XML 49 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Acquisitions (Tables)
12 Months Ended
Jan. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table presents the allocation of purchase consideration recorded on our consolidated balance sheet as of the acquisition date (in thousands):
Amount
Consideration:
Cash$348,917 
Common Stock (6,032,231 shares)(1)
185,885 
Fair value of total consideration transferred$534,802 
Cash and cash equivalents$8,836 
Accounts receivable4,867 
Prepaid expense and other current assets3,880 
Operating lease right-of-use assets260 
Intangible assets151,900 
Accrued liabilities(4,270)
Accrued payroll and benefits(1,113)
Operating lease liabilities(259)
Deferred revenue(51,746)
Other liabilities(2,357)
Deferred tax liability(7,310)
Total identifiable net assets102,688 
Goodwill432,114 
Total purchase consideration$534,802 
(1) Consideration calculated using the fair value of our common stock
The assets acquired and liabilities assumed in connection with the acquisition were recorded at their fair value on the date of acquisition as follows (in thousands):
Amount
Cash and cash equivalents$699 
Accounts receivable3,665 
Restricted cash444 
Prepaid expense277 
Intangible assets17,150 
Goodwill108,193 
Accounts payable(412)
Deferred revenue(5,041)
Other liabilities(347)
Total purchase consideration$124,628 
Business Acquisition, Pro Forma Information
The following unaudited supplemental pro forma financial information is provided for informational purposes only and summarizes our combined results of operations as if the acquisition occurred on February 1, 2021 (in thousands):
Year Ended January 31,
20232022
Revenue$429,683 $235,321 
Net loss$(393,773)$(326,829)
The following unaudited pro forma financial information summarizes the results of operations of SentinelOne and Scalyr as if the acquisition occurred on February 1, 2020 (in thousands):
Year Ended January 31,
2022
Revenue$204,874 
Net loss$(262,145)