XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Tables)
 6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Summary of Debt
The Company’s debt at June 30, 2019 and December 31, 2018 consisted of the following (in thousands): 
 
June 30, 2019
 
Outstanding
Principal
 
Unamortized
Premium (Discount)
 
Unamortized Deferred Financing Costs (1)
 
Net Carrying
Amount
Senior Secured Revolving Credit Facilities
$
134,000

 
$
—

 
$
—

 
$
134,000

8.750% Senior Notes due 2020
454,299

 
1,125

 
(2,659
)
 
452,765

8.875% Senior Secured Notes Due 2022
270,000

 
(1,889
)
 
(527
)
 
267,584

7.875% Senior Secured Notes Due 2022
900,000

 
17,865

 
(11,165
)
 
906,700

7.625% Senior Notes Due 2023
400,000

 
—

 
(3,502
)
 
396,498

8.500% Senior Secured Notes Due 2024
225,000

 
—

 
(4,881
)
 
220,119

Senior Secured Term Loan - noncurrent
795,825

 
—

 
(8,742
)
 
787,083

Total Long-Term Debt
3,179,124

 
17,101

 
(31,476
)
 
3,164,749

Senior Secured Term Loan - current
8,100

 
—

 
—

 
8,100

Total Debt
$
3,187,224

 
$
17,101

 
$
(31,476
)
 
$
3,172,849

 
December 31, 2018
 
Outstanding
Principal
 
Unamortized
Premium (Discount)
 
Unamortized Deferred Financing Costs (1)
 
Net Carrying
Amount
8.75% Senior Notes due 2020
$
679,299

 
$
2,230

 
$
(5,380
)
 
$
676,149

8.875% Senior Secured Notes due 2022
270,000

 
(2,122
)
 
(602
)
 
267,276

7.875% Senior Secured Notes due 2022
900,000

 
20,178

 
(12,799
)
 
907,379

7.625% Senior Notes Due 2023
400,000

 
—

 
(3,922
)
 
396,078

Senior Secured Term Loan - noncurrent
799,875

 
—

 
(9,662
)
 
790,213

Total Long-Term Debt
3,049,174

 
20,286

 
(32,365
)
 
3,037,095

Senior Secured Term Loan - current
8,100

 
—

 
—

 
8,100

Total Debt
$
3,057,274

 
$
20,286

 
$
(32,365
)
 
$
3,045,195

 
 
(1)
Unamortized deferred financing costs related to the revolving credit facilities included in deferred financing costs, net on the condensed consolidated balance sheets at June 30, 2019 and December 31, 2018 were $1.6 million and $2.1 million, respectively.
Schedule of Deferred Financing Activity
As a result of these analyses, the following amounts of other expense and loss on extinguishment and deferred financing costs were recorded (in thousands):
 
Original premium extinguished
 
Previously deferred financing costs extinguished
 
Total other expense and loss on extinguishment
 
New deferred financing costs
Three and six months ended June 30, 2019
 
 
 
 
 
 
 
May 2019 issuance
$
(588
)
 
$
1,395

 
$
807

 
$
4,956


Deferred financing costs are amortized to interest expense over the life of the issued debt.    The Company had no debt issuances or related modification or extinguishment costs during the three and six months ended June 30, 2018.
The following table presents deferred financing activity for the six months ended June 30, 2019 and year ended December 31, 2018 (in thousands):
 
Unamortized Deferred Financing Costs
 
Balance December 31, 2018
 
Additions
 
Early Extinguishment
 
Amortized
 
Balance June 30, 2019
Revolving Credit Facility
$
2,058

 
$
—

 
$
—

 
$
(486
)
 
$
1,572

2020 Notes
5,380

 
—

 
(1,395
)
 
(1,326
)
 
2,659

2022 Private Placement Notes
602

 
—

 
—

 
(75
)
 
527

2022 Notes
12,799

 
—

 
—

 
(1,634
)
 
11,165

2023 Notes
3,922

 
—

 
—

 
(420
)
 
3,502

2024 Notes
—

 
4,956

 
—

 
(75
)
 
4,881

Term Loan
9,662

 


 
—

 
(920
)
 
8,742

Total Deferred Financing Costs
$
34,423

 
$
4,956

 
$
(1,395
)
 
$
(4,936
)
 
$
33,048


 
Unamortized Deferred Financing Costs
 
Balance December 31, 2017
 
Additions
 
Early Extinguishment
 
Amortized
 
Balance December 31, 2018
Revolving Credit Facility
$
3,099

 
$
—

 
$
—

 
$
(1,041
)
 
$
2,058

2019 Notes
2,877

 
—

 
(1,877
)
 
(1,000
)
 
—

2020 Notes
11,209

 
—

 
(2,330
)
 
(3,499
)
 
5,380

2022 Private Placement Notes
752

 
—

 
—

 
(150
)
 
602

2022 Notes
16,067

 
—

 
—

 
(3,268
)
 
12,799

2023 Notes
4,762

 
—

 
—

 
(840
)
 
3,922

Term Loan
—

 
10,275

 
—

 
(613
)
 
9,662

Total Deferred Financing Costs
$
38,766

 
$
10,275

 
$
(4,207
)
 
$
(10,411
)
 
$
34,423