XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash Flows From Operating Activities:    
Net loss before income taxes $ (6,719,563) $ (5,568,666)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense 370,151 827,701
Change in fair value of derivative instrument-warrants (530,445) (4,645,829)
Change in fair value of contingent consideration (160,000) 85,000
Change in fair value of debt (31,948)  
Noncash interest expense 31,948  
Change in deferred tax liability (536,000)  
Deferred financing costs (13,781)  
Depreciation and amortization expenses 9,505 14,854
Loss on the sale of assets 4,474  
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 655,652 (279,277)
Deferred rent liability 7,406  
Prepaid expenses and other assets (97,100) 102,000
Net Cash Used in Operating Activities (7,009,701) (9,464,217)
Cash Flows From Investing Activities:    
Purchases of property and equipment   (2,425)
Proceeds from the sale of fixed assets 900  
Net Cash Provided by (Used in) Investing Activities 900 (2,425)
Cash Flows From Financing Activities:    
Proceeds from the issuance of common stock 1,635,140 13,563,159
Issuance of common stock via stock option exercises   (1,754,588)
Proceeds from the exercise of warrants   85,000
Proceeds from the exercise of stock options   4,098
Proceeds from debt financing 2,000,000  
Net Cash Provided by Financing Activities 3,635,140 11,897,669
Net (decrease) increase in cash (3,373,661) 2,431,027
Cash at beginning of period 5,954,017 10,551,721
Cash at end of period 2,580,356 12,982,748
Supplementary Disclosure Of Non-Cash Financing Activities:    
Stock issued to employees in lieu of cash payment for accrued bonuses 259,598  
Reclass of derivative liability for warrant exercise   75,417
Conversion of Series A convertible preferred stock $ 184,320 190,980
Fair value of warrants issued in conjunction with common stock offering   $ 3,976,501