial asset or financial liability and of allocating the interest income or interest expense over the expected life of the instrument. The
Page 18 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






effective interest rate is the rate that discounts estimated future cash payments or receipts throughout the expected life of the financial instrument, or a shorter period where appropriate, to the net carrying amount of the financial asset or financial liability. When calculating the effective interest rate, the Company estimates cash flows considering all contractual terms of the financial instrument but does not consider future credit losses. The calculation includes all fees paid or received between parties to the contract that are an integral part of the effective interest rate, transaction costs and all other premiums or discounts.

Gains or losses from the modification of borrowing terms during the year are recognized over the remaining life of the borrowing by adjusting the effective interest rate, on the basis that the terms and conditions of the liability remained largely unchanged. Should the modification be considered substantial, the original financial liability is derecognized and a new financial liability is recognized at fair value.

Derivative financial instruments

Derivative financial instruments, which are primarily comprised of the mandatory prepayment provision related to the Due to Affiliate, the exchange and redemption provisions of the underlying preferred units (Note 21), are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured at fair value with the resulting gain or loss reflected in net income. Derivatives are valued using model calibration. Inputs to the valuation model are determined from observable market data wherever possible, including prices available from exchanges, over-the-counter markets and consensus pricing. Certain inputs may not be observable in the market directly, but can be determined from observable prices via model calibration procedures or estimated from historical data or other sources. Any directly attributable transaction costs are allocated between the derivative and the host liability component, and the portion attributed to the derivative is expensed in the consolidated statements of comprehensive income.

Offsetting financial instruments

Financial assets and liabilities are offset and the net amount is reported on the consolidated balance sheets when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis or realize the asset and settle the liability simultaneously. As of December 31, 2022, the Company does not have any assets or liabilities that are subject to an offsetting agreement.

Limited partners' interests in single-family rental business

The interests of the limited partners in the following subsidiaries are recognized as financial liabilities in accordance with IAS 32, Financial Instruments: Presentation ("IAS 32"):

Page 19 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Investment VehicleSubsidiaryLimited partners' ownership interest %
SFR JV-1SFR JV-1 Equity LLC66.3 %
SFR JV-1 LP66.3 %
SFR JV-1 REIT 1 LLC49.5 %
SFR JV-1 REIT 2 LLC49.5 %
SFR JV-1 Holding LP49.5 %
SFR JV-2SFR JV-2 Equity LLC70.7 %
SFR JV-2 LP70.7 %
SFR JV-2 REIT 1 LLC49.5 %
SFR JV-2 REIT 2 LLC49.5 %
SFR JV-2 Holdings LP49.5 %
SFR JV-HD
SFR JV-HD Equity LLC66.3 %
SFR JV-HD LP66.3 %
SFR JV-HD REIT 1 LLC49.5 %
SFR JV-HD REIT 2 LLC49.5 %
SFR JV-HD Holdings LP49.5 %

Limited partners' interests in single-family rental business are recorded at fair value through profit or loss and reflect the fair value of the underlying investments in SFR JV-1, SFR JV-2 and SFR JV-HD, along with any contributions by and distributions to limited partners during the period. Changes in the fair value of the limited partners' interests in single-family rental business are reflected in the consolidated statements of comprehensive income.

Cash

Cash includes cash deposited in banks. The Company maintains its cash in financial institutions with high credit quality in order to minimize its credit loss exposure.

Restricted cash

Restricted cash primarily consists of property tax reserves, capital reserves, and collateralized rent payment receipts held in bank accounts controlled by lenders.

Share capital

Common shares are classified as equity. Incremental costs directly attributable to the issuance of new shares are shown as a deduction, net of tax, from the proceeds.

Where the Company purchases its equity share capital to settle restricted share awards or for cancellation, the consideration paid, including any directly attributable incremental costs, is deducted from equity attributable to the Company’s equity holders.

Earnings per share

Basic

Basic earnings per share is determined using the weighted average number of shares outstanding including vested deferred share units, taking into account on a retrospective basis any increases or decreases caused by share splits or reverse share splits occurring after the reporting period, but prior to the consolidated financial statements being authorized for issue.

Page 20 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Diluted

The Company considers the effects of stock compensation, convertible debentures and exchange rights in connection with the preferred unit issuance of Tricon PIPE LLC in calculating diluted earnings per share. Diluted earnings per share is calculated by adjusting net income attributable to shareholders of the Company and the weighted average number of shares outstanding based on the assumption of the conversion of all potentially dilutive shares on a weighted average basis from the beginning of the year or, if later, the date the stock compensation, convertible debentures or conversion rights were issued to the balance sheet date.

Dividends

Dividends on common shares are recognized in the consolidated financial statements in the period in which the dividends are approved by Tricon’s Board of Directors.

Current and deferred income taxes

Income tax expense includes current and deferred income taxes. Income tax expense is recognized in the consolidated statements of comprehensive income, except to the extent that it relates to items recognized directly in equity, in which case the tax is also recognized directly in equity.

Current income taxes are the expected taxes payable on the taxable income for the period, using income tax rates enacted, or substantively enacted, at the end of the reporting period, and any adjustment to income taxes payable in respect of previous years. The Company uses the liability method to recognize deferred income taxes on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts. Deferred income tax assets are only recorded if it is probable that they will be realized. Enacted or substantively enacted rates in effect at the consolidated balance sheet date that are expected to apply when the deferred income tax asset is realized or the deferred tax liability is settled are used to calculate deferred income taxes.

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.

Revenue

Revenue from single-family rental properties

Revenue recognition under a lease commences when a resident has a right to use the leased asset, which is typically when the resident takes possession of, or controls the physical use of, the leased property. Generally, this occurs on the lease commencement date.

Lease contracts with residents normally include lease and non-lease components, which may be bundled into one fixed gross lease payment. Lease revenue earned directly from leasing the homes is recognized and measured on a straight-line basis over the lease term in accordance with IFRS 16, Leases (“IFRS 16”). Leases for single-family rental homes are generally for a term of one to two years.
Ancillary revenue is income the Company generates from providing services that are not primary rental revenue from a lease contract. Ancillary revenue includes pet fees, early termination fees and other service fees. Ancillary revenue is measured at the amount of consideration which the Company expects to receive in exchange for providing services to a resident. Ancillary revenue is included with revenue from single-family rental properties in the consolidated statements of comprehensive income, and the details of revenue, including ancillary income, are discussed in Note 15.

In addition to revenue generated from the lease component, revenue from single-family rental properties includes a non-lease component earned from the residents, which is recognized under IFRS 15, Revenue from Contracts with Customers (“IFRS 15”). Non-lease revenue includes property management services, such as repairs and
Page 21 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






maintenance performed on the properties. These services represent a single performance obligation and revenue is recognized over time as the services are provided, regardless of when the payment is received. Revenue from rental properties is allocated to non-lease components using a cost-plus margin approach whereby the Company separates the operating costs that pertain to the services provided to the residents and applies a reasonable profit margin.

The Company has concluded that it is the principal in all of its revenue arrangements since it controls the specified goods or services before those goods or services are transferred to customers.

Revenue from private funds and advisory services

The Company's vertically integrated management platform provides asset management, development management and property management services.
The Company provides asset management services to joint venture partners and third-party investors for which it earns market-based fees in connection with its businesses in the U.S. and Canada. These contractual fees are typically 1-2% of committed or invested capital throughout the lives of the Investment Vehicles under management. The Company may also earn performance fees once targeted returns are achieved by an Investment Vehicle. The Company recognizes performance fees only to the extent that it is highly probable that a significant amount of the cumulative revenue recognized will not reverse. Consideration for these services is variable as it is dependent upon the occurrence of a future event that includes the repayment of investor capital and a predetermined rate of return. Revenue from performance fees is typically earned and recognized towards the end of the life of an Investment Vehicle.

The Company also earns development management and advisory service fees from third parties and/or related parties. Development management and advisory services are satisfied over time. Revenues are recognized based on the best estimate of the amounts earned for those services, which typically reflects contractual fees of 2-5% of the sales price of single-family lots, residential land parcels and commercial land within master-planned communities, as well as built-to-rent communities, and 4-5% of overall development costs of Canadian multi-family rental apartments. The Company includes variable consideration in the revenues only to the extent that it is highly probable that a significant amount of the cumulative revenue recognized will not reverse. Specifically for Johnson, consideration for these services is variable as it is dependent upon the occurrence of a future event that is the sale of the developed property. Revenue is typically recognized as the development of the property is completed, and control has been transferred to the respective buyer. These management fees earned in exchange for providing development management and advisory services are billed upon the sale of the property.

The Company earns property management fees, leasing fees, acquisition and disposition fees, and construction management fees through its rental operating platform. These management services are satisfied over time and revenues are recognized as services are provided in accordance with IFRS 15.

Compensation arrangements

Stock option plan

The Company accounts for its stock option plan by calculating the fair value of the options as of the grant date using a Black-Scholes option pricing model and observable market inputs. This fair value is recognized as compensation cost using the graded vesting method over the vesting period of the options.

Annual Incentive Plan ("AIP")

The Company’s AIP provides for an aggregate bonus pool based on the sum of all employees’ individual AIP targets. The portion of the pool attributable to senior executive management is market-benchmarked and subject to an adjustment factor, as approved by the Board, of between 50% and 150%, based on the achievement of Company performance objectives determined by the Board at the beginning of each year. The final pool is then allocated among employees based on individual and collective performance. AIP awards will be made in cash and equity-based grants, with the proportion of equity-based awards being correlated to the seniority of an individual’s
Page 22 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






role within the Company. Equity-based AIP awards are granted in a combination of deferred share units ("DSUs"), performance share units ("PSUs"), stock options and restricted shares, pursuant to the Company's Deferred Share Unit Plan ("DSUP"), Performance Share Unit Plan ("PSUP"), stock option plan and Restricted Share Plan, respectively.

Long-term incentive plan ("LTIP")

LTIP expense is generated from two sources: (i) up to 50% of the Company’s share of performance fees or carried interest from certain Investment Vehicles, paid in cash when received; and (ii) 15% of the income from THP1 US (a U.S. residential development Investment Vehicle), also payable in cash pursuant to amendments to the LTIP made in 2022. Amounts under the LTIP are allocated among employees in accordance with the plan.

For the expense generated from the Company’s share of performance fees or carried interest from certain Investment Vehicles, the Company estimates its total liability by determining the unrealized carried interest at each reporting date based on the estimated fair value of the underlying investments. Once determined, the component that is payable to employees as part of the LTIP is recognized as LTIP liability, and the component that is payable to key management equity participants is allocated to performance fees liability (see Performance fees expense and liability below). The combined amount recognized as LTIP liability and performance fees liability represents no more than 50% of the Company’s share of unrealized carried interest for each.

The actual amounts of performance fees to be received and LTIP and performance fees to be paid will depend on the cash realizations of Investment Vehicles and the performance of underlying investments. The values of the LTIP liability and the performance fees liability are determined using intrinsic value or liquidation at fair value in accordance with IAS 19 – Employee Benefits (“IAS 19”).

Performance fees expense and liability

Certain members of senior management participate in the potential performance fees payable in respect of certain of the Company’s managed Investment Vehicles, by having invested personal at-risk capital to subscribe for ownership interests in the entity directly or indirectly entitled to receive such performance fees. Any performance fees allocable to participating management members in respect of their equity interests in such entities is reflected as a performance fee liability or expense.

Directors’ fees

One-half of each independent Director’s base annual retainer is paid in DSUs which vest immediately upon their grant. An independent Director may also elect each year to receive a portion of the balance of his or her fees (including his or her base annual retainer and any additional retainer) in DSUs, which also vest on the date of their grant. Any remaining balance of such fees not payable in DSUs is paid in cash. The DSUs granted to Directors are governed by the DSUP.

Reportable segments

Tricon is comprised of three operating segments: Single-Family Rental, Adjacent Businesses (which includes multi-family rental properties and residential developments) and Private Funds and Advisory. Including the Company's corporate activities, there are four reportable segments for internal and external reporting purposes. The reportable segments are business units offering different products and services, and are managed separately due to their distinct operating natures. These four reportable segments have been determined by the Company’s chief operating decision-makers (Note 33).

Accounting standards and interpretations adopted

Effective January 1, 2022, the Company has adopted the amendment to IFRS 3, Business Combinations, when determining what constitutes an asset or a liability in a business combination. This amendment also includes a new exception for certain liabilities and contingent liabilities and clarified that an acquirer should not recognize contingent assets at the acquisition date. The Company also adopted the amendments to IAS 37, Provisions, Contingent
Page 23 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Liabilities and Contingent Assets ("IAS 37"), to account for the cost of fulfilling a contract when an onerous contract is established.

The adoption of these amendments did not have a significant impact on the Company’s consolidated financial statements.

Accounting standards and interpretations issued but not yet adopted

In February 2021, the International Accounting Standards Board ("the IASB") added an IFRS practice statement to IAS 1 and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors ("IAS 8"). The amendments to IAS 1 and IAS 8 are effective for annual reporting periods beginning on or after January 1, 2023.

In May 2021, the IASB issued amendments to IAS 12, Income Taxes ("IAS 12"), to clarify how companies should account for deferred tax on transactions, such as leases and decommissioning obligations. The amendments are effective for annual reporting periods beginning on or after January 1, 2023.

In January 2020, the IASB issued amendments to IAS 1, Presentation of Financial Statements ("IAS 1"), to provide a more general approach to the classification of liabilities based on the contractual arrangements in place at the reporting date. In November 2022, the IASB further amended IAS 1 to clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability as current or non-current. This amendment is effective for annual reporting periods beginning on or after January 1, 2024.

There are no other relevant standards, interpretations or amendments to existing standards that are not yet effective that are expected to have a material impact on the consolidated financial statements of the Company.

4.    CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates can, by definition, differ from the related actual results. The following are the accounting policies subject to judgments and estimation uncertainty that management believes could have a significant risk of causing material adjustments to the amounts recognized in the consolidated financial statements. Actual results could differ from these estimates and the differences may be material.

Significant estimates

Income taxes

The determination of the Company’s income and other tax liabilities requires interpretation of complex laws and regulations often involving multiple jurisdictions. Significant estimates are required in determining the Company’s consolidated income tax provision. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company recognizes liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current tax and deferred tax provisions. Furthermore, deferred income tax balances are recorded using enacted or substantively enacted future income tax rates. Changes in enacted income tax rates are not within the control of management. However, any such changes in income tax rates may result in actual income tax amounts that may differ significantly from estimates recorded in deferred tax balances.

Valuation of rental properties

The fair values of single-family rental properties are typically determined using a combination of internal and external processes and valuation techniques according to the valuation policy as set out in Note 6. The valuation inputs are considered Level 3, as judgment is used in determining the weight to apply to inputs based on recent comparable-sales data information and whether adjustments are needed to account for unique characteristics of the assets. A change to these inputs could significantly alter the fair values of the rental properties.

Page 24 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Fair value of investments

The fair values of the Company’s investments in multi-family rental properties, Canadian residential developments, Canadian development properties and U.S. residential development associates (excluding THPAS Development JV-2 LLC) are determined using the valuation methodologies described in Notes 7, 8, 9 and 10. By their nature, these valuation techniques require the use of assumptions that are mainly based on market conditions existing at the end of each reporting period. Changes in the underlying assumptions could materially impact the determination of the fair value of a financial instrument. Imprecision in determining fair value using valuation techniques may affect the investment income recognized in a particular period.

Fair value of incentive plans and participation arrangements

Management is required to make certain assumptions and to estimate future financial performance in order to estimate the fair value of incentive plans and performance fees participation arrangements at each consolidated balance sheet date. The LTIP and the performance fees liability require management to estimate the net asset value of each Investment Vehicle and the corresponding changes in unrealized carried interests, which are updated on a quarterly basis. Changes in the underlying assumptions used to calculate the net asset value of each Investment Vehicle could materially impact the determination of the LTIP and the performance fees liability. Significant estimates and assumptions relating to such incentive plans and participation arrangements are disclosed in Notes 3, 31 and 32.

Significant judgments

Acquisition of rental properties

The Company’s accounting policies relating to rental properties are described in Note 3. In applying these policies, judgment is exercised in determining whether certain costs are additions to the carrying amount of a rental property and whether properties acquired are considered to be asset acquisitions or business combinations. Should the purchase meet the criteria of a business combination, then transaction costs such as appraisal and legal fees are expensed immediately and included in the consolidated statements of comprehensive income. If the purchase is an asset acquisition, transaction costs form part of the purchase price and earnings are not immediately affected.

Basis of consolidation

The consolidated financial statements of the Company include the accounts of Tricon and its wholly-owned subsidiaries, as well as entities over which the Company exercises control on a basis other than majority ownership of voting interests within the scope of IFRS 10. Judgment is applied in determining if an entity meets the criteria of control as defined in the accounting standard.

Investments in joint ventures and joint arrangements

The Company makes judgments in determining the appropriate accounting for investments in other entities. These judgments include determining the significant relevant activities and assessing the level of influence Tricon has over the activities through contractual arrangements. In addition, the Company also determines whether Tricon's rights and obligations are directly related to the assets and liabilities of the arrangement or to the net assets of the joint arrangement.

Discontinued operations

Note 5 describes the sale of the Company's 20% equity interest in Tricon US Multi-Family REIT LLC and the classification of its operating results as a discontinued operation in accordance with IFRS 5, Non-Current Assets Held for Sale and Discontinued Operations ("IFRS 5"). With the sale of the Company's remaining equity interest in Tricon U.S. Multi-Family REIT LLC, the Company recognized performance fee income of $99,865. Whether this performance fee income should also be classified as income from discontinued operations is a significant judgment.

Page 25 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The Company provides asset management services to third-party investors for which it earns performance fees as part of its private funds and advisory services business. Revenue from performance fees is typically earned and recognized towards the end of the life of an Investment Vehicle, upon the occurrence of an event that includes the repayment of investor capital and a predetermined rate of return. Under the asset management agreement within the Investment Vehicle, the Company had estimated the performance fee to be earned after five years. The Company continues to provide services to one of the primary investors through other Investment Vehicles.

Management's assessment concluded that the performance fee income recognized from the exit of Tricon US Multi-Family REIT LLC forms part of the Company's continuing operations as the Company would have earned the fee at the end of the investment's life irrespective of the early exit. The Company maintains its private funds and advisory services as one of the main segments of the business.

5.    DISCONTINUED OPERATIONS

On October 18, 2022, the Company sold its remaining 20% equity interest in its U.S. multi-family rental portfolio (held through Tricon US Multi-Family REIT LLC), for total proceeds of $219,354, which resulted in a loss on sale of $856, net of transaction costs.

In accordance with IFRS 5, Non-current Assets Held for Sale and Discontinued Operations, the Company reclassified the current- and prior-period results and cash flows of Tricon US Multi-Family REIT LLC as discontinued operations separate from the Company's continuing operations.

(in thousands of U.S. dollars)December 31, 2022
Total consideration$219,354 
Net asset value on disposition (213,493)
Transaction costs (6,717)
Loss on sale$(856)

The Company reclassified the current- and prior-period income from equity-accounted investments in U.S. multi-family rental properties as discontinued operations, separate from the Company's continuing operations. The profit or loss of the discontinued operations was as follows:

(in thousands of U.S. dollars)20222021
Revenue $105,641 $119,391 
Expenses(68,680)(93,036)
Fair value gain on U.S. multi-family rental properties 156,009 339,029 
Net and other comprehensive income 192,970 365,384 
Tricon's share of net income at 20%
38,594 73,078 
Loss on sale (856) 
Loss before income taxes from discontinued operations previously recorded(1)
 (77,224)
Income tax expense - current(43,114)(46,502)
Income tax recovery - deferred40,482 40,818 
Net (loss) income from discontinued operations$35,106 $(9,830)
(1) The loss before income taxes from discontinued operations is attributable to the initial syndication of 80% of Tricon US Multi-Family REIT LLC on March 31, 2021.

The table below provides a summary of the Company's cash flows attributed to the discontinued operations.

Page 26 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






(in thousands of U.S. dollars)
For the year ended December 31, 2022December 31, 2021
Net cash provided by operating activities from discontinued operations $3,499 $(12)
Net cash provided by investing activities from discontinued operations 212,637 421,774 
Net cash used in financing activities from discontinued operations(1)
 (102,849)
Change in cash during the year from discontinued operations $216,136 $318,913 
(1) Includes repayments of the U.S. multi-family credit facility totalling $109,890 for the year ended December 31, 2021, net of changes in restricted cash balance.

6.    RENTAL PROPERTIES

Management is responsible for fair value measurements included in the financial statements, including Level 3 measurements. The valuation processes and results are reviewed and approved by the Valuation Committee once every quarter, in line with the Company’s quarterly reporting dates. The Valuation Committee consists of individuals who are knowledgeable and have experience in the fair value techniques for the real estate properties held by the Company. The Valuation Committee decides on the appropriate valuation methodologies for new real estate properties and contemplates changes in the valuation methodology for existing real estate holdings. Additionally, the Valuation Committee analyzes the movements in each property’s (or group of properties') value, which involves assessing the validity of the inputs applied in the valuation.

The following table presents the changes in the rental property balances for the years ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Opening balance
$7,978,396 $6,321,918 
Acquisitions(1)
2,362,185 1,835,235 
Capital expenditures
326,460 198,602 
Fair value adjustments(2)
858,987 990,575 
Dispositions(3)
(80,369)(1,367,934)
Balance, end of year$11,445,659 $7,978,396 
(1) The total purchase price includes $3,021 (2021 - $2,720) of capitalized transaction costs in relation to the acquisitions.
(2) Fair value adjustments include realized fair value gains of $12,997 for the year ended December 31, 2022 (2021- $409) on the single-family rental properties.
(3) Dispositions for the year ended December 31, 2021 reflect the deconsolidation of the $1,333,406 U.S. multi-family rental portfolio on March 31, 2021.

The Company used the following techniques to determine the fair value measurements included in the consolidated financial statements categorized under Level 3.

Single-family rental homes

Valuation methodology

The fair value of single-family rental homes is typically determined based on comparable sales primarily by using adjusted Home Price Index (“HPI”) and periodically Broker Price Opinions (“BPOs”), as applicable. In addition, homes that were purchased in the last three to six months (or properties purchased in the year that are not yet stabilized) from the reporting date are recorded at their purchase price plus the cost of capital expenditures.

BPOs are quoted by qualified brokers who hold active real estate licenses and have market experience in the locations and segments of the properties being valued. The brokers value each property based on recent comparable sales and active comparable listings in the area, assuming the properties were all renovated to an average standard in their respective areas. The Company typically obtains a BPO when a home is first included in a securitization or other long-term financing vehicle.

Page 27 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Adjusted HPI is used to update the value, on a quarterly basis, of single-family rental homes that were most recently valued using a BPO as well as single-family rental homes held for more than six months following initial acquisition. The HPI is calculated based on a repeat-sales model using large real estate information databases compiled from public records. The HPI was calculated as at November 30, 2022 for rental homes acquired prior to October 1, 2022 and has been adjusted based on management's judgment informed by recent transactions and other relevant factors. The quarterly HPI change is then applied to the previously recorded fair value of the rental homes. The data used to determine the fair value of the Company’s single-family rental homes is specific to the zip code in which the property is located.

Adjusted HPI growth during the quarter was 0.7%, net of capital expenditures (2021 - 5.2%). There were no homes valued using the BPO method during the quarter (2021 - 3,395 homes). This resulted in a fair value gain of $56,414 for the quarter ended December 31, 2022 (2021 - $261,676).

HPI growth during the year was 17.4% (2021 - 21.4%). Adjusted HPI growth during the year was 12.3%, net of capital expenditures, compared to 19.8% in the prior year. There were 4,166 homes valued using the BPO method during the year (2021 - 3,674 homes), and the combined methodologies of adjusted HPI and BPO resulted in a fair value gain of $858,987 for the year ended December 31, 2022 (2021 - $990,575).

Sensitivity

The adjusted HPI change during the year was 12.3% (2021 - 19.8%). If the change in the adjusted HPI increased or decreased by 2.0%, the impact on the single-family rental property balance at December 31, 2022 would be $155,924 and ($155,924), respectively (2021 - $99,015 and ($99,015)).

7.    EQUITY-ACCOUNTED INVESTMENTS IN MULTI-FAMILY RENTAL PROPERTIES

As at December 31, 2021, the Company’s equity-accounted investments in multi-family rental properties included a joint venture arrangement that operated a portfolio of 23 multi-family rental properties in the U.S. Sun Belt markets. Following the Company's divestiture of its interest in the U.S. multi-family rental portfolio that occurred in October 2022, the Company's equity-accounted investments in multi-family rental properties as at December 31, 2022 consisted of an investment in associate ("592 Sherbourne LP", operating as "The Selby"), a 500-suite class A multi-family rental property in Toronto, over which the Company has significant influence.

The following table presents the change in the balance of equity-accounted investments in multi-family rental properties for the years ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Opening balance$199,285 $19,913 
Initial recognition of equity-accounted investment in U.S. multi-family rental properties
 107,895 
Advances 453 
Distributions(3,824)(4,428)
Income from equity-accounted investments in multi-family rental properties(1)
40,144 75,333 
Disposition of equity-accounted investment in U.S. multi-family rental properties (Note 5)
(213,493) 
Translation adjustment(1,343)119 
Balance, end of year$20,769 $199,285 
(1) Of the $40,144 (2021 - $75,333) income from equity-accounted investments earned during the year, $38,594 (2021 - $73,078) was attributable to U.S. multi-family rental properties and reclassified to income from discontinued operations (Note 5).

Page 28 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The following tables present the ownership interests and carrying values of the Company’s equity-accounted investments in multi-family rental properties. The financial information below discloses each investee at 100% and at Tricon's ownership interests in the net assets of the investee.
December 31, 2022
(in thousands of U.S. dollars)LocationTricon's ownership %Current assetsNon-current assetsCurrent liabilitiesNon-current liabilitiesNet assets
Tricon's share of net assets(1)
Associate
592 Sherbourne LP (The Selby)Toronto, ON15 %2,834 256,854 2,080 115,311 142,297 20,769 
Total$2,834 $256,854 $2,080 $115,311 $142,297 $20,769 
(1) Tricon's share of net assets of $20,769 is comprised of $21,345 as per the investees' financial statements less $576 of fair value differences arising from the initial recognition of 592 Sherbourne LP on January 1, 2020 and foreign exchange translation adjustments.
December 31, 2021
(in thousands of U.S. dollars)LocationTricon's ownership %Current assetsNon-current assetsCurrent liabilitiesNon-current liabilitiesNet assets
Tricon's share of net assets(1)
Joint venture
Tricon US Multi-Family REIT LLCU.S. Sun Belt20 %12,086 1,705,408 29,617 795,886 891,991 178,398 
Associate
592 Sherbourne LP (The Selby)Toronto, ON15 %$3,042 $267,635 $2,411 $124,916 $143,350 $20,887 
Total$15,128 $1,973,043 $32,028 $920,802 $1,035,341 $199,285 
(1) Tricon's share of net assets of $199,285 is comprised of $199,909 as per the investees' financial statements less $624 of fair value differences arising from the initial recognition of 592 Sherbourne LP on January 1, 2020 and foreign exchange translation adjustments.

For the year ended December 31, 2022
(in thousands of U.S. dollars)LocationTricon's ownership %RevenueExpensesFair value gainsNet and other comprehensive incomeTricon's share of net income
Associate
592 Sherbourne LP (The Selby)Toronto, ON15 %12,441 (8,023)5,916 10,334 1,550 
Total$12,441 $(8,023)$5,916 $10,334 $1,550 
For the year ended December 31, 2021
(in thousands of U.S. dollars)LocationTricon's ownership %RevenueExpensesFair value gainsNet and other comprehensive incomeTricon's share of net income
Joint venture
Tricon US Multi-Family REIT LLCU.S. Sun Belt20 %91,201 (66,868)341,059 365,392 73,078 
Associate
592 Sherbourne LP (The Selby)Toronto, ON15 %$9,585 $(8,442)$13,884 $15,027 $2,255 
Total$100,786 $(75,310)$354,943 $380,419 $75,333 

Based on the assessment of current economic conditions, there are no indicators of impairment for the Company's equity-accounted investments in multi-family rental properties as at December 31, 2022.

Page 29 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






8.    EQUITY-ACCOUNTED INVESTMENTS IN CANADIAN RESIDENTIAL DEVELOPMENTS

The Company has entered into certain arrangements in the form of jointly controlled entities and investments in associates for various Canadian multi-family rental developments. Joint ventures represent development properties held in partnership with third parties where decisions relating to the relevant activities of the joint venture require the unanimous consent of the partners. These arrangements are accounted for under the equity method.

The following table presents the change in the balance of equity-accounted investments in Canadian residential developments for the years ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Opening balance$98,675 $74,955 
Advances
13,360 30,089 
Distributions
(10,212)(14,772)
Income from equity-accounted investments in Canadian residential developments11,198 8,200 
Translation adjustment(1)
(6,483)203 
Balance, end of year$106,538 $98,675 
(1) During the year, the USD/CAD exchange rate fluctuated from 1.2678 as at December 31, 2021 to 1.3544 as at December 31, 2022, resulting in a foreign currency translation adjustment of $6,483.

The following tables present the ownership interests and carrying values of the Company’s equity-accounted investments in Canadian residential developments. The financial information below discloses each investee at 100% and at Tricon's ownership interests in the net assets of the investee.
December 31, 2022
(in thousands of U.S. dollars)LocationTricon's ownership %Current assetsNon-current assetsCurrent liabilitiesNon-current liabilitiesNet assets
Tricon's share of net assets(1)
Joint ventures
WDL 3/4/7 LPToronto, ON33 %$2,993 $141,357 $7,721 $84,646 $51,983 $17,335 
WDL 8 LPToronto, ON33 %7,318 241,907 21,105 188,473 39,647 13,222 
WDL 20 LPToronto, ON33 %722 43,082 186 34,295 9,323 3,114 
DKT B10 LP(2)
Toronto, ON33 %1,290 42,111 6,669 8,507 28,225 10,885 
6-8 Gloucester LP (The Ivy)Toronto, ON47 %1,101 100,147 4,263 52,585 44,400 20,988 
Queen Ontario LP(4)
Toronto, ON10 %5,167 121,336 806  125,697 12,912 
Symington LP(5)
Toronto, ON10 %688 36,038 158 22,149 14,419 1,450 
19,279 725,978 40,908 390,655 313,694 79,906 
Associates
57 Spadina LP (The Taylor)Toronto, ON30 %1,280 189,106 6,000 96,344 88,042 26,632 
1,280 189,106 6,000 96,344 88,042 26,632 
Total$20,559 $915,084 $46,908 $486,999 $401,736 $106,538 

Page 30 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






December 31, 2021
(in thousands of U.S. dollars)LocationTricon's ownership %Current assetsNon-current assetsCurrent liabilitiesNon-current liabilitiesNet assets
Tricon's share of net assets(1)
Joint ventures
WDL 3/4/7 LPToronto, ON33 %$4,011 $117,115 $2,466 $63,372 $55,288 $18,437 
WDL 8 LPToronto, ON33 %7,150 176,171 13,732 141,191 28,398 9,473 
WDL 20 LPToronto, ON33 %760 47,401 853 40,660 6,648 2,223 
DKT B10 LP(2)
Toronto, ON33 %2,359 31,398 3,228 8,786 21,743 8,825 
6-8 Gloucester LP (The Ivy)Toronto, ON47 %913 72,332 1,737 32,469 39,039 18,477 
Labatt Village Holding LP(3)
Toronto, ON38 %47  35  12 5 
Queen Ontario LP(4)
Toronto, ON30 %2,271 113,238 908 63,104 51,497 15,775 
17,511 557,655 22,959 349,582 202,625 73,215 
Associates
57 Spadina LP (The Taylor)Toronto, ON30 %907 154,984 6,014 65,787 84,090 25,460 
907 154,984 6,014 65,787 84,090 25,460 
Total$18,418 $712,639 $28,973 $415,369 $286,715 $98,675 
(1) Tricon's share of net assets of $106,538 (December 31, 2021 - $98,675) is comprised of $104,364 (December 31, 2021 - $96,393) as per the investees' financial statements plus $2,174 (December 31, 2021 - $2,282) of fair value differences arising from the initial recognition on January 1, 2020 and foreign exchange translation adjustments.
(2) Tricon's share of net assets of DKT B10 LP includes the purchase price paid to third-party partners for a one-third ownership interest in the partnership.
(3) On November 12, 2021, Labatt Village Holding LP sold its 80% interest in the Labatt Village LP project partnership to the remaining joint venture partner.
(4) On April 12, 2022, the Company sold two-thirds of its original 30% equity ownership interest in Queen & Ontario to its institutional partner.
(5) On February 22, 2022, the Company entered into a new joint venture investment, Symington LP.


For the year ended December 31, 2022
(in thousands of U.S. dollars)LocationTricon's ownership %RevenueExpensesFair value gainsNet and other comprehensive income (loss)Tricon's share of net income
Joint ventures
WDL 3/4/7 LPToronto, ON33 %$ $ $234 $234 $78 
WDL 8 LPToronto, ON33 %1 (161)13,176 13,016 4,337 
WDL 20 LPToronto, ON33 %     
DKT B10 LPToronto, ON33 % (2)238 236 79 
6-8 Gloucester LP (The Ivy)Toronto, ON47 % (24)8,019 7,995 3,759 
Labatt Village Holding LPToronto, ON38 %    8 
Queen Ontario LPToronto, ON10 %114 (242)1,676 1,548 155 
Symington LPToronto, ON10 % (12) (12)(1)
115 (441)23,343 23,017 8,415 
Associates
57 Spadina LP (The Taylor)Toronto, ON30 %133 (2,122)10,634 8,645 2,783 
Total$248 $(2,563)$33,977 $31,662 $11,198 

Page 31 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






For the year ended December 31, 2021
(in thousands of U.S. dollars)LocationTricon's ownership %RevenueExpensesFair value gains (losses)Net and other comprehensive income (loss)Tricon's share of net income
Joint ventures
WDL 3/4/7 LPToronto, ON33 %$5 $(12)$3,129 $3,122 $1,040 
WDL 8 LPToronto, ON33 % (10)3,112 3,102 1,034 
WDL 20 LPToronto, ON33 %     
DKT B10 LPToronto, ON33 %  6,389 6,389 2,130 
6-8 Gloucester LP (The Ivy)Toronto, ON47 %  4,231 4,231 1,989 
Labatt Village Holding LPToronto, ON38 % (77)(5,245)(5,322)(1,997)
Queen Ontario LPToronto, ON30 %363 (163) 200 60 
368 (262)11,616 11,722 4,256 
Associates
57 Spadina LP (The Taylor)Toronto, ON30 % (28)13,171 13,143 3,944 
 (28)13,171 13,143 3,944 
Total$368 $(290)$24,787 $24,865 $8,200 

Based on the assessment of current economic conditions, there are no indicators of impairment of the Company's equity-accounted investments in Canadian residential developments as at December 31, 2022.

9.     CANADIAN DEVELOPMENT PROPERTIES

The Company's Canadian development properties include one development project (The James) and an adjacent commercial property (The Shops of Summerhill) in Toronto. The following table presents the changes in the Canadian development properties balance for the years ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Opening balance$133,250 $110,018 
Development expenditures12,686 12,748 
Fair value adjustments(440)10,098 
Translation adjustment(1)
(9,083)386 
Balance, end of year$136,413 $133,250 
(1) During the year, the USD/CAD exchange rate fluctuated from 1.2678 as at December 31, 2021 to 1.3544 as at December 31, 2022, resulting in a foreign currency translation adjustment of $9,083.

The Company earned $1,668 of commercial rental income from The Shops of Summerhill for the year ended December 31, 2022 (2021 - $1,327), which is classified as other income.

Valuation methodology

Fair value is determined by independent appraisers who hold recognized and relevant professional qualifications and have recent experience in the location and category of the property being valued. The fair values of Canadian development properties are based on active market prices for similar development assets and the discounted cash flow methodology is used for commercial income-producing properties.

For properties under development, active market prices for land value per square foot are quoted by third-party appraisers and are adjusted for differences, incorporating the nature of the development, location or condition of the
Page 32 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






asset, as well as assumptions about the recoverability of development costs, all of which are considered to be level 3 inputs.

For commercial income-producing properties, the discounted cash flow methodology takes into consideration the present value of expected future cash flows from rental operations and the property's eventual sale.

The Canadian development properties were valued on September 1, 2022. Management has assessed the impact of any market changes that occurred subsequent to the date of the valuation and has determined the value remained valid as at December 31, 2022.

Key valuation assumptions for the Canadian development properties are set out below.
December 31, 2022
December 31, 2021
Property under development
Land value per square foot(1)
$258 $260 
Commercial income-producing property
Discount rate4.75 %4.75 %
Capitalization rate4.50 %4.25 %
(1) Equivalent to C$350 per square foot (2021- C$330) translated to U.S dollars at the year-end exchange rate.

Sensitivity

For the property valued using active market prices, a 5.0% increase or decrease in the appraised land value per square foot would result in a change to the fair value of $4,851 or ($4,851), respectively (2021 - $4,654 and ($4,654), respectively).

For the property valued using the discounted cash flow methodology, a 1.0% increase or decrease in discount rate would result in a change in the fair value of ($2,724) or $3,015, respectively (2021 - ($3,038) and $3,354, respectively), and a 0.25% increase or decrease in the capitalization rate would result in a change to the fair value of ($1,246) or $1,401, respectively (2021 - ($1,489) and $1,675, respectively).

10.    INVESTMENTS IN U.S. RESIDENTIAL DEVELOPMENTS

The Company makes investments in U.S. residential developments via equity investments and loan advances. Advances made to investments are added to the carrying value when paid; distributions from investments are deducted from the carrying value when received.

The following table presents the changes in the investments in U.S. residential developments for the years ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Opening balance$143,153 $164,842 
Advances(1)
15,655 6,706 
Distributions(37,336)(55,744)
Derecognition of investment in U.S. residential developments
 (4,377)
Income from investments in U.S. residential developments(2)
16,897 31,726 
Balance, end of year
$138,369 $143,153 
Internal debt instruments$ $8,629 
Equity138,369 134,524 
Total investments in U.S. residential developments$138,369 $143,153 
(1) Advances to U.S. residential developments for the year ended December 31, 2022 includes $2,760 in non-cash contributions related to the syndication of the Company's investment in Bryson MPC Holdings LLC to THPAS Development JV-2 LLC (2021 - nil).
(2) There were no realized gains or losses included in the income from investments in U.S. residential developments for the year ended December 31, 2022 (2021 - nil).
Page 33 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)







The following tables present the ownership interests and carrying values of the Company’s investments in U.S. residential developments. The financial information below discloses each investee at 100% and at Tricon's ownership interests in the net assets of the investee.
December 31, 2022
(in thousands of U.S. dollars)LocationTricon's ownership %Current assetsNon-current assetsCurrent liabilitiesNon-current liabilitiesNet assets
Tricon's share of net assets(1)
Joint ventures and associates
Tricon Housing Partners US LPUSA68 %$1,236 $44,363 $118 $ $45,481 $27,837 
Viridian Equity LPUSA18 %4 67,659 4  67,659 12,140 
McKinney Project Equity LLCUSA44 % 119,575   119,575 52,314 
THPAS Holdings JV-1 LLCUSA11 %5,545 182,490 593  187,442 20,829 
Remaining investments(2)(3)
USA and Canada
7% - 22%
18,695 247,584 5,600  260,679 25,249 
Total$25,480 $661,671 $6,315 $ $680,836 $138,369 

December 31, 2021
(in thousands of U.S. dollars)LocationTricon's ownership %Current assetsNon-current assetsCurrent liabilitiesNon-current liabilitiesNet assets
Tricon's share of net assets(1)
Joint ventures and associates
Tricon Housing Partners US LPUSA68 %$702 $41,428 $151 $ $41,979 $23,943 
Tricon Housing Partners US II LPUSA8 %9,951 45,806 7,525  48,232 13,301 
Viridian Equity LPUSA18 %4 117,622 4  117,622 21,108 
McKinney Project Equity LLCUSA44 % 109,987   109,987 48,187 
THPAS Holdings JV-1 LLCUSA11 %13,871 109,432 834  122,469 13,617 
Remaining investments(2)
USA and Canada
7% - 20%
2,864 170,938 14,549  159,253 22,997 
Total$27,392 $595,213 $23,063 $ $599,542 $143,153 
(1)Tricon's share of net assets could vary significantly from its pro-rata share due to the waterfall distribution model which incorporates subordination adjustments that are governed by each venture and partnership agreement.
(2) Includes Tricon's investments in U.S. residential developments that are individually immaterial, including THPAS Development JV-2 LLC which was newly formed during the year. See Note 3 for a list of all U.S. residential development investments.
(3) Tricon's investment in Tricon Housing Partners US II LP is individually immaterial as of December 31, 2022 and has been included in Remaining investments.

Page 34 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






For the year ended December 31, 2022
(in thousands of U.S. dollars)LocationTricon's ownership %RevenueExpensesFair value gains (losses)Net and other comprehensive income
Tricon's share of net income(1)
Joint ventures and associates
Tricon Housing Partners US LPUSA68 %$6,253 $(75)$(1,676)$4,502 $4,577 
Viridian Equity LPUSA18 %  13,538 13,538 2,430 
McKinney Project Equity LLCUSA44 %  9,588 9,588 4,128 
THPAS Holdings JV-1 LLCUSA11 %490 (2,852)6,524 4,162 455 
Remaining investments(2)(3)
USA and Canada
7% - 22%
4,324 (3,524)49,290 50,090 5,307 
Total$11,067 $(6,451)$77,264 $81,880 $16,897 
For the year ended December 31, 2021
(in thousands of U.S. dollars)LocationTricon's ownership %RevenueExpensesFair value gains (losses)Net and other comprehensive income
Tricon's share of net income(1)
Joint ventures and associates
Tricon Housing Partners US LPUSA68 %$13,240 $(243)$(7,725)$5,272 $3,604 
Tricon Housing Partners US II LPUSA8 %1,968 (1,979)12,161 12,150 740 
Viridian Equity LPUSA18 %  40,722 40,722 7,455 
McKinney Project Equity LLCUSA44 %  1,220 1,220 11,700 
THPAS Holdings JV-1 LLCUSA11 %844 (2,200)686 (670)652 
Remaining investments(2)
USA and Canada
7% - 20%
2,483 (2,326)64,268 64,425 7,575 
Total$18,535 $(6,748)$111,332 $123,119 $31,726 
(1) Tricon's share of net income could vary significantly from its pro-rata share due to the waterfall distribution model which incorporates subordination adjustments that are governed by each venture and partnership agreement.
(2) Includes Tricon's investments in U.S. residential developments that are individually immaterial. See Note 3 for a list of all U.S. residential development investments.
(3) Tricon's investment in Tricon Housing Partners US II LP is individually immaterial as of December 31, 2022 and has been included in Remaining investments.

Based on the assessment of current economic conditions, there are no indicators of impairment of the Company's investments in U.S. residential developments as at December 31, 2022.

Valuation methodology

The investments are measured at fair value (excluding THPAS Development JV-2 LLC) as determined by the Company’s proportionate share of the fair value of each Investment Vehicle’s net assets at each measurement date. The fair value of each Investment Vehicle’s net assets is determined by the waterfall distribution calculations specified in the relevant governing agreements. The inputs into the waterfall distribution calculations include the fair values of the land development and homebuilding projects and working capital held by the Investment Vehicles. The fair values of the land development and homebuilding projects are based on appraisals prepared by external third-party valuators or on internal valuations using comparable methodologies and assumptions. THPAS Development JV-2 LLC is measured at cost under the equity method and not recorded at fair value as the entity itself is not considered to be an investment entity.

The residential real estate development business involves significant risks that could adversely affect the fair value of Tricon's investments in for-sale housing, especially in times of economic uncertainty. Quantitative information about fair value measurements of the investments uses the following significant unobservable inputs (Level 3):
Page 35 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






December 31, 2022December 31, 2021
Valuation technique(s)Significant unobservable inputRange
of inputs
Weighted average of inputsRange
of inputs
Weighted average of inputsOther inputs and key information
Net asset value, determined using discounted cash flow

Waterfall distribution model
a) Discount rate (1)
b) Future cash flow
c) Appraised value
8.0 - 20.0%
17.7%
8.0 - 20.0%
16.6%Entitlement risk, sales risk and construction risk are taken into account in determining the discount rate.

Price per acre of land, timing of project funding requirements and distributions.

Estimated probability of default.
1 - 10 years
7.2 years
1 - 9 years
6.1 years
(1) Generally, an increase in future cash flow will result in an increase in the fair value of debt instruments and fund equity investments. An increase in the discount rate will result in a decrease in the fair value of debt instruments and fund equity investments. The same percentage change in the discount rate will result in a greater change in fair value than the same absolute percentage change in future cash flow.

Sensitivity

For those investments valued using discounted cash flows, an increase of 2.5% in the discount rate results in a decrease in fair value of $9,445 and a decrease of 2.5% in the discount rate results in an increase in fair value of $10,629 (December 31, 2021 - ($10,647) and $11,935, respectively).

11.     FAIR VALUE ESTIMATION

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation technique. In estimating the fair value of an asset or a liability, the Company takes into account the characteristics of the asset or liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on this basis, unless otherwise noted.

Inputs to fair value measurement techniques are disaggregated into three hierarchical levels, which are based on the degree to which inputs to fair value measurement techniques are observable by market participants:

Level 1 - Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2 - Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the asset’s or liability’s anticipated life.

Level 3 - Inputs are unobservable and reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs in determining the estimate.

Fair value measurements are adopted by the Company to calculate the carrying amounts of various assets and liabilities.

Acquisition costs, other than those related to financial instruments classified as FVTPL which are expensed as incurred, are capitalized to the carrying amount of the instrument and amortized using the effective interest method.

Page 36 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The following table provides information about assets and liabilities measured at fair value on the balance sheet and categorized by level according to the significance of the inputs used in making the measurements:
December 31, 2022December 31, 2021
(in thousands of U.S. dollars)Level 1Level 2Level 3Level 1Level 2Level 3
Assets
Rental properties (Note 6)
$ $ $11,445,659 $ $ $7,978,396 
Canadian development properties (Note 9)
  136,413   133,250 
Investments in U.S. residential developments (Note 10) (1)
  130,270   143,153 
Derivative financial instruments (Note 21)
 10,358   363  
$ $10,358 $11,712,342 $ $363 $8,254,799 
Liabilities
Derivative financial instruments (Note 21)
$ $51,158 $ $ $230,305 $ 
Limited partners' interests in single-family rental business
  1,696,872   947,452 
$ $51,158 $1,696,872 $ $230,305 $947,452 
(1) Excludes the Company's interest in THPAS Development JV-2 LLC, which is measured at cost under the equity method (Note 10).

There have been no transfers between levels for the year ended December 31, 2022.

Cash, restricted cash, amounts receivable, amounts payable and accrued liabilities, lease liabilities (included in other liabilities), resident security deposits and dividends payable are measured at amortized cost, which approximates fair value because they are short-term in nature.

12.    AMOUNTS PAYABLE AND ACCRUED LIABILITIES

Amounts payable and accrued liabilities consist of the following:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Trade payables and accrued liabilities$34,219 $43,488 
Accrued property taxes52,936 30,524 
AIP liability (Note 31)
10,327 12,137 
Income taxes payable11,650 1,982 
Interest payable24,731 12,944 
Deferred income801 45 
Current portion of lease obligations (Note 27)
3,609 1,834 
Total amounts payable and accrued liabilities$138,273 $102,954 

13.     GOODWILL

The goodwill recorded in the consolidated financial statements relates to the following groups of CGUs:

(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Johnson$219 $219 
Single-Family Rental (1)
29,507 29,507 
Total goodwill$29,726 $29,726 
(1) Relates to the Tricon wholly-owned portfolio.
The Company performed its annual goodwill impairment testing associated with its Single-Family Rental CGU on December 31, 2022 by comparing the recoverable amount of the underlying properties that form the Company's wholly-owned portfolio (Note 6) and its carrying value, including the associated deferred tax liability balance. The recoverable amount was determined based on the fair value less costs of disposal of the CGU. Based on the assessment of the underlying assumptions used in fair valuation at the CGU level (Note 6), management concluded
Page 37 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






that there was no impairment of goodwill as at December 31, 2022, as the recoverable value of the CGU exceeded its carrying value.

14.    INCOME TAXES

(in thousands of U.S. dollars)
For the years ended December 312022
2021(1)
Income tax recovery - current$33,959 $43,427 
Income tax expense - deferred(189,179)(219,137)
Income tax expense from continuing operations$(155,220)$(175,710)
Income tax expense from discontinued operations - current$(43,114)$(46,502)
Income tax recovery from discontinued operations - deferred40,482 40,818 
Income tax expense from discontinued operations$(2,632)$(5,684)
(1) Certain comparative figures have been adjusted to conform with the current period presentation as a result of the reclassification of current- and prior-year period results of the U.S. multi-family rental investment as discontinued operations separate from the Company's continued operations in accordance with IFRS 5.


The tax on the Company’s income differs from the theoretical amount that would arise using the weighted average tax rate applicable to income of the consolidated entities as follows:
(in thousands of U.S. dollars)
For the years ended December 312022
2021(1)
Income before income taxes from continuing operations$934,594 $635,067 
Combined statutory federal and provincial income tax rate26.50 %26.50 %
Expected income tax expense247,667 168,293 
Non-taxable gains on investments(1,739)(2,606)
Non-taxable (gains) losses on derivative financial instruments(38,058)51,590 
Foreign tax rate differential(2)
(52,151)(40,431)
Other, including permanent differences(3)
(499)(1,136)
Income tax expense from continuing operations$155,220 $175,710 
(1) Certain comparative figures have been adjusted to conform with the current period presentation as a result of the reclassification of current- and prior-year period results of the U.S. multi-family rental investment as discontinued operations separate from the Company's continued operations in accordance with IFRS 5.
(2) The Company’s single-family rental business is subject to the U.S. ordinary income tax rate of 21%, resulting in a reduction in Tricon’s effective tax rate from the Canadian combined statutory income tax rate of 26.5%.
(3) Other permanent differences are comprised of non-deductible share compensation, non-deductible debentures discount amortization and non-deductible interest expense. 

The expected realization of deferred income tax assets and deferred income tax liabilities is as follows:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Deferred income tax assets
Deferred income tax assets to be recovered after more than 12 months$75,062 $96,945 
Deferred income tax assets to be recovered within 12 months  
Total deferred income tax assets$75,062 $96,945 
Deferred income tax liabilities
Deferred income tax liabilities reversing after more than 12 months$591,713 $461,689 
Deferred income tax liabilities reversing within 12 months  
Total deferred income tax liabilities$591,713 $461,689 
Net deferred income tax liabilities$516,651 $364,744 

Page 38 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The movement of the deferred income tax accounts was as follows:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Change in net deferred income tax liabilities
Net deferred income tax liabilities, beginning of year$364,744 $195,627 
Charge to the statement of comprehensive income148,697 178,319 
Charge (credit) to equity1,945 (9,173)
Other1,265 (29)
Net deferred income tax liabilities, end of year$516,651 $364,744 
The tax effects of the significant components of temporary differences giving rise to the Company’s deferred income tax assets and liabilities were as follows:
(in thousands of U.S. dollars)Investments Long-term incentive plan accrualPerformance fees liability Issuance
costs
 Net operating losses Other Total
Deferred income tax assets
At December 31, 2021$10,731 $8,658 $10,681 $12,912 $46,997 $6,966 $96,945 
Reversal(10,731)(649)(1,590)(4,189)(3,071)(1,653)(21,883)
At December 31, 2022$ $8,009 $9,091 $8,723 $43,926 $5,313 $75,062 

(in thousands of U.S. dollars)
InvestmentsRental propertiesDeferred placement fees Other Total
Deferred income tax liabilities
At December 31, 2021$ $461,062 $ $627 $461,689 
Addition / (Reversal)1,505 128,658 488 (627)130,024 
At December 31, 2022$1,505 $589,720 $488 $ $591,713 

The Company believes it will have sufficient future income to realize the deferred income tax assets.

15.     REVENUE FROM SINGLE-FAMILY RENTAL PROPERTIES

The components of the Company's revenue from single-family rental properties are as follows:
(in thousands of U.S. dollars)
For the years ended December 3120222021
Base rent$520,196 $363,510 
Other revenue(1)(2)
39,840 24,371 
Non-lease component85,549 58,034 
Total revenue from single-family rental properties(2)
$645,585 $445,915 
(1) Other revenue includes revenue earned on ancillary services and amenities as well as lease administrative fees.
(2) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $4,172, which were previously recorded as a reduction in direct operating expenses, have been reclassified to other revenue from single-family rental properties.

16.    REVENUE FROM PRIVATE FUNDS AND ADVISORY SERVICES

The components of the Company’s revenue from private funds and advisory services are described in the table below. Intercompany revenues and expenses between the Company and its subsidiaries, such as property management fees, are eliminated upon consolidation. Under certain arrangements, asset-based fees that are earned from third-party investors in Tricon's subsidiary entities are billed directly to those investors and are therefore
Page 39 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






not recognized in the accounts of the applicable subsidiary. These amounts are included in the asset management fees revenue recognized in the statements of comprehensive income.

(in thousands of U.S. dollars)
For the years ended December 3120222021
Asset management fees
$12,431 $12,719 
Performance fees(1)
110,330 8,909 
Development fees
26,826 24,418 
Property management fees
10,501 4,647 
Total revenue from private funds and advisory services
$160,088 $50,693 
(1) The Company recognized performance fee income of $99,865 from the sale of Tricon's remaining equity interests in its U.S. multi-family rental portfolio (Note 5).

17.    OTHER INCOME

Other income is comprised of the following:

(in thousands of U.S. dollars)
For the years ended December 3120222021
Gain on sale - Bryson MPC Holdings LLC(1)
$5,060 $ 
The Shops of Summerhill commercial rental2,212 1,327 
Income from Bryson - pre-sale2,753 3,459 
Insurance recoveries861  
Total other income$10,886 $4,786 

(1) Following the Company's designation of Bryson MPC Holdings LLC ("Bryson") as assets held for sale as at June 30, 2022, the Company completed the sale of its 100% interest in Bryson to THPAS Development JV-2 LLC ("THPAS JV-2") on September 1, 2022. The Company recorded a gain of $5,060 from the sale, as described below, and no transaction costs were incurred by the Company as part of the sale.
(in thousands of U.S. dollars)Bryson MPC Holdings LLC sale
Assets held for sale$21,591 
Liabilities held for sale(12,850)
Net assets held for sale8,741 
Proceeds from sale(i)
13,801 
Gain on sale$5,060 
(i) Cash consideration of $11,041 was received by the Company and non-cash consideration of $2,760 was retained by the Company, reflecting an in-kind contribution in respect of its ownership interest in THPAS JV-2.

18.    AMOUNTS RECEIVABLE

Amounts receivable consist of rent receivables, trade receivables, income tax recoverable and other receivables.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Rent receivables$3,581 $4,510 
Trade receivables2,975 4,818 
Income tax recoverable4,138 2,771 
Other receivables(1)
14,290 29,483 
Total amounts receivable$24,984 $41,582 
(1) Other receivables are comprised of amounts due from affiliates and various amounts recoverable from third parties.
Page 40 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






19.    DEBT

The following table presents a summary of the Company's outstanding debt as at December 31, 2022:
December 31, 2022
(in thousands of U.S. dollars)Maturity datesCoupon/stated interest ratesInterest rate floorInterest rate cap
Effective interest
rates(1)
Extension options(2)
Total facilityOutstanding balance
Term loan(3),(4)
October 2023
SOFR+2.30%
0.50% SOFR
5.50% SOFR
4.21 %One year$220,499$220,499 
Securitization debt 2017-2 (3)
January 2024
3.68%
N/AN/A3.68 %N/A345,620345,620 
Warehouse credit facility 2022(5)
January 2024
SOFR+1.85%
0.15% SOFR
3.25% SOFR
3.72 %One year50,000 
Securitization debt 2018-1 (3)
May 2025
3.96%
N/AN/A3.96 %N/A302,699302,699 
Securitization debt 2020-2(3)
November 2027
1.94%
N/AN/A1.94 %N/A425,720425,720 
Single-family rental wholly-owned properties borrowings1,344,5381,294,538 
SFR JV-1 securitization debt 2019-1(3)
March 2026
3.12%
N/AN/A3.12 %N/A332,263332,263 
SFR JV-1 securitization debt 2020-1(3)
July 2026
2.43%
N/AN/A2.43 %N/A552,882552,882 
SFR JV-1 securitization debt 2021-1(3)
July 2026
2.57%
N/AN/A2.57 %N/A682,956682,956 
Single-family rental JV-1 properties borrowings1,568,1011,568,101 
SFR JV-2 subscription facility(6)
July 2023
SOFR+2.00%
0.15% SOFR
N/A3.88 %One year410,000409,000 
SFR JV-2 warehouse credit facility(7)
July 2024
SOFR+1.99%
0.10% SOFR
3.25% SOFR
3.87 %One year700,000392,551 
SFR JV-2 term loan(3),(8)
October 2025
SOFR+2.10%
0.50% SOFR
4.55% SOFR
5.98 %
Two one years
500,000390,671 
SFR JV-2 securitization debt 2022-1(3),(9)
April 2027
4.32%
N/AN/A4.32 %N/A530,387530,387 
SFR JV-2 securitization debt 2022-2(3),(10)
July 2028
5.47%
N/AN/A5.47 %N/A347,772347,772 
SFR JV-2 delayed draw term loan(3),(11)
September 2028
5.39%
N/AN/A5.39 %N/A200,000194,685 
Single-family rental JV-2 properties borrowings2,688,1592,265,066 
SFR JV-HD subscription facility(12)
May 2023
SOFR+2.00%
0.15% SOFR
N/A3.88 %One year130,000127,000 
SFR JV-HD warehouse credit facility(13)
May 2024
SOFR+2.00%
0.15% SOFR
2.60% SOFR
3.81 %One year490,000489,720 
Single-family rental JV-HD properties borrowings620,000616,720 
Single-family rental properties borrowings
3.73 %6,220,7985,744,425 
The Shops of Summerhill mortgage(14)
October 2025
5.58%
N/AN/A5.58 %N/A16,06316,063 
Construction facility(15)
June 2026
Prime+1.25%
N/AN/A4.12 %One year169,8095,032 
Canadian development properties borrowings
5.23 %185,87221,095 
Corporate office mortgages
November 2024
4.25%
N/AN/A4.30 %N/A12,71712,717 
Corporate credit facility(16),(17)
June 2025
SOFR+3.10%
N/AN/A4.60 %N/A500,000 
Corporate borrowings
4.30 %512,71712,717 
$5,778,237 
Transaction costs (net of amortization)
(49,404)
Debt discount (net of amortization)
(649)
Total debt
3.73 %$6,919,387$5,728,184 
Current portion of long-term debt(2)
$757,135 
Long-term debt
$4,971,049 
Fixed-rate debt - principal value
3.43 %$3,743,764 
Floating-rate debt - principal value
4.30 %$2,034,473 
(1) The effective interest rate is determined using the ending consolidated debt balances as at December 31, 2022 and the average of the applicable reference rates for the year ended December 31, 2022. The effective interest rate using the average debt balances and the average of the applicable reference rates for the year ended December 31, 2022 is 3.49%.
(2) The Company has the ability to extend the maturity of the loans where an extension option exists and intends to exercise such options wherever available. The current portion of long-term debt reflects the balance after the Company's extension options have been exercised.
Page 41 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






(3) The term loan and securitization debt are secured, directly and indirectly, by approximately 27,100 single-family rental homes.
(4) On August 24, 2022, the Company amended the terms of its existing term loan facility. The maturity date of the term loan was extended from October 24, 2022 to October 24, 2023, with the option to extend for another year, subject to lender approval. The reference rate was transitioned from London Inter-Bank Offered Rate (“LIBOR”) to SOFR and the interest rate cap increased from 2.50% LIBOR to 5.50% SOFR. The amendment resulted in a loss on debt modification of $6,816 recognized in the consolidated statements of comprehensive income.
(5) On January 26, 2022, the Company entered into a new warehouse credit facility agreement with a commitment value of $50,000 and a one-year extension option. The Company has not drawn on this facility as at December 31, 2022.
(6) On March 9, 2022, SFR JV-2 amended the subscription facility agreement to increase the commitment value to $500,000 and transition to SOFR as the reference rate. The maturity date and extension option of the facility remained unchanged. On December 20, 2022, the commitment value of this facility was amended to $410,000.
(7) On March 8, 2022, SFR JV-2 amended the warehouse facility agreement to increase the commitment value to $700,000, transition to SOFR as the reference rate and lower the interest rate floor to 0.10% of SOFR. The maturity date and extension option of the facility remained unchanged.
(8) On October 7, 2022, SFR JV-2 entered into a new term loan facility with a total commitment of $500,000, a term to maturity of three years and two one-year extension options, subject to lender approval. The loan carries a floating interest rate of one-month SOFR plus 2.10% (subject to a SOFR cap of 4.55%) and is secured initially by a pool of 1,962 single-family rental properties. The initial loan proceeds were primarily used to pay down existing short-term SFR JV-2 debt and to fund the acquisition of rental homes.
(9) On April 7, 2022, SFR JV-2 closed a new securitization transaction involving the issuance and sale of six classes of fixed-rate pass-through certificates with a face amount of $530,387, a weighted average coupon of 4.32% (including servicing fees) and a term to maturity of five years, secured indirectly by a pool of 2,484 single-family rental homes. The transaction proceeds were used to refinance existing short-term SFR JV-2 debt and net proceeds of $29,900 were returned to SFR JV-2 to fund future acquisitions of rental properties.
(10) On July 7, 2022, SFR JV-2 closed a new securitization transaction involving the issuance and sale of five classes of fixed-rate pass-through certificates with a face amount of $348,044, a weighted average fixed-rate coupon of 5.47% (including servicing fees) and a term to maturity of six years, secured indirectly by a pool of 1,684 single-family rental homes. The transaction proceeds were primarily used to pay down existing short-term SFR JV-2 debt.
(11) On September 1, 2022, SFR JV-2 entered into a new delayed draw term loan facility with a total commitment value of $200,000, a term to maturity of five years and a fixed rate of 5.39%. The initial loan proceeds were used to refinance existing short-term SFR JV-2 debt and to fund acquisitions of rental properties.
(12) On March 23, 2022, SFR JV-HD amended the subscription facility agreement to increase the commitment value to $150,000 and transition to Term Secured Overnight Financing Rate ("SOFR") as the reference rate. The maturity date and extension option of the facility remained unchanged. On December 20, 2022, the commitment value of this facility was amended to $130,000.
(13) On October 3, 2022, SFR JV-HD amended its warehouse facility agreement to increase the maximum loan commitment to $490,000 and transition to SOFR as the reference rate. The maturity date and extension option of the facility remained unchanged.
(14) On October 27, 2022, the Company refinanced The Shops of Summerhill mortgage by entering into a new facility with a total commitment of $16,000 (C$21,800) and a term to maturity of three years. The loan carries a fixed interest rate of 5.58% and is secured by The Shops of Summerhill. The Company used the loan proceeds to pay off the existing facility and repatriated $5,100 (C$6,800) of excess proceeds.
(15) The construction facility is secured by the land under development at The James (Scrivener Square). During the year ended December 31, 2022, the Company made the first draw on the facility and amended the maturity date to June 30, 2026. The extension option of the facility remained unchanged.
(16) The Company has provided a general security agreement creating a first priority security interest on the assets of the Company, excluding, among other things, single-family rental homes, multi-family rental properties and interests in for-sale housing. On August 22, 2022, the Company amended the corporate credit facility agreement to extend the maturity date to June 30, 2025 and transition to SOFR as the reference rate. As part of the corporate credit facility, the Company designated $35,000 to issue letters of credit as security against contingent obligations related to its Canadian multi-family developments. As at December 31, 2022, the letters of credit outstanding totaled $4,932 (C$6,680).
(17) On December 9, 2022, the Company amended the corporate credit facility agreement to incorporate ESG targets and convert it to a Sustainability-linked Loan. The applicable margin on the facility is subject to a sustainability pricing adjustment, which can increase or decrease by up to 5 bps per annum, depending on the Company's performance on the sustainability performance benchmarks.

Page 42 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)








December 31, 2021
(in thousands of U.S. dollars)Maturity datesCoupon/stated interest ratesInterest rate floorInterest rate capEffective interest
rates
Extension optionsTotal facilityOutstanding balance
Term loan
October 2022
LIBOR+2.00%
0.50% LIBOR
2.50% LIBOR
2.50 %N/A$220,197 $220,197 
Securitization debt 2017-2
January 2024
3.67%
N/AN/A3.67 %N/A358,602 358,602 
Securitization debt 2018-1
May 2025
3.96%
N/AN/A3.96 %N/A311,479 311,479 
Securitization debt 2020-2
November 2027
1.94%
N/AN/A1.94 %N/A438,251 438,251 
Single-family rental wholly-owned properties borrowings1,328,529 1,328,529 
SFR JV-1 securitization debt 2019-1
March 2026
3.12%
N/AN/A3.12 %N/A332,764 332,764 
SFR JV-1 securitization debt 2020-1
July 2026
2.43%
N/AN/A2.43 %N/A552,882 552,882 
SFR JV-1 securitization debt 2021-1
July 2026
2.57%
N/AN/A2.57 %N/A683,567 683,567 
Single-family rental JV-1 properties borrowings1,569,213 1,569,213 
SFR JV-2 subscription facility
July 2023
LIBOR+1.90%
0.15% LIBOR
N/A2.05 %one year400,000 350,000 
SFR JV-2 warehouse credit facility
July 2024
LIBOR+1.90%
0.15% LIBOR
3.25% LIBOR
2.05 %one year600,000 492,103 
Single-family rental JV-2 properties borrowings1,000,000 842,103 
SFR JV-HD subscription facility
May 2023
LIBOR+1.90%
0.15% LIBOR
N/A2.05 %one year100,000 100,000 
SFR JV-HD warehouse credit facility
May 2024
LIBOR+1.90%
0.15% LIBOR
2.60% LIBOR
2.05 %one year375,000 66,637 
Single-family rental JV-HD properties borrowings475,000 166,637 
Single-family rental properties borrowings
2.60 %4,372,742 3,906,482 
Land loan
July 2022
Prime+1.25%
3.70%
N/A3.82 %N/A22,086 22,086 
The Shops of Summerhill mortgage
September 2022
3.67%
N/AN/A3.67 %N/A12,121 12,121 
Construction facility
TBD
Prime+1.25%
N/AN/ATBDone year181,424  
Canadian development properties borrowings
3.77 %215,631 34,207 
Corporate credit facility
June 2024
LIBOR+2.75%
N/AN/A3.34 %N/A500,000  
Corporate office mortgages
November 2024
4.25%
N/AN/A4.30 %N/A13,962 13,962 
Corporate borrowings
4.30 %513,962 13,962 
$3,954,651 
Transaction costs (net of amortization)
(36,123)
Debt discount (net of amortization)
(1,095)
Total debt
2.62 %$5,102,335 $3,917,433 
Current portion of long-term debt
$254,805 
Long-term debt
$3,662,628 
Fixed-rate debt - principal value
2.83 %$2,703,628 
Floating-rate debt - principal value
2.16 %$1,251,023 

The Company was in compliance with the covenants and other undertakings outlined in all loan agreements.

Page 43 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The scheduled principal repayments and debt maturities are as follows, reflecting the maturity dates after all extensions have been exercised:
(in thousands of U.S. dollars)Single-family rental borrowingsCanadian development properties borrowingsCorporate borrowingsTotal
2023$756,499 $221 $415 $757,135 
2024345,620 228 12,302 358,150 
20251,575,641 15,614  1,591,255 
20261,568,101 5,032  1,573,133 
2027956,107   956,107 
2028 and thereafter542,457   542,457 
5,744,425 21,095 12,717 5,778,237 
Transaction costs (net of amortization)(49,404)
Debt discount (net of amortization)(649)
Total debt$5,728,184 

Fair value of debt

The table below presents the fair value and the carrying value (net of unamortized deferred financing fees and debt discount) of the fixed-rate loans as at December 31, 2022.
December 31, 2022
(in thousands of U.S. dollars)Fair valueCarrying value
Securitization debt 2017-2$339,599 $345,311 
Securitization debt 2018-1292,342 302,359 
Securitization debt 2020-2363,805 420,274 
SFR JV-1 securitization debt 2019-1309,765 328,196 
SFR JV-1 securitization debt 2020-1501,454 546,713 
SFR JV-1 securitization debt 2021-1599,326 674,919 
SFR JV-2 securitization debt 2022-1491,334 522,934 
SFR JV-2 securitization debt 2022-2338,427 342,069 
SFR JV-2 delayed draw term loan185,965 193,126 
The Shops of Summerhill mortgage15,944 15,973 
Corporate office mortgages12,240 12,717 
Total$3,450,201 $3,704,591 

The carrying value of variable term loans approximates their fair value, since their variable interest terms are indicative of prevailing market prices.

20.    DUE TO AFFILIATE

On August 26, 2020, Tricon and its affiliate, Tricon PIPE LLC (the “Affiliate” or “LLC”) entered into subscription agreements with each investor in a syndicate of investors (the “Investors”), pursuant to which the Investors subscribed for Preferred Units of the Affiliate (the “Preferred Units”) for an aggregate subscription price of $300,000 (the “Transaction”). The Transaction was completed on September 3, 2020, on which date the Company and the Affiliate entered into various agreements with the Investors in connection with the Transaction (together with the subscription agreements, the “Transaction Documents”).

Transaction – between Tricon and Investors

Pursuant to the Transaction Documents, holders of Preferred Units have the right to exchange the Preferred Units into common shares of the Company at any time at the option of the holder (the “Exchange Right”) at an initial exchange price of $8.50 (C$11.18 as of August 26, 2020) per common share, as may be adjusted from time to time
Page 44 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






in accordance with the terms of the Transaction Documents (the “Exchange Price”), subject to shareholder approval, where applicable. Holders of Preferred Units are also entitled to receive a cash dividend equal to 5.75% of the Liquidation Preference of the Preferred Units (as defined in the Transaction Documents), per annum, calculated and payable quarterly for the first seven years following closing of the Transaction (“Closing”), with a prescribed annual increase to the dividend rate of 1% per year thereafter, up to a maximum rate of 9.75% per year.

The Affiliate has the right to force the exchange (the “Forced Exchange Right”) of the outstanding Preferred Units beginning after the fourth anniversary of Closing, provided the 20-day volume-weighted average price of Tricon’s shares exceeds 135% of the Exchange Price (reducing to 115% following the fifth anniversary of Closing). These exchange rights are classified as a derivative financial instrument (Note 21). The Affiliate also has the right to redeem the Preferred Units (“Redemption Right”) at any time following the fifth anniversary of Closing for cash equal to 105% of the Liquidation Preference of the Preferred Units (as defined in the Transaction Documents).

During the year ended December 31, 2022, 4,675 preferred units were exchanged for 554,832 common shares of the Company at $8.50 per share. The exchange reduced the Affiliate's preferred unit liability and the Company's associated promissory note owed to the Affiliate by $4,675. As at December 31, 2022, the Affiliate has a preferred unit liability of $295,325 (2021 - $300,000) and a promissory note receivable from Tricon of $295,325 (2021 - $300,000).

Promissory note – between Tricon entities

In connection with the Transaction, the Company borrowed the subscription proceeds of $300,000 from the Affiliate. This indebtedness, which is evidenced by a promissory note (the “Promissory Note” or “Due to Affiliate”), has a maturity of September 3, 2032 (permitting prepayment at any time pursuant to its terms) and bears interest at a rate of 5.75% per annum, calculated and payable quarterly for the first seven years following Closing with increases thereafter matching the applicable increases of the dividend rate applicable to the Preferred Units, described above.

The Promissory Note contains mandatory prepayment provisions (“Mandatory Prepayment”) applicable in connection with certain provisions of the Transaction Documents requiring the redemption of all or a portion of the outstanding Preferred Units. This Mandatory Prepayment is a derivative, which incorporates assumptions in respect of the Exchange Right, Forced Exchange Right and Redemption Right, and is measured separately from the Promissory Note and classified as a derivative financial instrument (Note 21).

The Promissory Note payable to Tricon PIPE LLC is initially measured at fair value, less transaction costs, and subsequently measured at amortized cost using the effective interest rate method. During the year ended December 31, 2022, the Company recorded interest expense of $22,159 (2021 - $21,965), including accretion expense of $5,137 (2021 - $4,715) with respect to the amortization of transaction costs and the discount.

(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Principal amount outstanding$295,325 $300,000 
Less: Discount and transaction costs (net of amortization)(38,501)(43,638)
Due to Affiliate$256,824 $256,362 

The fair value of the Promissory Note was $225,314 as of December 31, 2022 (2021 - $283,150). The difference between the amortized cost and the implied fair value is a result of the difference between the effective interest rate and the market interest rate for debt with similar terms.

Structured entity – Tricon PIPE LLC (the “Affiliate”)

Tricon PIPE LLC (the “Affiliate” or “LLC”) was incorporated on August 7, 2020 for the purpose of raising third-party capital through the issuance of preferred units for an aggregate amount of $300,000. The Company has a 100% voting interest in this Affiliate; however, the Company does not consolidate this structured entity, as discussed in Note 3.

Page 45 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






As of December 31, 2022, the LLC has a preferred unit liability of $295,325 (2021 - $300,000) and a Promissory Note receivable of $295,325 (2021 - $300,000). During the year ended December 31, 2022, the Affiliate earned interest income of $17,022 (2021 - $17,250) from the Company and recognized dividends declared of $17,022 (2021 - $17,250).

The Company’s obligation with respect to its involvement with the structured entity is equal to the cash flows under the Promissory Note payable. The Company has not recognized any income or losses in connection with its interest in this unconsolidated structured entity in the year ended December 31, 2022 (2021 - nil).

21.    DERIVATIVE FINANCIAL INSTRUMENTS

The Promissory Note contains the Mandatory Prepayment that is intermingled with other options pursuant to the Transaction, as exercising the Mandatory Prepayment effectively terminates the other options. Although the Exchange Right and Redemption Right exist at the Affiliate level, the Affiliate is unable to issue the common shares of the Company upon exercise of one or all of the rights by either party. As a result, such options, in essence, were deemed to be written by the Company and are treated as a single combined financial derivative instrument for valuation purposes in accordance with IFRS 9. The option pricing model for the derivative uses market-based inputs, including the spot price of the underlying equity, implied volatility of the equity and USD/CAD foreign exchange rates, risk-free rates from the U.S. dollar swap curves and dividend yields related to the underlying equity. The valuation of the derivative assumes a 9.75-year expected life of the investment horizon of the unitholders.

Quantitative information about fair value measurements (Level 2) using significant observable inputs other than quoted prices included in Level 1 is as follows:

Due to AffiliateDecember 31, 2022December 31, 2021
Risk-free rate (1)
4.46 %1.25 %
Implied volatility (2)
36.53 %25.32 %
Dividend yield (3)
3.01 %1.52 %
(1) Risk-free rates were from the U.S. dollar swap curves matching the expected maturity of the Due to Affiliate.
(2) Implied volatility was computed from the trading volatility of the Company's stock over a comparable term to maturity and the volatility of USD/CAD exchange rates.
(3) Dividend yields were from the forecast dividend yields matching the expected maturity of the Due to Affiliate.

The Company also has other types of derivative financial instruments that consist of interest rate caps on the Company’s floating-rate debt and are classified and measured at FVTPL. Interest rate caps are valued using model calibration. Inputs to the valuation model are determined from observable market data wherever possible, including market volatility and interest rates.

Page 46 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The values attributed to the derivative financial instruments are shown below:
Conversion/redemption options(1)
Exchange/prepayment optionsInterest rate capsTotal
(in thousands of U.S. dollars)
For the year ended December 31, 2022
Derivative financial (liabilities) assets, beginning of year$ $(230,305)$363 $(229,942)
Derivative financial instruments exchanged into common shares of the Company 3,299  3,299 
Addition of interest rate caps  1,034 1,034 
Fair value gain 175,848 8,961 184,809 
Derivative financial instruments - end of year(2)
$ $(51,158)$10,358 $(40,800)
For the year ended December 31, 2021
Derivative financial assets (liabilities), beginning of year$841 $(45,494)$ $(44,653)
Derivative financial instruments converted into common shares of the Company34,398   34,398 
Addition of interest rate caps  490 490 
Fair value loss(35,239)(184,811)(127)(220,177)
Derivative financial instruments - end of year
$ $(230,305)$363 $(229,942)
(1) The conversion/redemption options represented features of the Company's convertible debentures which were redeemed in full on September 9, 2021.
(2) As at December 31, 2022, the interest rate caps are presented as an asset of $10,358 and the exchange and prepayment features related to Due to Affiliate are presented as a liability of $51,158.


For the year ended December 31, 2022, there was a fair value gain on the Due to Affiliate of $175,848 (2021 - fair value loss of $184,811). The fair value gain on the derivatives was primarily driven by a decrease in Tricon's share price, on a USD-converted basis, which served to decrease the probability of exchange of the preferred units of Tricon PIPE LLC into Tricon common shares.

Page 47 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)







22.    INTEREST EXPENSE

Interest expense is comprised of the following:
(in thousands of U.S. dollars)
For the years ended December 3120222021
Term loan(1)
$6,729 $7,638 
Securitization debt 2017-2
13,080 13,338 
Warehouse credit facility 2022
226  
Securitization debt 2018-1
12,252 12,428 
Securitization debt 2020-2
8,478 8,589 
Securitization debt 2017-1(2)
 13,807 
Warehouse credit facility(2)
 525 
Term loan 2(2)
 1,191 
SFR JV-1 securitization debt 2019-1
10,439 10,377 
SFR JV-1 securitization debt 2020-1
13,540 13,465 
SFR JV-1 securitization debt 2021-1
17,659 2,548 
SFR JV-1 subscription facility(2)
 1,112 
SFR JV-1 warehouse credit facility(2)
 10,553 
SFR JV-2 subscription facility
15,517 2,569 
SFR JV-2 warehouse credit facility
20,221 2,179 
SFR JV-2 term loan
4,929  
SFR JV-2 securitization debt 2022-1
16,868  
SFR JV-2 securitization debt 2022-2
9,284  
SFR JV-2 delayed draw term loan
3,431  
SFR JV-HD subscription facility
4,498 884 
SFR JV-HD warehouse credit facility
13,165 1,009 
Single-family rental interest expense
170,316 102,212 
The Shops of Summerhill mortgage
531 457 
Canadian development properties interest expense(3)
531 457 
Corporate office mortgages
460 468 
Corporate credit facility
6,319 3,990 
Corporate interest expense
6,779 4,458 
Amortization of financing costs
13,367 9,283 
Amortization of debt discounts
4,749 6,320 
Debentures interest(4)
 6,732 
Interest on Due to Affiliate
17,022 17,250 
Interest on lease obligation
1,168 968 
Total interest expense
$213,932 $147,680 
(1) For the year ended December 31, 2022, interest expense on the term loan includes $1,711 of non-cash impact related to the modification described in Note 19.
(2) These facilities were fully repaid in 2021.
(3) Canadian development properties capitalized $445 of interest for the year ended December 31, 2022 (2021 - $1,567).
(4) The outstanding balance of the convertible debentures was redeemed in full on September 9, 2021 and $3,497 was recognized as a loss on debt extinguishment for the year ended December 31, 2021.

23.    DIRECT OPERATING EXPENSES

The Company's expenses are comprised of direct operating expenses for rental properties, compensation, general and administration, interest and depreciation and amortization. Direct operating expenses for rental properties include all attributable expenses incurred at the property level.

Page 48 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The following table lists details of the direct operating expenses for rental properties by type.
(in thousands of U.S. dollars)
For the years ended December 3120222021
Property taxes
$100,122 $66,493 
Repairs and maintenance
29,006 22,252 
Turnover(1)
7,829 9,926 
Property management expenses
41,404 29,247 
Property insurance
7,544 6,081 
Marketing and leasing
2,554 1,747 
Homeowners' association (HOA) costs
9,933 6,169 
Other direct expense(2)
10,697 8,025 
Direct operating expenses(1)
$209,089 $149,940 
(1) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $4,172 previously recorded as a reduction in turnover expenses have been reclassified to revenue from single-family rental properties. This presentation alignment did not result in any changes to the net operating income.
(2) Other direct expense includes property utilities and other property operating costs.
24.    INTANGIBLE ASSETS

The intangible assets are as follows:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Placement fees$2,189 $2,814 
Customer relationship intangible2,187 2,701 
Contractual development fees2,717 3,809 
Intangible assets$7,093 $9,324 

Intangible assets represent future management fees, development fees and commissions that Tricon expects to receive over the life of the assets and Investment Vehicles that the Company manages. They are amortized over the estimated periods that the Company expects to collect these fees, which range from 2 to 13 years. Amortization expense for the year ended December 31, 2022 was $2,231 (2021 - $3,039).
(in thousands of U.S. dollars)
For the year ended December 31, 2022
OpeningAdditionsAmortization expenseTranslation adjustmentEnding
Placement fees$2,814 $ $(625)$ $2,189 
Customer relationship intangible2,701  (514) 2,187 
Contractual development fees3,809  (1,092) 2,717 
Intangible assets$9,324 $ $(2,231)$ $7,093 

(in thousands of U.S. dollars)
For the year ended December 31, 2021
OpeningAdditionsAmortization expenseTranslation adjustmentEnding
Placement fees$3,764 $ $(950)$ $2,814 
Customer relationship intangible3,215  (514) 2,701 
Contractual development fees5,384  (1,575) 3,809 
Intangible assets$12,363 $ $(3,039)$ $9,324 

Page 49 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






25.    OTHER ASSETS

The other assets are as follows:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Building
$32,912 $31,710 
Furniture, computer and office equipment
20,527 14,646 
Right-of-use assets
28,750 28,269 
Leasehold improvements
10,156 8,249 
Property-related systems software
1,101 1,230 
Vehicles and other
3,406 645 
Other assets $96,852 $84,749 

(in thousands of U.S. dollars)
For the year ended December 31, 2022
Opening
Additions
(Dispositions) (1)
Depreciation expenseTranslation adjustmentEnding
Building
$31,710 $4,126 $(718)$(2,206)$32,912 
Furniture, computer and office equipment
14,646 13,215 (6,779)(555)20,527 
Right-of-use assets (2)(3)
28,269 4,944 (4,463) 28,750 
Leasehold improvements
8,249 3,090 (1,183) 10,156 
Property-related systems software
1,230  (129) 1,101 
Vehicles and other
645 2,866 (105) 3,406 
Other assets$84,749 $28,241 $(13,377)$(2,761)$96,852 
(1) For the year ended December 31, 2022, additions are presented net of dispositions totaling $315.
(2) Right-of-use assets include leased space in office buildings with a carrying value of $23,200 and maintenance vehicles with a carrying value of $5,368. The remaining balance of right-of use assets relates to office equipment.
(3) On December 20, 2022, the Company entered into an amendment to lease an additional 16,636 square feet of office space at the existing office location in Tustin, California. The commencement date is the later of July 1, 2023, or 240 days after the landlord's completion of base building work to the expansion premises. The Company will recognize the right-of-use asset and the corresponding lease obligation on commencement of the lease term.


(in thousands of U.S. dollars)
For the year ended December 31, 2021
OpeningAdditionsDepreciation expenseTranslation adjustmentEnding
Building$30,602 $1,527 $(541)$122 $31,710 
Furniture, computer and office equipment8,015 10,579 (3,933)(15)14,646 
Right-of-use assets (1)
6,018 25,836 (3,585) 28,269 
Leasehold improvements(2)
1,251 7,821 (823) 8,249 
Property-related systems software1,478 (119)(129) 1,230 
Vehicles626 104 (85) 645 
Other assets$47,990 $45,748 $(9,096)$107 $84,749 
(1) Right-of-use assets include leased space in office buildings with a carrying value of $23,643 and maintenance vehicles with a carrying value of $4,488. The remaining balance of right-of use assets relates to office equipment.
(2) On May 1, 2021, the Company entered into an agreement to lease office space in Tustin, California for its own use as its property management headquarters. The lease agreement covers the entire office portion of the property (approximately 78,000 square feet) and has an initial term of 11.5 years with two five-year renewal options. The right-of-use asset and the corresponding lease obligation were initially recognized at $21,638 on May 1, 2021 (Note 27). The right-of-use asset and leasehold improvements are amortized over the life of the lease agreement of 11.5 years.

Depreciation expense for the year ended December 31, 2022 was $13,377 (2021 - $9,096).


Page 50 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






26.    LIMITED PARTNERS' INTERESTS IN SINGLE-FAMILY RENTAL BUSINESS

Third-party ownership interests in single-family joint ventures are in the form of limited partnership interests which are classified as liabilities under the provisions of IAS 32. Limited partners' interests in single-family rental business represent a 67% interest in the net assets of the underlying joint ventures.

The following table presents the changes in the limited partners' interests in single-family rental business balance for the years ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Balance, beginning of year$947,452 $356,305 
Contributions489,387 479,142 
Distributions(37,348)(73,916)
Net change in fair value of limited partners’ interests in single-family rental business
297,381 185,921 
Balance, end of year$1,696,872 $947,452 

The net change in fair value of limited partners' interests in single-family rental business of $297,381 for the year ended December 31, 2022 (2021 - $185,921) represents only unrealized fair value changes driven by increases in the net assets of SFR JV-1, SFR JV-HD and SFR JV-2 and is linked to fair value changes of the rental properties. If the fair value of rental properties increased or decreased by 2.0%, the impact on the limited partners' interests in single-family rental business at December 31, 2022 would be $92,956 and ($92,956), respectively (December 31, 2021 - $51,475 and ($51,475)).

27.    OTHER LIABILITIES

The Company has multiple office leases, maintenance vehicle leases and office equipment leases. Tricon has 16 leases for office space with fixed lease terms ranging from one to ten years remaining, along with 262 maintenance vehicles under five-year leases in connection with its property management operations.

The carrying value of the Company's lease obligations is as follows:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Balance, beginning of year$30,792 $6,403 
Addition of lease obligation(1)
4,619 25,887 
Interest expense1,303 968 
Cash payments(3,070)(2,466)
Balance, end of year$33,644 $30,792 
Current portion of lease obligations (Note 12)
$3,609 $1,834 
Non-current portion of lease obligations$30,035 $28,958 
(1) The additions included $2,681 from new office leases, which commenced during the year ended December 31, 2022 (2021 - $21,638).

As at December 31, 2022, the carrying value of the Company's lease obligations was $33,644 (December 31, 2021 - $30,792) and the carrying value of the right-of-use assets was $28,750 (December 31, 2021 - $28,269). During the year ended December 31, 2022, the Company incurred depreciation expense of $4,463 (2021 - $3,585) on the right-of-use assets.

Page 51 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






The present value of the minimum lease payments required for the leases over the next five years and thereafter is as follows:
(in thousands of U.S. dollars)
20235,267 
20245,363 
20255,037 
20264,707 
20273,939 
2028 and thereafter15,534 
Minimum lease payments obligation39,847 
Imputed interest included in minimum lease payments(6,203)
Lease obligations$33,644 

The current portion of lease obligations is included in amounts payable and accrued liabilities, and the non-current portion of lease obligations is classified as other liabilities.

28.    DIVIDENDS
(in thousands of U.S. dollars, except per share amounts)
Date of declarationRecord datePayment dateCommon shares issued
Dividend amount
per share(1)
Total dividend amount(1)
Dividend reinvestment
plan ("DRIP")(2)
March 1, 2022March 31, 2022April 18, 2022273,584,673 $0.058 $15,868 $984 
May 10, 2022June 30, 2022July 15, 2022273,653,385 0.058 15,872 967 
August 9, 2022September 30, 2022October 17, 2022273,760,820 0.058 15,878 472 
November 8, 2022December 31, 2022January 15, 2023273,464,780 0.058 15,861 1,042 
$63,479 $3,465 
March 2, 2021March 31, 2021April 15, 2021193,856,464 $0.056 $10,792 $1,483 
May 11, 2021June 30, 2021July 15, 2021209,618,719 0.056 11,839 1,623 
August 10, 2021September 30, 2021October 15, 2021226,122,875 0.055 12,424 1,161 
November 8, 2021December 31, 2021January 17, 2022272,773,225 0.058 15,821 1,572 
$50,876 $5,839 
(1) Dividends are issued and paid in U.S. dollars. Prior to November 8, 2021, dividends noted above were declared and paid in Canadian dollars in the amount of C$0.07; for reporting purposes, amounts recorded in equity were translated to U.S. dollars using the daily exchange rate on the applicable dividend record date.
(2) Prior to November 8, 2021, dividends reinvested were translated to U.S. dollars using the daily exchange rate on the date common shares were issued.

The Company has a Dividend Reinvestment Plan (“DRIP”) under which eligible shareholders may elect to have their cash dividends automatically reinvested into additional common shares. These additional shares are issued from treasury (or purchased in the open market) at a discount, in the case of treasury issuances, of up to 5% of the Average Market Price, as defined under the DRIP, of the common shares as of the dividend payment date. If common shares are purchased in the open market, they are priced at the average weighted cost to the Company of the shares purchased.

Brokerage, commissions and service fees are not charged to shareholders for purchases or withdrawals of the Company’s shares under the DRIP, and all DRIP administrative costs are assumed by the Company.

For the year ended December 31, 2022, 323,048 common shares were issued under the DRIP (2021 - 531,667) for a total amount of $3,995 (2021 - $5,674).

Page 52 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






29.    SHARE CAPITAL

The Company is authorized to issue an unlimited number of common shares. The common shares of the Company do not have par value.

As of December 31, 2022, there were 273,464,780 common shares issued by the Company (December 31, 2021 - 272,773,225), of which 272,840,692 were outstanding (December 31, 2021 - 272,176,046) and 624,088 were reserved to settle restricted share awards in accordance with the Company's Restricted Share Plan (December 31, 2021 - 597,179) (Note 31).
December 31, 2022December 31, 2021
(in thousands of U.S. dollars)Number of shares issued (repurchased)Share capitalNumber of shares issued (repurchased)Share capital
Beginning balance272,176,046 $2,114,783 193,175,802 $1,192,963 
Bought deal offering (1)
  15,480,725 161,842 
Debentures conversion (2)
  16,449,980 206,798 
U.S. initial public offering and private placement (3)
  46,248,746 547,605 
Normal course issuer bid (NCIB)(4)
(677,666)(4,580)  
Shares issued under DRIP (5)
323,048 3,995 531,667 5,674 
Stock-based compensation exercised (6)
491,341 2,655 517,192 2,957 
Preferred units exchanged (Note 20)
554,832 8,015   
Shares repurchased and reserved for restricted share awards (7)
(26,909)(250)(228,066)(3,056)
Ending balance272,840,692 $2,124,618 272,176,046 $2,114,783 
(1) On June 8, 2021, the Company completed the offering, on a bought deal basis, of 15,480,725 common shares at a price of $10.77 (C$13.00) per common share of the Company for gross proceeds of $166,694. Net proceeds from the offering were $161,842, which reflects $6,573 of equity issuance costs incurred partially offset by $1,721 of deferred tax recoveries.
(2) On July 30, 2021, the Company announced its intention to redeem its outstanding 2022 convertible debentures on September 9, 2021. For the year ended December 31, 2021, the Company issued 16,449,980 common shares in connection with the conversion or redemption of a corresponding $172,400 principal amount of the 2022 convertible debentures. In total, the common shares were valued at $206,798 or an average price of $12.57 per share. Accordingly, the difference of $34,398 was deducted from the fair value of the embedded derivative.
(3) On October 12, 2021, the Company closed its previously-announced initial public offering of common shares in the United States and concurrent public offering in Canada (the “Offering”). Concurrent with the Offering, the Company issued common shares on a private placement basis pursuant to the exercise of pre-existing investor participation rights (the “Private Placement”). A total of 46,248,746 common shares were issued, including 41,400,000 pursuant to the Offering (including a full exercise of the underwriters’ over-allotment option) at a price of $12.40 per share (the “Offering Price”) and 4,848,746 common shares pursuant to the Private Placement at a price of approximately $11.75 per share (the Offering Price net of underwriting discounts), for aggregate gross proceeds to the Company of $570,328. Net proceeds from the offering were $547,605, which reflects $29,518 of underwriters' fees and $657 of other equity issuance costs incurred partially offset by $7,452 of deferred tax recoveries. In addition, the Company expensed $1,085 of transaction costs incurred in connection with the Offering
(4) On October 13, 2022, the Company announced that the Toronto Stock Exchange ("TSX") had approved its notice of intention to make a normal course issuer bid ("NCIB") to repurchase up to 2,500,000 of its common shares trading on the TSX, the New York Stock exchange ("NYSE") and/or alternative Canadian trading systems during the twelve-month period ending on October 17, 2023. As at December 31, 2022, the Company had repurchased 338,100 of its common shares on the TSX and 339,566 shares on the NYSE under the NCIB for $5,353, which reduced share capital and retained earnings by $4,580 and $773, respectively. Common shares that were purchased under the NCIB were cancelled by the Company. Subsequent to the year-end, the Company repurchased an additional 436,367 common shares on the TSX and 435,013 common shares on the NYSE under the NCIB program for $7,322.
(5) In 2022, 323,048 common shares were issued under the DRIP at an average price of $12.37 per share.
(6) In 2022, 491,341 common shares were issued upon the exercise of 669,059 vested deferred share units ("DSUs") and 8,334 vested stock options.
(7) In 2022, 26,909 common shares were reserved at $9.29 per share in order to settle restricted share awards granted to employees in 2022 and DRIP with respect to restricted share awards granted in prior years. The restricted shares granted in 2022 will vest in eight years from the grant date.


Page 53 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






30.    EARNINGS PER SHARE

Basic

Basic earnings per share is calculated by dividing net income attributable to shareholders of Tricon by the sum of the weighted average number of shares outstanding and vested deferred share units during the period.
(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars)
For the years ended December 3120222021
Net income from continuing operations$779,374 $459,357 
Non-controlling interest5,539 4,272 
Net income attributable to shareholders of Tricon from continuing operations773,835 455,085 
Net income (loss) attributable to shareholders of Tricon from discontinued operations35,106 (9,830)
Net income attributable to shareholders of Tricon$808,941 $445,255 
Weighted average number of common shares outstanding272,972,697 218,087,838 
Adjustments for vested units1,510,567 1,746,292 
Weighted average number of common shares outstanding for basic earnings per share274,483,264 219,834,130 
Basic earnings per share
Continuing operations$2.82 $2.07 
Discontinued operations0.13 (0.04)
Basic earnings per share$2.95 $2.03 

Diluted

Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all potentially dilutive shares. The Company has four categories of potentially dilutive shares: stock options (Note 31), restricted shares (Note 29), deferred share units (Note 31) and the preferred units issued by the Affiliate that are exchangeable into the common shares of the Company (Note 20). For the year ended December 31, 2021, the Company also had convertible debentures outstanding which were potentially dilutive. For the stock options, the number of dilutive shares is based on the number of shares that could have been acquired at fair value with the assumed proceeds, if any, from their exercise (determined using the average market price of the Company’s shares for the period then ended). For restricted shares and deferred share units, the number of dilutive shares is equal to the total number of unvested restricted shares and deferred share units. For the convertible debentures and exchangeable preferred units, the number of dilutive shares is based on the number of common shares into which the elected amount would then be convertible or exchangeable. The number of shares calculated as described above is comparable to the number of shares that would have been issued assuming the vesting of the stock compensation arrangement, the conversion of debentures and the exchange of preferred units.

Stock options, restricted shares and deferred share units

For the year ended December 31, 2022, the Company’s stock compensation plans resulted in 1,790,235 dilutive share units (2021 - 2,284,607), given that it would be advantageous to the holders to exercise their associated rights to acquire common shares, as the exercise prices of these potential shares are below the Company's average market share price for the period. Unvested restricted shares and deferred share units are always considered dilutive as there is no price to the holder associated with receiving or exercising their entitlement, respectively.

For the year ended December 31, 2021, the Company’s convertible debentures were anti-dilutive, as debentures interest expense and loss on debt extinguishment, net of tax, and the fair value loss on derivative financial instruments would result in increased earnings per share upon conversion. Therefore, in computing the diluted weighted average shares outstanding and the associated earnings per share amounts for the year ended
Page 54 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






December 31, 2021, the impact of the convertible debentures was excluded. The convertible debentures were redeemed in full on September 9, 2021.

Preferred units issued by the Affiliate

For the year ended December 31, 2022, the impact of exchangeable preferred units of Tricon PIPE LLC (Note 20) was dilutive, as the associated interest expense, net of tax, and the fair value gain on derivative financial instruments would result in decreased earnings per share upon the exchange of the underlying preferred units. Therefore, in computing the diluted weighted average common shares outstanding and the associated earnings per share amounts for the year ended December 31, 2022, the impact of the preferred units was included (2021 - excluded).

(in thousands of U.S. dollars, except per share amounts which are in U.S. dollars)
For the years ended December 3120222021
Net income attributable to shareholders of Tricon from continuing operations$773,835 $455,085 
Adjustment for preferred units interest expense - net of tax18,410  
Fair value gain on derivative financial instruments and other liabilities(175,848) 
Adjusted net income attributable to shareholders of Tricon from continuing operations616,397 455,085 
Net income (loss) attributable to shareholders of Tricon from discontinued operations35,106 (9,830)
Adjusted net income attributable to shareholders of Tricon$651,503 $445,255 
Weighted average number of common shares outstanding274,483,264 219,834,130 
Adjustments for stock compensation1,790,235 2,284,607 
Adjustments for preferred units34,826,994  
Weighted average number of common shares outstanding for diluted earnings per share311,100,493 222,118,737 
Diluted earnings per share
Continuing operations$1.98 $2.05 
Discontinued operations0.11 (0.05)
Diluted earnings per share
$2.09 $2.00 


31.    COMPENSATION EXPENSE

The breakdown of compensation expense, including the annual incentive plan (“AIP”) and long-term incentive plan (“LTIP”) related to various compensation arrangements, is set out below. AIP awards include both short-term (cash and one-year DSUs) and long-term (three-year DSUs, stock options, restricted shares and PSUs) incentives.

Compensation expense is comprised of the following:
(in thousands of U.S. dollars)
For the years ended December 3120222021
Salaries and benefits$55,040 $43,630 
Annual incentive plan ("AIP")27,201 32,228 
Long-term incentive plan ("LTIP")17,015 14,093 
Total compensation expense$99,256 $89,951 

The changes to the balances of the various cash-based and equity-based arrangements during the period are detailed in the sections below.

Page 55 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Annual incentive plan
(in thousands of U.S. dollars)
For the years ended December 3120222021
Cash-based$20,307 $15,922 
Equity-based6,894 16,306 
Total AIP expense$27,201 $32,228 

The Company’s AIP provides for an aggregate bonus pool based on the sum of all employees’ individual AIP targets. The portion of the pool attributable to senior executive management is market-benchmarked and subject to an adjustment factor, as approved by the Board, of between 50% and 150%, based on achievement of Company performance objectives determined by the Board at the beginning of each year. The final pool is then allocated among employees based on individual and collective performance. AIP awards are made in cash and equity-based grants, with the proportion of equity-based awards being correlated to the seniority of an individual’s role within the Company.

Cash-based AIP expense

For the year ended December 31, 2022, the Company recognized $20,307 in cash-based AIP expense (2021 - $15,922), of which $19,739 relates to current-year entitlements, and the remainder relates to prior-year adjustments that were paid during 2022.

The following table summarizes the movement in the AIP liability:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Balance, beginning of year$73 $631 
AIP expense20,307 15,922 
Payments(16,186)(16,270)
Translation adjustment(497)(210)
Balance, end of year$3,697 $73 

Equity-based AIP expense

For the year ended December 31, 2022, the Company recognized $6,894 in equity-based AIP expense (2021 - $16,306), of which $3,234 (2021 - $7,308) relates to current-year entitlements and $3,660 (2021 - $8,998) relates to the amortization of PSUs, DSUs, stock options and restricted shares granted in prior years, along with the revaluation of PSUs at each reporting date, as the total liability amount is dependent on the Company's share price.

Of the total current-year entitlements, $2,332 is cash-settled AIP expense related to the PSUs and $902 is equity-settled AIP expense related to DSUs, stock options and restricted shares. Of the amortization expenses related to grants in prior years, a recovery of $443 was recognized for the PSUs and a total expense of $4,103 was recognized in relation to DSUs, stock options and restricted shares.

The following table summarizes the movement in the PSU liability:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Balance, beginning of year$12,064 $6,489 
PSU expense1,889 10,321 
Payments(7,061)(4,755)
Translation adjustment(262)9 
Balance, end of year$6,630 $12,064 

Page 56 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






Long-term incentive plan
(in thousands of U.S. dollars)
For the years ended December 3120222021
Cash-based$16,635 $13,532 
Equity-based380 561 
Total LTIP expense$17,015 $14,093 

Cash-based LTIP expense

A liability for cash-component LTIP awards is accrued based on expected performance fees that would be generated from the fair value of the assets within each Investment Vehicle but disbursed only when such performance fees are earned and recognized as revenue. Changes in LTIP are primarily caused by changes to fair values of the underlying investments, which result from timing and cash flow changes at the project level of each Investment Vehicle, and changing business conditions.

For the year ended December 31, 2022, the Company increased its accrual related to cash-component LTIP by $16,635 (2021 - increase of $13,532) as a result of an increase in expected future performance fees from Investment Vehicles that will be paid to management when cash is received from each investment over time.

The following table summarizes the movement in the LTIP liability:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Balance, beginning of year$21,431 $11,688 
LTIP expense16,635 13,532 
Payments(11,685)(3,775)
Translation adjustment(1,137)(14)
Balance, end of year$25,244 $21,431 

Equity-based LTIP expense

For the year ended December 31, 2022, the Company recorded $380 in equity-based LTIP expense (2021 - $561), which relates to DSUs granted in prior years. LTIP expense related to income from THP1 US (a U.S. residential development investment) was paid in DSUs vesting in equal tranches over a three to five year period commencing on the anniversary date of each grant in past years. The LTIP was amended in 2022 to provide that this expense would be settled in cash only going forward.

Stock option plan

For the year ended December 31, 2022, the Company recorded a stock option expense of $275 (2021 - $249), comprised of $275 of AIP expense (2021 - $230) and no LTIP expense (2021 - $19).

The following tables summarize the movement in the stock option plan during the years ended December 31, 2022 and December 31, 2021.
TSXNYSE
For the year ended December 31, 2022
Number of optionsWeighted average exercise price (CAD)Number of optionsWeighted average exercise price (USD)
Opening balance - outstanding1,985,563 $10.45 31,764 $14.67 
Granted1,466,541 10.81 364,189 8.00 
Exercised(8,334)9.81   
Ending balance - outstanding3,443,770 $10.61 395,953 $8.54 
Page 57 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






TSXNYSE
For the year ended December 31, 2021
Number of optionsWeighted average exercise price (CAD)Number of optionsWeighted average exercise price (USD)
Opening balance - outstanding2,241,339 $10.34  $ 
Granted25,890 18.85 31,764 14.67 
Exercised(281,666)10.37   
Ending balance - outstanding1,985,563 $10.45 31,764 $14.67 

The following table presents the inputs used to value the stock options granted in 2022:
For the years ended December 3120222021
TSXNYSETSXNYSE
Risk-free interest rate (%)2.86 3.58 1.26 1.26 
Expected option life (years)5.16 5.15 5.03 5.03 
Expected volatility (%)27.70 27.70 25.74 25.74 

The following table summarizes the stock options outstanding as at December 31, 2022:
December 31, 2022
Grant dateExpiration dateOptions outstandingOptions exercisableExercise price of outstanding options (CAD)Exercise price of outstanding options (USD)
November 14, 2016November 14, 2023550,000 550,000 $8.85  
December 15, 2017December 15, 2024800,000 800,000 11.35  
December 17, 2018December 17, 2025401,959 401,959 9.81  
December 15, 2020December 15, 2027199,380 132,919 11.50  
December 15, 2021December 15, 202825,890 8,630 18.85  
December 15, 2021December 15, 202831,764 10,588  14.67 
December 15, 2022December 15, 20291,466,541  10.81  
December 15, 2022December 15, 2029364,189   8.00 
Total3,839,723 1,904,096 $10.61 $8.54 

AIP liability is recorded within amounts payable and accrued liabilities, and the equity component is included in the contributed surplus. The breakdown is presented below.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Amounts payable and accrued liabilities(1)
$10,327 $12,137 
Equity - contributed surplus15,784 13,332 
Total AIP$26,111 $25,469 
(1) This balance includes outstanding PSU liability of $6,630 (2021 - $12,064) and cash-based AIP liability of $3,697 (2021 - $73).

LTIP liability and equity components are presented on the balance sheet as follows:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
LTIP - liability$25,244 $21,431 
Equity - contributed surplus5,685 7,914 
Total LTIP$30,929 $29,345 

32.    PERFORMANCE FEES LIABILITY

The actual amounts of performance fee revenue to be received and paid will depend on the cash realizations of Investment Vehicles and the performance of underlying investments. Recognizing such fee revenue is only
Page 58 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






permitted when the receipt is highly probable such that a significant amount of the cumulative fee revenue will not reverse. Any corresponding payable to participating unitholders, however, must be recognized by the Company as an expense and a liability in the period in which the change in underlying investment valuation occurs, although the change in the liability is unrealized and is a non-cash expense.

The following table summarizes the movement in performance fees liability for the years ended December 31, 2022 and December 31, 2021:

(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Balance, beginning of year$48,358 $6,242 
Contributions from equity holders971  
Performance fees expense
35,854 42,272 
Payments(44,867)(196)
Translation adjustment(423)40 
Balance, end of year$39,893 $48,358 

For the year ended December 31, 2022, the Company recorded a total of $135,110 (2021 - $132,223) in connection with employment-related costs, including compensation expense (Note 31) and performance fees expense.


33.    SEGMENTED INFORMATION

In accordance with IFRS 8, Operating Segments ("IFRS 8"), the Company discloses information about its reportable segments based upon the measures used by management in assessing the performance of those reportable segments. The Company evaluates segment performance based on the revenue and income of each operating segment.

Tricon is comprised of three operating segments and four reportable segments. The Company's corporate office provides support functions, and therefore, it does not represent an operating segment but rather it is included as a reportable segment. The reportable segments are business units offering different products and services, and are managed separately due to their distinct natures although they are related and complementary.

These four reportable segments have been determined by the Company’s chief operating decision-makers.

Single-Family Rental business includes owning and operating single-family rental homes primarily within major cities in the U.S. Sun Belt.

Adjacent Businesses includes owning, designing, developing and operating premier multi-family rental properties in Toronto. Canadian development properties (The James and The Shops of Summerhill) and the Company's equity-accounted Canadian residential development and multi-family rental activities are included in this segment. The segment also includes Tricon’s investments in U.S. residential developments. Effective October 18, 2022, Tricon completed the sale of its remaining 20% equity interest in its U.S. multi-family rental portfolio and income from equity-accounted investments in U.S. multi-family rental properties has been classified as discontinued operations (Note 5).

Private Funds and Advisory business includes providing asset management, property management and development management services. The Company’s asset management services are provided to Investment Vehicles that own the single-family rental homes, multi-family rental properties and residential developments described above. The Company’s property management function generates property management fees, construction management fees and leasing commissions through its technology-enabled platform used to operate the Company’s rental portfolio. In addition, Tricon earns market-based development management fees from its residential developments in the United States and Canada.

Corporate activities include providing support functions in the areas of accounting, treasury, credit management, information technology, legal, and human resources. Certain corporate costs such as directly identifiable compensation expense incurred on behalf of the Company's operating segments are allocated
Page 59 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






to each operating segment, where appropriate. Certain property management activities are also considered as part of corporate-level costs for the purpose of segment reporting. Those costs include salaries of employees engaged in leasing, acquisition, disposition and other property management-related activities.

Direct property-level operating expenses are included in the net operating income of the single-family rental business.

Inter-segment revenues adjustments

Inter-segment revenues are determined under terms that approximate market value. For the year ended December 31, 2022, the adjustment to external revenues when determining segmented revenues consists of property management revenues earned from consolidated entities totaling $114,490 (2021 - $72,077), development revenues earned from consolidated entities totaling $1,500 (2021 - $1,557) and asset management revenues earned from consolidated entities totaling $10,035 (2021 - $4,941), which were eliminated on consolidation to arrive at the Company’s consolidated revenues in accordance with IFRS.

(in thousands of U.S. dollars)
For the year ended December 31, 2022
Single-Family Rental(1)
Adjacent Businesses (1)
Private Funds and Advisory(1)
Corporate(1)
Consolidated results
Revenue from single-family rental properties$645,585 $ $ $ $645,585 
Direct operating expenses (209,089)   (209,089)
Net operating income from single-family rental properties436,496    436,496 
Revenue from private funds and advisory services  160,088  160,088 
Income from equity-accounted investments in multi-family rental properties 1,550   1,550 
Income from equity-accounted investments in Canadian residential developments 11,198   11,198 
Other income1,405 1,668  7,813 10,886 
Income from investments in U.S. residential developments 16,897   16,897 
Compensation expense   (99,256)(99,256)
Performance fees expense   (35,854)(35,854)
General and administration expense   (58,991)(58,991)
Loss on debt modification and extinguishment   (6,816)(6,816)
Transaction costs   (18,537)(18,537)
Interest expense   (213,932)(213,932)
Fair value gain on rental properties   858,987 858,987 
Fair value loss on Canadian development properties   (440)(440)
Fair value gain on derivative financial instruments and other liabilities   184,809 184,809 
Amortization and depreciation expense   (15,608)(15,608)
Realized and unrealized foreign exchange gain   498 498 
Net change in fair value of limited partners’ interests in single-family rental business   (297,381)(297,381)
Income tax expense   (155,220)(155,220)
Segment net income from continuing operations$437,901 $31,313 $160,088 $150,072 $779,374 
Segment net income from discontinued operations 35,106   35,106 
Segment net income$437,901 $66,419 $160,088 $150,072 $814,480 
(1) Financial information for each segment is presented on a consolidated basis.

Page 60 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






For the year ended December 31, 2021
Single-Family Rental(1)
Adjacent Businesses (1)
Private Funds and Advisory(1)
Corporate(1)
Consolidated results
Revenue from single-family rental properties(2)
$445,915 $ $ $ $445,915 
Direct operating expenses(2)
(149,940)   (149,940)
Net operating income from single-family rental properties295,975    295,975 
Revenue from private funds and advisory services  50,693  50,693 
Income from equity-accounted investments in multi-family rental properties(2)
 2,255   2,255 
Income from equity-accounted investments in Canadian residential developments 8,200   8,200 
Other income 1,327  3,459 4,786 
Income from investments in U.S. residential developments 31,726   31,726 
Compensation expense   (89,951)(89,951)
Performance fees expense   (42,272)(42,272)
General and administration expense   (41,420)(41,420)
Loss on debt extinguishment   (3,497)(3,497)
Transaction costs   (13,260)(13,260)
Interest expense   (147,680)(147,680)
Fair value gain on rental properties   990,575 990,575 
Fair value gain on Canadian development properties   10,098 10,098 
Fair value loss on derivative financial instruments and other liabilities   (220,177)(220,177)
Amortization and depreciation expense   (12,129)(12,129)
Realized and unrealized foreign exchange loss   (2,934)(2,934)
Net change in fair value of limited partners’ interests in single-family rental business   (185,921)(185,921)
Income tax expense(2)
   (175,710)(175,710)
Segment net income from continuing operations$295,975 $43,508 $50,693 $69,181 $459,357 
Segment net income from discontinued operations(2)
 (9,830)  (9,830)
Segment net income$295,975 $33,678 $50,693 $69,181 $449,527 
(1) Financial information for each segment is presented on a consolidated basis.
(2) The comparative period has been reclassified to conform with the current period presentation. Resident recoveries of $4,172 previously recorded as a reduction in direct operating expenses have been reclassified to revenue from single-family rental properties and income from equity-accounted investments in U.S. multi-family rental properties including income tax expense has been reclassified as discontinued operations, separate from the Company's continuing operations (Note 5).

34.    RELATED PARTY TRANSACTIONS AND BALANCES

Related parties include subsidiaries, associates, joint ventures, structured entities, key management personnel, the Board of Directors (“Directors”), immediate family members of key management personnel and Directors, and entities which are directly or indirectly controlled by, jointly controlled by or significantly influenced by key management personnel, Directors or their close family members.

In the normal course of operations, the Company executes transactions on market terms with related parties that have been measured at the exchange value and are recognized in the consolidated financial statements, including, but not limited to: asset management fees, performance fees and incentive distributions; loans, interest and non-interest bearing deposits; purchase and sale agreements; capital commitments to Investment Vehicles; and development of residential real estate assets. In connection with the Investment Vehicles, the Company has unfunded capital commitments of $470,145 as at December 31, 2022. Transactions and balances between consolidated entities are fully eliminated upon consolidation. Transactions and balances with unconsolidated structured entities are disclosed in Note 20.     
Page 61 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)







Transactions with related parties

The following table lists the related party balances included within the consolidated financial statements.
(in thousands of U.S. dollars)
For the years ended December 3120222021
Revenue from private funds and advisory services$160,088 $50,693 
Income from equity-accounted investments in multi-family rental properties1,550 2,255 
Income from equity-accounted investments in Canadian residential developments11,198 8,200 
Income from investments in U.S. residential developments16,897 31,726 
Performance fees expense(35,854)(42,272)
Gain on sale of Bryson MPC Holdings LLC5,060  
Net income recognized from related parties$158,939 $50,602 

Balances arising from transactions with related parties

The items set out below are included on various line items in the Company’s consolidated financial statements.
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Receivables from related parties included in amounts receivable
Contractual fees and other receivables from investments managed$14,976 $11,906 
Employee relocation housing loan(1)
1,477 1,578 
Loan receivables from portfolio investments 8,629 
Annual incentive plan(2)
26,111 25,469 
Long-term incentive plan(2)
30,929 29,345 
Performance fees liability39,893 48,358 
Dividends payable497 472 
Other payables to related parties included in amounts payable and accrued liabilities166 200 
(1) The employee relocation housing loan is non-interest bearing for a term of ten years, maturing in 2028.
(2) Balances from compensation arrangements are due to employees deemed to be key management personnel of the Company.

The receivables are unsecured and non-interest bearing. There are no provisions recorded against receivables from related parties at December 31, 2022 (December 31, 2021 - nil).

Key management compensation

Key management includes the Named Executive Officers (“NEOs”), who are (i) the Chief Executive Officer, (ii) the Chief Financial Officer, (iii) each of the three other most highly-compensated executive officers of the Company, or the three most highly compensated individuals acting in a similar capacity at the end of the financial year, and (iv) any person who would be an NEO under (iii) above but for the fact that the individual was neither an executive officer of the Company, nor acting in a similar capacity, at the end of the financial year. Compensation awarded to key management is as follows:
(in thousands of U.S. dollars)
For the years ended December 3120222021
Total salaries and benefits$2,499 $2,558 
Total AIP12,996 13,945 
Total LTIP8,399 3,882 
Total performance fees expense24,374 26,487 
Total key management compensation$48,268 $46,872 


Page 62 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






35.    FINANCIAL RISK MANAGEMENT

The Company is experiencing the effect of rising interest rates and inflation, which touches all aspects of its business, including its ability to negotiate contract terms and make investment and financing decisions. The Company is exposed to the following risks as a result of holding financial instruments, as well as real estate assets that are measured at fair value: market risk (i.e., interest rate risk, foreign currency risk and other price risk that may impact the fair value of financial instruments, as well as rental properties and development properties), credit risk and liquidity risk. The following is a description of these risks and how they are managed.

Market risk

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Market risk includes the risk of changes in interest rates, foreign currency rates and changes in market prices due to other factors, such as changes in equity prices or credit spreads. The Company manages market risk from foreign currency assets and liabilities and the impact of changes in currency exchange rates and interest rates by funding assets with financial liabilities in the same currency and with similar interest rate characteristics, and by holding financial contracts such as interest rate derivatives to minimize residual exposures.

The sensitivities to market risks included below are based on a change in one factor while holding all other factors constant. In practice, this is unlikely to occur, and changes in some of the factors may be correlated - for example, changes in interest rates and changes in foreign currency rates.

Financial instruments held by the Company that are subject to market risk include other financial assets, borrowings and derivative instruments such as interest rate cap contracts.

Interest rate risk

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates. The observable impacts on the fair values and future cash flows of financial instruments that can be directly attributable to interest rate risk include changes in the net income from financial instruments whose cash flows are determined with reference to floating interest rates and changes in the value of financial instruments whose cash flows are fixed in nature.

The Company’s assets largely consist of long-term interest-sensitive physical real estate assets. Accordingly, the Company’s financial liabilities consist of long-term fixed-rate debt and floating-rate debt. These financial liabilities are recorded at their amortized cost. The Company also holds interest rate caps to limit its exposure to increases in interest rates on floating-rate debt and sometimes holds interest rate contracts to lock in fixed rates on anticipated future debt issuances and as an economic hedge against the changes in the value of long-term interest-sensitive physical real estate assets that have not been otherwise matched with fixed-rate debt. Borrowings issued at variable rates expose the Company to cash flow interest rate risk. To limit its exposure to interest rate risk, the Company has a mixed portfolio of fixed-rate and variable-rate debt, with $3,743,764 (65%) in fixed-rate debt and $2,034,473 (35%) in variable-rate debt as at December 31, 2022. If interest rates had been 1% higher or lower, with all other variables held constant, interest expense would have increased (decreased) by:
For the years ended December 3120222021
(in thousands of U.S. dollars)
1% increase
1% decrease
1% increase
1% decrease
Interest expense$14,736 $(15,711)$7,815 $(826)

Foreign currency risk

Changes in foreign currency rates will impact the carrying value of financial instruments denominated in currencies other than the U.S. dollar, which is the functional and presentation currency of the Company. The Company has exposure to monetary and non-monetary foreign currency risk due to the effects of changes in foreign exchange rates related to consolidated Canadian subsidiaries, equity-accounted investments, and cash and debt in Canadian dollars held at the corporate level. The Company manages foreign currency risk by raising equity in Canadian
Page 63 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






dollars and by matching its principal cash outflows to the currency in which the principal cash inflows are denominated.

The impact of a 1% increase or decrease in the Canadian dollar exchange rate would result in the following impacts to assets and liabilities:
For the years ended December 3120222021
(in thousands of U.S. dollars)
1% increase
1% decrease
1% increase
1% decrease
Assets
Equity-accounted investments in multi-family rental properties$208 $(208)$209 $(209)
Equity-accounted investments in Canadian residential developments1,068 (1,068)988 (988)
Canadian development properties1,367 (1,367)1,335 (1,335)
Investments in U.S. residential developments1 (1)3 (3)
$2,644 $(2,644)$2,535 $(2,535)
Liabilities
Debt339 (339)482 (482)
$339 $(339)$482 $(482)

Foreign exchange volatility is already embedded in the fair value of derivative financial instruments (Note 21), and therefore is excluded from the sensitivity calculations above.

Other price risk

Other price risk is the risk of variability in fair value due to movements in equity prices or other market prices such as commodity prices and credit spreads. The Company does not hold any financial instruments that are exposed to equity price risk, including equity securities and equity derivatives.

Credit risk

Credit risk is the risk that one party to a financial instrument will cause financial loss for the other party by failing to discharge an obligation.

The Company has no significant concentrations of credit risk and its exposure to credit risk arises primarily through loans and receivables which are due primarily from associates. The loans and receivables due from associates are subject to the risk that the underlying real estate assets may not generate sufficient cash inflows in order to recover them. The Company manages this risk by:

•    Ensuring a due diligence process is conducted on each investment prior to funding;

•    Approving all loan disbursements by management;

•    Approving of total loan facilities by the Investment Committee; and

•    Actively monitoring the loan portfolio and initiating recovery procedures when necessary.

The Company assesses all counterparties, including its partners, for credit risk before contracting with them. The Company does not include any collateral or other credit risk enhancers, which may reduce the Company’s exposure.

The Company provides loans to land developers, which are represented as debt investments. The credit quality of these investments is based on the financial performance of the underlying real estate assets. For those assets that are not past due, it is believed that the capital repayments and interest payments will be made in accordance with the agreed terms and conditions. No terms or conditions have been renegotiated.
Page 64 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)







At December 31, 2022, the Company had no exposure to credit risk arising from investment in debt instruments (December 31, 2021 – $8,629). Through the equity portion of its investments, the Company is also indirectly exposed to credit risk arising on loans advanced by investees to individual real estate development projects.

Credit risk also arises from the possibility that residents may experience financial difficulty and be unable to fulfill their lease commitments. A provision for bad debt (or expected credit loss) is taken for all anticipated collectability risks. The Company also manages credit risk by performing resident underwriting due diligence during the leasing process. As at December 31, 2022, the Company had rent receivables of $3,581 (December 31, 2021 – $4,510), net of bad debt, which adequately reflects the Company's credit risk.

Liquidity risk

The real estate industry is highly capital intensive. Liquidity risk is the risk that the Company may have difficulty in meeting obligations associated with its financial liabilities as they fall due. Liquidity risk also includes the risk of not being able to liquidate assets in a timely manner at a reasonable price. The Company's liquidity risk management includes maintaining sufficient cash on hand and the availability of funding through an adequate amount of committed credit facilities, as well as performing periodic cash flow forecasts to ensure the Company has sufficient cash to meet operational and financing costs. The Company's primary source of liquidity consists of cash and other financial assets, net of deposits and other associated liabilities, and undrawn available credit facilities. Cash flow generated from operating the rental property portfolio represents the primary source of liquidity used to service the interest on the property-level debt and fund direct property operating expenses, as well as reinvest in the portfolio through capital expenditures.

The Company is subject to the risks associated with debt financing, including the ability to refinance indebtedness at maturity. The Company believes these risks are mitigated through the use of long-term debt secured by high-quality assets, by maintaining certain debt levels that are set by management, and by staggering maturities over an extended period.

The following tables present the contractual maturities of the Company’s financial liabilities at December 31, 2022 and December 31, 2021, excluding remaining unamortized deferred financing fees and debt discount:
(in thousands of U.S. dollars)
As at December 31, 2022Due on demand and in 2023From 2024
to 2025
From 2026
to 2027
2028 and thereafterTotal
Liabilities
Debt(1)
$757,135 $1,949,405 $2,529,240 $542,457 $5,778,237 
Other liabilities
 10,370 8,620 15,534 34,524 
Limited partners' interests in single-family rental business
  851,416 845,456 1,696,872 
Derivative financial instruments
   51,158 51,158 
Due to Affiliate
   295,325 295,325 
Amounts payable and accrued liabilities
138,273    138,273 
Resident security deposits
79,864    79,864 
Dividends payable
15,861    15,861 
Total
$991,133 $1,959,775 $3,389,276 $1,749,930 $8,090,114 
(1) The contractual maturities reflect the maturity dates after all extensions have been exercised. The Company intends to exercise the extension options available on all loans.

Page 65 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






(in thousands of U.S. dollars)
As at December 31, 2021Due on demand and in 2022From 2023
to 2024
From 2025
to 2026
2027 and thereafterTotal
Liabilities
Debt(1)
$254,805 $822,163 $2,439,432 $438,251 $3,954,651 
Other liabilities
 8,538 7,863 18,347 34,748 
Limited partners' interests in single-family rental business
  600,572 346,880 947,452 
Derivative financial instruments
   230,305 230,305 
Due to Affiliate
   300,000 300,000 
Amounts payable and accrued liabilities
102,954    102,954 
Resident security deposits
56,785    56,785 
Dividends payable
15,821    15,821 
Total$430,365 $830,701 $3,047,867 $1,333,783 $5,642,716 
(1) The contractual maturities reflect the maturity dates after all extensions have been exercised. The Company intends to exercise the extension options available on all loans.

The future repayments of principal and interest on financial liabilities are as follows, excluding remaining unamortized deferred financing fees and debt discount:
(in thousands of U.S. dollars)
As at December 31, 2022Due on demand and in 2023From 2024
to 2025
From 2026
to 2027
2028 and thereafterTotal
Principal
Debt(1),(2)
$757,135 $1,949,405 $2,529,240 $542,457 $5,778,237 
Due to Affiliate
   295,325 295,325 
Interest
Debt(1)
190,805 358,650 128,317 19,544 697,316 
Due to Affiliate(3)
16,981 33,962 34,192 120,936 206,071 
Total$964,921 $2,342,017 $2,691,749 $978,262 $6,976,949 
(1) Certain mortgages' principal and interest repayments were translated to U.S. dollars at the period-end exchange rate.
(2) The contractual maturities reflect the maturity dates after all extensions have been exercised. The Company intends to exercise the extension options available on all loans.
(3) Reflects the contractual maturity date of September 3, 2032.

The details of the net liabilities are shown below:
(in thousands of U.S. dollars)December 31, 2022December 31, 2021
Cash$204,303 $176,894 
Amounts receivable24,984 41,582 
Prepaid expenses and deposits37,520 32,946 
Current assets266,807 251,422 
Amounts payable and accrued liabilities138,273 102,954 
Resident security deposits79,864 56,785 
Dividends payable15,861 15,821 
Current portion of long-term debt757,135 254,805 
Current liabilities991,133 430,365 
Net current liabilities$(724,326)$(178,943)

During the year ended December 31, 2022, the change in the Company’s liquidity resulted in a working capital deficit of $724,326 (2021 - deficit of $178,943). The working capital deficit is primarily due to debts coming due in 2023, for which the Company intends to exercise available options to extend the applicable maturity dates, subject to lender approval. The Company has determined that its current financial obligations and working capital deficit are adequately funded from the available borrowing capacity and from operating cash flows.

Page 66 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






As of December 31, 2022, there was no outstanding amount under the corporate credit facility (2021- nil) and $500,000 (2021 - $500,000) of the corporate credit facility remained available to the Company. During the year ended December 31, 2022, the Company received distributions of $51,372 (2021 - $71,916) from its investments.

36.    CAPITAL MANAGEMENT

The Company’s objectives when managing capital are: (i) to safeguard its ability to meet financial obligations and growth objectives, including future acquisitions; (ii) to provide an appropriate return to its shareholders; and (iii) to maintain an optimal capital structure that allows multiple financing options, should a financing need arise. The Company’s capital consists of debt (including credit facilities, term loans, mortgages, securitizations and Due to Affiliate), cash and shareholders’ equity. In order to maintain or adjust the capital structure, the Company manages equity as capital and may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or subsidiary entity interests, repurchase and cancel shares or sell assets.

As of December 31, 2022, the Company was in compliance with all financial covenants in its debt facilities (Note 19).

Page 67 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






37.    SUPPLEMENTARY CASH FLOW DETAILS

The details of the adjustments for non-cash items from continuing operations presented in operating activities of the cash flow statement are shown below:
(in thousands of U.S. dollars)
For the years ended December 3120222021
Fair value gain on rental properties (Note 6)
$(858,987)$(990,575)
Fair value loss (gain) on Canadian development properties (Note 9)
440 (10,098)
Fair value (gain) loss on derivative financial instruments and other liabilities (Note 21)
(184,809)220,177 
Income from investments in U.S. residential developments (Note 10)
(16,897)(31,726)
Income from equity-accounted investments in multi-family rental properties (Note 7)
(1,550)(2,255)
Income from equity-accounted investments in Canadian residential developments (Note 8)
(11,198)(8,200)
Gain on Bryson MPC Holdings LLC disposition (Note 17)
(5,060) 
Loss on debt modification and extinguishment (Notes 19, 22)
6,816 3,497 
Amortization and depreciation expense (Notes 24, 25)
15,608 12,129 
Deferred income taxes (Note 14)
189,179 219,137 
Net change in fair value of limited partners’ interests in single-family rental business (Note 26)
297,381 185,921 
Amortization of debt discount and financing costs (Note 22)
18,116 15,603 
Interest on lease obligation (Note 22)
1,168 968 
Long-term incentive plan (Note 31)
17,015 14,093 
Annual incentive plan (Note 31)
27,201 32,228 
Performance fees expense (Note 32)
35,854 42,272 
Unrealized foreign exchange gain
(4,238)(4,850)
Adjustments for non-cash items from continuing operations$(473,961)$(301,679)

The following table presents the changes in non-cash working capital items from continuing operations for the periods ended December 31, 2022 and December 31, 2021.
(in thousands of U.S. dollars)
For the years ended December 3120222021
Amounts receivable(1)
$(4,993)$(15,989)
Prepaid expenses and deposits(4,574)(19,287)
Resident security deposits23,079 11,628 
Amounts payable and accrued liabilities(1)
48,169 4,664 
Deduct non-cash working capital items from discontinued operations(43,114)(29,890)
Changes in non-cash working capital items from continuing operations$18,567 $(48,874)
(1) The movement in non-cash working capital for the year ended December 31, 2022 excludes $21,591 of assets and $12,850 of liabilities related to Bryson MPC Holdings LLC, which was sold on September 1, 2022 (Note 17).

Page 68 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






38.    FINANCING ACTIVITIES
(in thousands of U.S. dollars)
As at December 31, 2021
Cash flows
Non-cash changesAs at December 31, 2022
Foreign exchange movement
Fair value changes
Additions/(Dispositions)
Other(1)
Term loan(2)
$220,197 $(5,565)$ $ $5,105 $ $219,737 
Securitization debt 2017-2
357,991 (12,983)   303 345,311 
Securitization debt 2018-1
310,995 (8,779)   143 302,359 
Securitization debt 2020-2
431,684 (12,531)   1,121 420,274 
SFR JV-1 securitization debt 2019-1
327,424 (501)   1,273 328,196 
SFR JV-1 securitization debt 2020-1
544,964     1,749 546,713 
SFR JV-1 securitization debt 2021-1
673,653 (978)   2,244 674,919 
SFR JV-2 subscription facility
348,529 58,614    1,156 408,299 
SFR JV-2 warehouse credit facility
489,321 (101,054)   1,449 389,716 
SFR JV-2 term loan
 386,442    259 386,701 
SFR JV-2 securitization debt 2022-1
 521,675    1,259 522,934 
SFR JV-2 securitization debt 2022-2
 341,584    485 342,069 
SFR JV-2 delayed draw term loan
 193,034    92 193,126 
SFR JV-HD subscription facility
99,543 26,845    426 126,814 
SFR JV-HD warehouse credit facility
64,971 422,385    849 488,205 
Land loan
22,086 (21,935)(151)    
The Shops of Summerhill mortgage
12,113 4,026 (176)  10 15,973 
Construction facility
 5,015 17    5,032 
Corporate office mortgages
13,962 (390)(855)   12,717 
Corporate credit facility
 (1,063)  152 (911)
Due to Affiliate(3)
256,362    (4,675)5,137 256,824 
Derivative financial instruments(4)
230,305   (175,848) (3,299)51,158 
Limited partners' interests in single-family rental business
947,452 452,039  297,381   1,696,872 
Lease obligations
30,792 (3,070)  4,619 1,303 33,644 
Total liabilities from financing activities$5,382,344 $2,242,810 $(1,165)$121,533 $5,049 $16,111 $7,766,682 
(1) Includes amortization of transaction costs and debt discount and interest on lease obligations.
(2) During the year ended December 31, 2022, the non-cash changes for the term loan include loss on debt modification of $6,816 as described in Note 19, net of modification impact amortization of $1,711.
(3) During the year ended December 31, 2022, the Company settled $4,675 of the principal balance Due to Affiliate through the issuance of 554,832 common shares (Note 20).
(4) The interest rate cap component included in the derivative financial instruments was an asset of $10,358 as at December 31, 2022 and as a result is excluded from the above table and classified as an asset on the consolidated balance sheet. For the year ended December 31, 2022, non-cash change for derivative financial instruments represents $3,299 of fair value converted to common shares upon the conversion of 4,675 preferred units (Note 20).

Page 69 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






(in thousands of U.S. dollars)
As at December 31, 2020
Cash flows
Non-cash changes
As at
December 31, 2021
Foreign exchange movement
Fair value changes
Additions/(Dispositions)
Other(1)
Term loan
$374,745 $(154,548)$ $ $ $ $220,197 
Securitization debt 2017-2
362,683 (4,994)   302 357,991 
Securitization debt 2018-1
311,913 (1,062)   144 310,995 
Securitization debt 2020-2
432,817 (2,254)   1,121 431,684 
Securitization debt 2017-1
459,530 (459,530)     
Warehouse credit facility
10,110 (10,298)   188  
Term loan 2
96,077 (96,077)     
SFR JV-1 securitization debt 2019-1
326,767 (614)   1,271 327,424 
SFR JV-1 securitization debt 2020-1
543,803 (584)   1,745 544,964 
SFR JV-1 securitization debt 2021-1
 673,324    329 673,653 
SFR JV-1 subscription facility
115,664 (116,000)   336  
SFR JV-1 warehouse credit facility
95,950 (97,249)   1,299  
SFR JV-2 subscription facility
 348,229    300 348,529 
SFR JV-2 warehouse credit facility
 489,001    320 489,321 
SFR JV-HD subscription facility
 99,355    188 99,543 
SFR JV-HD warehouse credit facility
 64,585    386 64,971 
U.S. multi-family credit facility(2)
109,890 (109,890)     
Mortgage tranche A(2)
160,090    (160,090)  
Mortgage tranche B(2)
400,225    (400,225)  
Mortgage tranche C(2)
240,135    (240,135)  
Land loan
21,991  95    22,086 
The Shops of Summerhill mortgage
12,463 (420)58   12 12,113 
Vendor take-back (VTB) loan 2021
25,564 (26,271)707     
Corporate credit facility
26,000 (26,000)     
Corporate office mortgages
11,089 2,877 (4)   13,962 
Convertible debentures
165,956     (165,956) 
Due to Affiliate
251,647     4,715 256,362 
Derivative financial instruments
45,494   220,050  (35,239)230,305 
Limited partners' interests in single-family rental business
356,305 405,226  185,921   947,452 
Lease obligations
6,403 (2,466)  25,887 968 30,792 
Total liabilities from financing activities$4,963,311 $974,340 $856 $405,971 $(774,563)$(187,571)$5,382,344 
(1) Includes amortization of transaction costs and debt discount and interest on lease obligations.
(2) On March 31, 2021, U.S. multi-family rental mortgages totaling $800,450 were deconsolidated from the Company’s balance sheet in connection with the sale of an 80% interest in the U.S. multi-family rental portfolio. The Company fully repaid the U.S. multi-family credit facility with the proceeds of the syndication.

39.    INDEMNIFICATION

Pursuant to Indemnification Agreements with certain General Partners of Limited Partnerships managed by the Company and certain shareholders of the Company (who are also officers and directors of the Company), the Company has agreed to indemnify the General Partners and those shareholders and, where applicable, any of their directors, officers, agents and employees (collectively, the Indemnified Parties) for any past, present or future amounts paid or payable by any of the Indemnified Parties to the Limited Partnership in the form of a capital contribution or clawback guarantee relating to performance fees for any claim or obligation, as set out in the Limited Partnership Agreements. There are no amounts payable in respect of this indemnification as of December 31, 2022 (December 31, 2021 – nil).


Page 70 of 72


tri-20221231_g3.jpg
Notes to the Consolidated Financial Statements
For the year ended December 31, 2022
 (in thousands of U.S. dollars, except per share amounts and percentage amounts)






40.    SUBSEQUENT EVENTS

Quarterly dividend

On February 28, 2023, the Board of Directors of the Company declared a dividend of $0.058 per common share in U.S. dollars payable on or after April 15, 2023 to shareholders of record on March 31, 2023.
Page 71 of 72














































tri-20221231_g4.jpg

7 St. Thomas Street, Suite 801 Toronto, Ontario M5S 2B7
T 416-925-7228 F 416-925-7964 www.triconresidential.com
Page 72 of 72