XML 34 R24.htm IDEA: XBRL DOCUMENT v3.25.3
ACQUISITIONS (Tables)
9 Months Ended
Oct. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The acquisitions completed during the nine months October 31, 2025 were preliminarily accounted for as business combinations, and the purchase prices were preliminarily allocated to the assets acquired and liabilities assumed based on their respective fair values as of the acquisition dates, as presented below (in thousands):
Prompt
Observo
Total
Consideration:
Cash$133,614 $130,197 $263,811 
Common stock
17,196 53,590 70,786 
Assumed options854 — 854 
Holdback subject to indemnification claims7,640 1,484 9,124 
Fair value of total consideration transferred$159,304 $185,271 $344,575 
Goodwill$130,353 $151,789 $282,142 
Intangible assets21,600 33,500 55,100 
Net assets (liabilities) assumed
7,351 (18)7,333 
Total identifiable net assets and liabilities$159,304 $185,271 $344,575 
The following table presents the allocation of purchase consideration recorded on our condensed consolidated balance sheet as of the acquisition date (in thousands):
Amount
Consideration:
Cash$56,789 
Common stock (2,354,607 shares)(1)
23,570 
Assumed options169 
Holdback subject to indemnification claims2,452 
Fair value of total consideration transferred$82,980 
Cash and cash equivalents$2,003 
Accounts receivable542 
Prepaid expenses and other current assets331 
Intangible assets11,300 
Accrued payroll and benefits(2)
Accrued liabilities(590)
Deferred revenue(671)
Other long-term liabilities(2,820)
Total identifiable net assets and liabilities10,093 
Goodwill72,887 
Total purchase consideration$82,980 
(1) Consideration calculated using the fair value of our Class A common stock. The fair value of the 2,354,607 shares of Class A common stock issued as part of the consideration paid for PingSafe was determined on the basis of the closing market price of our Class A common stock on the acquisition date.
Schedule of Indefinite-Lived Intangible Assets
The following table presents the preliminary details of the identified intangible assets acquired (in thousands, except years):
Fair ValueUseful LifeAmortization classification
(in thousands)(in years)
Prompt
Developed technology$20,000 2
Cost of revenue
Customer relationships
1,600 2
Sales and marketing
Total Prompt intangible assets acquired
21,600 
Observo
Developed technology30,000 5
Cost of revenue
Customer relationships
3,500 9
Sales and marketing
Total Observo intangible assets acquired
33,500 
Total intangible assets acquired
$55,100 
The following table sets forth the amounts allocated to the intangible assets identified as of the date of acquisition, their estimated useful lives, and the amortization classification in the condensed consolidated statements of operations:
Fair ValueUseful Life
Amortization classification
(in thousands)(in years)
Customer relationships$2,700 7
Sales and marketing
Developed technology8,600 5
Cost of revenue
Total intangible assets acquired$11,300