XML 29 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Note 5.
Intangible Assets and Goodwill
 
Identifiable intangible assets as of December 31, 2015, consist of the following (in thousands):
 
 
 
Successor
 
 
 
December 31, 2015
 
 
 
Estimated
 
 
 
Accumulated
 
 
 
 
 
Life
 
Cost
 
Amortization
 
Net
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
8 years
 
$
26,380
 
$
698
 
$
25,682
 
Trade name
 
15 years
 
 
13,460
 
 
154
 
 
13,306
 
 
 
 
 
$
39,840
 
$
852
 
$
38,988
 
 
Identifiable intangible assets as of December 31, 2014, consist of the following (in thousands):
 
 
 
Predecessor
 
 
 
December 31, 2014
 
 
 
Estimated
 
 
 
Accumulated
 
Accumulated
 
 
 
 
 
Life
 
Cost
 
Amortization
 
Impairment
 
Net
 
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 
1 - 10 years
 
$
6,500
 
$
1,689
 
$
1,811
 
$
3,000
 
Trade name
 
1 year
 
 
100
 
 
100
 
 
-
 
 
-
 
 
 
 
 
$
6,600
 
$
1,789
 
$
1,811
 
$
3,000
 
 
Amortization expense amounted to $0.85 million and $0.71 million for the periods from November 24, 2015 through December 31, 2015 and January 1, 2015 through November 23, 2015, respectively, and $0.63 million and $1.63 million for the years ended December 31, 2014 and 2013, respectively.
 
Estimated amortization of the intangible assets for subsequent years is as follows (in thousands):
 
Year Ending December 31,
 
 
 
 
 
 
 
2016
 
$
7,003
 
2017
 
 
6,535
 
2018
 
 
5,600
 
2019
 
 
5,110
 
2020
 
 
4,537
 
Thereafter
 
 
10,203
 
 
 
$
38,988
 
 
The Company’s goodwill balance by reporting unit, consists of the following as of December 31 (in thousands):
 
 
 
DSTI
 
Seamast
 
Access
 
Total
 
 
 
 
 
 
 
 
 
 
 
Balance, December 31, 2013, Predecessor
 
$
2,098
 
$
1,898
 
$
5,820
 
$
9,816
 
Impairment loss
 
 
(1,658)
 
 
-
 
 
(3,459)
 
 
(5,117)
 
Balance, December 31, 2014, Predecessor
 
 
440
 
 
1,898
 
 
2,361
 
 
4,699
 
Impairment loss
 
 
-
 
 
-
 
 
(2,064)
 
 
(2,064)
 
Balance, November 23, 2015, Predecessor
 
 
440
 
 
1,898
 
 
297
 
 
2,635
 
Elimination of predecessor goodwill
 
 
(440)
 
 
(1,898)
 
 
(297)
 
 
(2,635)
 
Acquisition of business
 
 
-
 
 
-
 
 
-
 
 
113,589
 
Balance, December 31, 2015, Successor
 
$
-
 
$
-
 
$
-
 
$
113,589
 
 
During the Predecessor periods, the Company had completed three acquisitions resulting in goodwill: DSTI, Seamast, and Access Systems. Subsequent to the Business Combination, the Company determined that there was one reporting unit and determined the carrying value of  the reporting unit was equal to its fair value on the Closing Date. For the period from January 1, 2015 through November 23, 2015, the Company recorded an impairment loss on Access Systems’ goodwill of $2.06 million. For the years ended December 31, 2014 and 2013, the Company recorded an impairment loss on Access Systems’ goodwill of $3.46 million and $1.66 million, respectively, and an impairment loss on DSTI’s goodwill of $1.66 million for the year ended December 31, 2014. The Company also recorded an impairment loss on the Access Systems customer relationships of $0.91 million during the period from January 1, 2015 through November 23, 2015 and $1.81 million for the year ended December 31, 2014, primarily due to declining profits on contracts. The primary methods used to measure the impairment losses for DSTI and Access Systems were the income method and the market approach. The unobservable inputs used were based on Company-specific information and included estimates of revenue, profit margins and discount rates. The Company used the two-step approach in measuring the impairment loss. In the second step, the implied value of the goodwill is estimated at the fair value of the reporting unit less the fair value of all other tangible and identifiable intangible assets of the reporting unit. If the carrying amount of the goodwill exceeds the implied fair value of the goodwill, an impairment loss is recognized in the amount equal to that excess, not to exceed the carrying amount of the goodwill. For the reporting period ending December 31, 2015, following an assessment of revenue, profit, and cash flow projections and the relevant discount rates the Company did not record any impairment charges for the Successor period from November 24, 2015 through December 31, 2015.