XML 36 R26.htm IDEA: XBRL DOCUMENT v3.25.1
ACQUISITIONS (Tables)
3 Months Ended
Apr. 30, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the allocation of purchase consideration recorded on our consolidated balance sheet as of the acquisition date (in thousands):
Amount
Consideration:
Cash$56,789 
Common stock (2,354,607 shares)(1)
23,570 
Assumed options169 
Holdback subject to indemnification claims2,452 
Fair value of total consideration transferred$82,980 
Cash and cash equivalents$2,003 
Accounts receivable542 
Prepaid expenses and other current assets331 
Intangible assets11,300 
Accrued payroll and benefits(2)
Accrued liabilities(590)
Deferred revenue(671)
Other long-term liabilities(2,820)
Total identifiable net assets and liabilities10,093 
Goodwill72,887 
Total purchase consideration$82,980 
(1) Consideration calculated using the fair value of our Class A common stock. The fair value of the 2,354,607 shares of Class A common stock issued as part of the consideration paid for PingSafe was determined on the basis of the closing market price of our Class A common stock on the acquisition date.
Schedule of Indefinite-Lived Intangible Assets
The following table sets forth the amounts allocated to the intangible assets identified as of the date of acquisition, their estimated useful lives, and the amortization classification in the consolidated statements of operations:
Fair ValueUseful Life
Amortization classification
(in thousands)(in years)
Customer relationships$2,700 7
Sales and marketing
Developed technology8,600 5
Cost of revenue
Total intangible assets acquired$11,300