EX-12.1 5 a2232961zex-12_1.htm EX-12.1

Exhibit 12.1

 

RATIO OF EARNINGS TO FIXED CHARGES

 

The following table sets forth OneMain Holdings, Inc.’s ratio of earnings to fixed charges for each of the periods indicated:

 

(dollars in millions)

 

Nine
Months Ended
September 30,
2017

 

Year Ended
December 31,
2016

 

Year Ended
December 31,
2015

 

Year Ended
December 31,
2014

 

Year Ended
December 31,
2013

 

Year Ended
December 31,
2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for (benefit from) income taxes

 

$

244

 

$

356

 

$

(226

)

$

861

 

$

157

 

$

(299

)

Interest expense

 

612

 

856

 

715

 

734

 

920

 

1,075

 

Implicit interest in rents

 

20

 

28

 

13

 

10

 

10

 

12

 

Total earnings

 

$

876

 

$

1,240

 

$

502

 

$

1,605

 

$

1,087

 

$

788

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

612

 

$

856

 

$

715

 

$

734

 

$

920

 

$

1,075

 

Implicit interest in rents

 

20

 

28

 

13

 

10

 

10

 

12

 

Total fixed charges

 

$

632

 

$

884

 

$

728

 

$

744

 

$

930

 

$

1,087

 

Ratio of earnings to fixed charges

 

1.39

 

1.40

 

*

 

2.16

 

1.17

 

*

 

 


*                 Earnings did not cover total fixed charges by $226 million in 2015 and $299 million in 2012.

 

The following table sets forth Springleaf Finance Corporation’s ratio of earnings to fixed charges for each of the periods indicated:

 

(dollars in millions)

 

Nine
Months Ended
September 30,
2017

 

Year Ended
December 31,
2016

 

Year Ended
December 31,
2015

 

Year Ended
December 31,
2014

 

Year Ended
December 31,
2013

 

Year Ended
December 31,
2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before provision for (benefit from) income taxes

 

$

124

 

$

346

 

$

159

 

$

678

 

$

(125

)

$

(301

)

Interest expense

 

389

 

556

 

667

 

683

 

843

 

1,068

 

Implicit interest in rents

 

7

 

10

 

9

 

10

 

9

 

12

 

Total earnings

 

$

520

 

$

912

 

$

835

 

$

1,371

 

$

727

 

$

779

 

Fixed charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$

389

 

$

556

 

$

667

 

$

683

 

$

843

 

$

1,068

 

Implicit interest in rents

 

7

 

10

 

9

 

10

 

9

 

12

 

Total fixed charges

 

$

396

 

$

566

 

$

676

 

$

693

 

$

852

 

$

1,080

 

Ratio of earnings to fixed charges

 

1.31

 

1.61

 

1.24

 

1.98

 

*

 

*

 

 


*                 Earnings did not cover total fixed charges by $125 million in 2013 and $301 million in 2012.