XML 46 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 21, 2020
Nov. 30, 2018
Jun. 30, 2020
Jun. 30, 2020
Feb. 28, 2020
Debt Instrument [Line Items]          
Percentage of note to be retained     5.00% 5.00%  
Interest shortfall on 2035 notes, net       $ 1,093  
Loss on extinguishment of debt       (15,464)  
Issuer II Class C Units          
Debt Instrument [Line Items]          
Percentage of economic interest 85.00%        
Percentage of equity interest 75.00%        
9.5% fixed rate term notes due 2035          
Debt Instrument [Line Items]          
Principal amount $ 400,000   $ 401,150 401,150  
Less: 5% retention by the Company     (20,057) (20,057)  
Unamortized debt issuance costs     (4,124) (4,124)  
Total long-term debt     $ 375,266 $ 375,266  
Interest rate (as a percent) 9.50%   9.50% 9.50%  
Percentage of note to be sold 95.00%        
Percentage of note to be retained 5.00%        
Interest shortfall on 2035 notes, net     $ 1,150    
Net principal     381,100 $ 381,100  
Unamortized debt issuance costs     4,124 4,124  
9.0% non-recourse notes due 2033          
Debt Instrument [Line Items]          
Principal amount   $ 250,000      
Unamortized debt issuance costs     $ (1,703) $ (1,703) $ (1,800)
Interest rate (as a percent)   9.00% 9.00% 9.00%  
Percentage of debt redemption premium   5.00%      
Loss on extinguishment of debt       $ 15,500  
Unamortized debt issuance costs     $ 1,703 1,703 $ 1,800
Creditors fees   $ 4,400   500  
Third party fees   $ 300      
3.25% Convertible Senior Notes Due 2023          
Debt Instrument [Line Items]          
Principal amount     $ 230,000 $ 230,000  
Interest rate (as a percent)     3.25% 3.25%  
Notes fair value     $ 218,400 $ 218,400  
TRC          
Debt Instrument [Line Items]          
Percentage of economic interest 85.00%     85.00%  
Percentage of equity interest     85.00% 85.00%  
TRC | Minimum          
Debt Instrument [Line Items]          
Upward tiering royalties (as a percent) 6.50%        
TRC | Maximum          
Debt Instrument [Line Items]          
Upward tiering royalties (as a percent) 10.00%        
TRC | Issuer II Class C Units          
Debt Instrument [Line Items]          
Percentage of economic interest 63.75%