XML 50 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income Per Limited Partner Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Allocation of net income to determine net income available to limited partners:        
Distributions, excluding general partner’s IDRs $ 39,278 $ 31,856 $ 76,864 $ 61,587
General partner’s IDRs 16,796 10,250 32,030 18,557
DERs 7 5 13 10
Distributions and DERs declared 56,081 42,111 108,907 80,154
Undistributed earnings 7,938 16,332 21,191 36,426
Net income available to limited partners – basic and diluted $ 64,019 $ 58,443 $ 130,098 $ 116,580
Net income per limited partner common unit – basic and diluted:        
Weighted-average units outstanding (units) 69,251 68,157 69,250 67,912
Net income per limited partner common unit – basic and diluted (dollars per unit) $ 0.66 $ 0.69 $ 1.38 $ 1.41
General Partner Valero [Member]        
Allocation of net income to determine net income available to limited partners:        
Distributions, excluding general partner’s IDRs $ 1,122 $ 842 $ 2,178 $ 1,437
General partner’s IDRs 16,796 10,250 32,030 18,557
Distributions and DERs declared 17,918 11,092 34,208 19,994
Undistributed earnings 159 327 424 892
Net income available to limited partners – basic and diluted 18,077 11,419 34,632 20,886
Limited Partner [Member] | Limited Partners Common Units [Member]        
Allocation of net income to determine net income available to limited partners:        
Distributions, excluding general partner’s IDRs 38,156 31,014 74,686 60,150
Distributions and DERs declared 38,156 31,014 74,686 60,150
Undistributed earnings 7,778 16,002 20,764 35,527
Net income available to limited partners – basic and diluted $ 45,934 $ 47,016 $ 95,450 $ 95,677
Net income per limited partner common unit – basic and diluted:        
Weighted-average units outstanding (units) 69,251 68,157 69,250 67,912
Net income per limited partner common unit – basic and diluted (dollars per unit) $ 0.66 $ 0.69 $ 1.38 $ 1.41
Restricted Units [Member]        
Allocation of net income to determine net income available to limited partners:        
DERs $ 7 $ 5 $ 13 $ 10
Distributions and DERs declared 7 5 13 10
Undistributed earnings 1 3 3 7
Net income available to limited partners – basic and diluted $ 8 $ 8 $ 16 $ 17