XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 21, 2020
Mar. 31, 2022
Mar. 31, 2021
Debt Instrument [Line Items]      
Total long-term debt   $ 621,476  
Long-term debt interest expense      
Total debt interest expense   11,655 $ 11,873
Principal payment on notes     5,698
Issuer II Class C Units      
Long-term debt interest expense      
Percentage of equity interest 75.00%    
9.5% Non-Recourse 2035 Notes      
Debt Instrument [Line Items]      
Principal amount $ 400,000 418,251  
Less: 5% retained by the Company   (20,913)  
Unamortized debt issuance costs   (2,949)  
Total long-term debt   $ 393,173  
Long-term debt interest expense      
Interest rate (as a percent) 9.50% 9.50%  
Percentage of note to be sold 95.00%    
Percentage of note to be retained 5.00%    
Net principal   $ 397,300  
Estimated fair value   377,500  
9.0% Non-Recourse 2033 Notes      
Debt Instrument [Line Items]      
Unamortized debt issuance costs   (1,216)  
Long-term debt interest expense      
Total debt interest expense   $ 1,900 1,900
Interest rate (as a percent)   9.00%  
3.25% Convertible Senior Notes Due 2023      
Debt Instrument [Line Items]      
Principal amount   $ 230,000  
Unamortized debt issuance costs   (1,697)  
Total long-term debt   228,303  
Long-term debt interest expense      
Amortization of debt issuance costs   $ 300 $ 300
Interest rate (as a percent)   3.25%  
Notes fair value   $ 223,700  
TRC      
Long-term debt interest expense      
Percentage of economic interest 85.00%    
Net interest shortfall   $ 4,700  
Percentage of equity interest   85.00%  
Net interest shortfall   $ 28,000  
Net principal paydown   $ 10,700  
TRC | Minimum      
Long-term debt interest expense      
Upward tiering royalties (as a percent) 6.50%    
TRC | Maximum      
Long-term debt interest expense      
Upward tiering royalties (as a percent) 10.00%    
TRC | Issuer II Class C Units      
Long-term debt interest expense      
Percentage of economic interest 63.75%    
Theravance Biopharma R&D, Inc. | 9.5% Non-Recourse 2035 Notes      
Long-term debt interest expense      
Interest rate (as a percent)   5.00%