XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (7,148,459) $ (6,779,018)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 20,783 734,395
Asset impairment loss 402,746
Depreciation 30,758
Inducement expense 2,567,044
Change in fair value of derivative instrument-warrants 4,102,408 (4,439,752)
Change in fair value of contingent consideration (2,020,000)
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses (22,693) (3,967,907)
Right of use asset 62,145
Operating lease liability (54,930)
Prepaid expenses and other assets 152,433 (678,232)
Net cash used in operating activities (2,492,782) (14,545,497)
Cash flows from investing activities:    
Investment in license agreement (132,117)
Net cash used in investing activities (132,117)
Cash flows from financing activities:    
Proceeds from the issuance of common stock and warrants, net 9,000,000 1,849,707
Equity issuance costs (802,597)
Payments on notes payable (3,054,517)
Net cash provided by financing activities 5,142,886 1,849,707
Effect of exchange rates on cash 24,957
Net increase (decrease) in cash 2,517,987 (12,670,833)
Cash at beginning of period 406,408 14,785,880
Cash at end of period 2,924,395 2,115,047
Supplementary disclosure of non-cash investing and financing activities:    
Issuance of Note Payable for payment of prepaid expense 526,178
Inducement expense for issuance of Series B-1 and B-2 warrants 2,821,399
Cashless Exercise of 2025 Series B Warrants 10,430,732
Issuance of common stock in connection with license agreement $ 270,629