XML 37 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Feb. 21, 2020
Nov. 30, 2018
Mar. 31, 2020
Debt Instrument [Line Items]      
Interest rate (as a percent)     5.00%
Loss on extinguishment of debt     $ (15,464)
Issuer II Class C Units      
Debt Instrument [Line Items]      
Percentage of equity interest 75.00%    
9.5% fixed rate term notes due 2035      
Debt Instrument [Line Items]      
Principal amount $ 400,000   400,000
Less: 5% retention by the Company     (20,000)
Unamortized debt issuance costs     (4,350)
Total long-term debt     $ 373,854
Interest rate (as a percent) 9.50%   9.50%
Percentage of note to be retained 5.00%    
Net principal     $ 380,000
Estimated fair value     376,200
Unamortized debt issuance costs     4,350
9.0% non-recourse notes due 2033      
Debt Instrument [Line Items]      
Principal amount   $ 250,000  
Unamortized debt issuance costs   $ (1,800) $ (1,796)
Interest rate (as a percent)   9.00% 9.00%
Percentage of debt redemption premium   5.00%  
Loss on extinguishment of debt   $ 15,500  
Unamortized debt issuance costs   1,800 $ 1,796
Creditors Fees Capitalized   4,400  
Third Party Fees Expensed   $ 800  
3.25% Convertible Senior Notes Due 2023      
Debt Instrument [Line Items]      
Principal amount     $ 230,000
Interest rate (as a percent)     3.25%
Notes fair value     $ 220,800
TRC      
Debt Instrument [Line Items]      
Percentage of economic interest 85.00%   85.00%
Percentage of equity interest     85.00%
TRC | Minimum      
Debt Instrument [Line Items]      
Upward tiering royalties (as a percent) 6.50%    
TRC | Maximum      
Debt Instrument [Line Items]      
Upward tiering royalties (as a percent) 10.00%    
TRC | Issuer II Class C Units      
Debt Instrument [Line Items]      
Percentage of economic interest 63.75%