XML 86 R75.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor and Non-Guarantor Supplemental Financial Information - Statements of Operations and Comprehensive (Loss) Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Condensed Income Statements, Captions [Line Items]        
Revenue from external customers $ 281,053 $ 254,967 $ 557,302 $ 501,564
Costs and expenses 331,882 335,200 636,109 653,428
(Loss) income from operations (50,829) (80,233) (78,807) (151,864)
Loss from subsidiaries 0 0 0 0
Other expense (income), net 65,619 65,058 127,098 78,577
(Loss) income before income tax expenses (116,448) (145,291) (205,905) (230,441)
Income tax expense (benefit) (552) (906) (853) (1,339)
Net (loss) income (115,896) (144,385) (205,052) (229,102)
Other comprehensive loss, net of tax effects:        
Net (loss) income (115,896) (144,385) (205,052) (229,102)
Other comprehensive loss from subsidiaries 0 0    
Other comprehensive income from subsidiaries     0 0
Foreign currency translation adjustment 504 (417) 1,074 (1,076)
Total other comprehensive income (loss) 504 (417) 1,074 (1,076)
Comprehensive (loss) income (115,392) (144,802) (203,978) (230,178)
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenue from external customers (592) (646) (794) (1,302)
Costs and expenses (592) (646) (794) (1,302)
(Loss) income from operations 0 0 0 0
Loss from subsidiaries 165,850 229,308 280,987 340,345
Other expense (income), net 0 0 0 0
(Loss) income before income tax expenses 165,850 229,308 280,987 340,345
Income tax expense (benefit) 0 0 0 0
Net (loss) income 165,850 229,308 280,987 340,345
Other comprehensive loss, net of tax effects:        
Net (loss) income 165,850 229,308 280,987 340,345
Other comprehensive loss from subsidiaries (1,008) 834    
Other comprehensive income from subsidiaries     (2,148) 2,152
Foreign currency translation adjustment 0 0 0 0
Total other comprehensive income (loss) (1,008) 834 (2,148) 0
Comprehensive (loss) income 164,842 230,142 278,839 340,345
Parent | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue from external customers 0 0 0 0
Costs and expenses 0 0 0 0
(Loss) income from operations 0 0 0 0
Loss from subsidiaries (115,896) (144,385) (205,052) (229,102)
Other expense (income), net 0 0 0 0
(Loss) income before income tax expenses (115,896) (144,385) (205,052) (229,102)
Income tax expense (benefit) 0 0 0 0
Net (loss) income (115,896) (144,385) (205,052) (229,102)
Other comprehensive loss, net of tax effects:        
Net (loss) income (115,896) (144,385) (205,052) (229,102)
Other comprehensive loss from subsidiaries 504 (417)    
Other comprehensive income from subsidiaries     1,074 (1,076)
Foreign currency translation adjustment 0 0 0 0
Total other comprehensive income (loss) 504 (417) 1,074 0
Comprehensive (loss) income (115,392) (144,802) (203,978) (229,102)
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue from external customers 268,055 244,000 531,594 477,788
Costs and expenses 319,266 321,835 610,775 627,056
(Loss) income from operations (51,211) (77,835) (79,181) (149,268)
Loss from subsidiaries 0 0 0 0
Other expense (income), net 807 4,006 755 (42,964)
(Loss) income before income tax expenses (52,018) (81,841) (79,936) (106,304)
Income tax expense (benefit) (288) (70) (106) 102
Net (loss) income (51,730) (81,771) (79,830) (106,406)
Other comprehensive loss, net of tax effects:        
Net (loss) income (51,730) (81,771) (79,830) (106,406)
Other comprehensive loss from subsidiaries 0 0    
Other comprehensive income from subsidiaries     0 0
Foreign currency translation adjustment 0 0 0 0
Total other comprehensive income (loss) 0 0 0 0
Comprehensive (loss) income (51,730) (81,771) (79,830) (106,406)
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue from external customers 13,590 11,613 26,502 25,078
Costs and expenses 13,208 14,011 26,128 27,674
(Loss) income from operations 382 (2,398) 374 (2,596)
Loss from subsidiaries 0 0 0 0
Other expense (income), net (1,130) 1,590 (2,774) 3,682
(Loss) income before income tax expenses 1,512 (3,988) 3,148 (6,278)
Income tax expense (benefit) (264) (836) (747) (1,441)
Net (loss) income 1,776 (3,152) 3,895 (4,837)
Other comprehensive loss, net of tax effects:        
Net (loss) income 1,776 (3,152) 3,895 (4,837)
Other comprehensive loss from subsidiaries 0 0    
Other comprehensive income from subsidiaries     0 0
Foreign currency translation adjustment 504 (417) 1,074 (1,076)
Total other comprehensive income (loss) 504 (417) 1,074 (1,076)
Comprehensive (loss) income 2,280 (3,569) 4,969 (5,913)
APX Group, Inc. | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Revenue from external customers 0 0 0 0
Costs and expenses 0 0 0 0
(Loss) income from operations 0 0 0 0
Loss from subsidiaries (49,954) (84,923) (75,935) (111,243)
Other expense (income), net 65,942 59,462 129,117 117,859
(Loss) income before income tax expenses (115,896) (144,385) (205,052) (229,102)
Income tax expense (benefit) 0 0 0 0
Net (loss) income (115,896) (144,385) (205,052) (229,102)
Other comprehensive loss, net of tax effects:        
Net (loss) income (115,896) (144,385) (205,052) (229,102)
Other comprehensive loss from subsidiaries 504 (417)    
Other comprehensive income from subsidiaries     1,074 (1,076)
Foreign currency translation adjustment 0 0 0 0
Total other comprehensive income (loss) 504 (417) 1,074 0
Comprehensive (loss) income $ (115,392) $ (144,802) $ (203,978) $ (229,102)