XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income Per Limited Partner Unit
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
NET INCOME PER LIMITED PARTNER UNIT
7.
NET INCOME PER LIMITED PARTNER UNIT

We calculate net income available to limited partners based on the distributions pertaining to each period’s net income. After considering the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners, and other participating securities in accordance with the contractual terms of our partnership agreement and as prescribed under the two-class method. Participating securities include IDRs and awards under our Valero Energy Partners LP 2013 Incentive Compensation Plan that receive DERs. However, the terms of our partnership agreement limit the general partner’s incentive distribution to the amount of available cash, which, as defined in our partnership agreement, is net of reserves deemed appropriate. As such, IDRs are not allocated undistributed earnings or distributions in excess of earnings in the calculation of net income per limited partner unit.

Basic net income per limited partner unit is determined pursuant to the two-class method for master limited partnerships. The two-class method is an earnings allocation formula that is used to determine earnings to our general partner, common unitholders, and participating securities according to (i) distributions pertaining to each period’s net income and (ii) participation rights in undistributed earnings.

Diluted net income per limited partner unit is also determined using the two-class method, unless the treasury stock method is more dilutive. For the three and six months ended June 30, 2018 and 2017, we used the two-class method to determine diluted net income per limited partner unit. We did not have any potentially dilutive instruments outstanding during the three and six months ended June 30, 2018 and 2017.

Net income per unit was computed as follows (in thousands, except per unit amounts):
 
 
General
Partner
 
Limited
Partners
Common
Units
 
Restricted
Units
 
Total
Three Months Ended June 30, 2018:
 
 
 
 
 
 
 
 
Allocation of net income to determine net income available to limited partners:
 
 
 
 
 
 
 
 
Distributions, excluding general partner’s IDRs
 
$
1,122

 
$
38,156

 
$

 
$
39,278

General partner’s IDRs
 
16,796

 

 

 
16,796

DERs
 

 

 
7

 
7

Distributions and DERs declared
 
17,918

 
38,156

 
7

 
56,081

Undistributed earnings
 
159

 
7,778

 
1

 
7,938

Net income available to
limited partners – basic and diluted
 
$
18,077

 
$
45,934

 
$
8

 
$
64,019

 
 
 
 
 
 
 
 
 
Net income per limited partner common unit – basic and diluted:
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
69,251

 
 
 
 
Net income per limited partner common unit – basic and diluted
 
 
 
$
0.66

 
 
 
 
Three Months Ended June 30, 2017:
 
 
Allocation of net income to determine net income available to limited partners:
 
 
 
 
 
 
 
 
Distributions, excluding general partner’s IDRs
 
$
842

 
$
31,014

 
$

 
$
31,856

General partner’s IDRs
 
10,250

 

 

 
10,250

DERs
 

 

 
5

 
5

Distributions and DERs declared
 
11,092


31,014


5

 
42,111

Undistributed earnings
 
327

 
16,002

 
3

 
16,332

Net income available to
limited partners – basic and diluted
 
$
11,419

 
$
47,016

 
$
8

 
$
58,443

 
 
 
 
 
 
 
 
 
Net income per limited partner common unit – basic and diluted:
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
68,157

 
 
 
 
Net income per limited partner common unit – basic and diluted
 
 
 
$
0.69

 
 
 
 

 
 
General
Partner
 
Limited
Partners
Common
Units
 
Restricted
Units
 
Total
Six Months Ended June 30, 2018:
 
 
 
 
 
 
 
 
Allocation of net income to determine net income available to limited partners:
 
 
 
 
 
 
 
 
Distributions, excluding general partner’s IDRs
 
$
2,178

 
$
74,686

 
$

 
$
76,864

General partner’s IDRs
 
32,030

 

 

 
32,030

DERs
 

 

 
13

 
13

Distributions and DERs declared
 
34,208

 
74,686

 
13

 
108,907

Undistributed earnings
 
424

 
20,764

 
3

 
21,191

Net income available to
limited partners – basic and diluted
 
$
34,632

 
$
95,450

 
$
16

 
$
130,098

 
 
 
 
 
 
 
 
 
Net income per limited partner common unit – basic and diluted:
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
69,250

 
 
 
 
Net income per limited partner common unit – basic and diluted
 
 
 
$
1.38

 
 
 
 

Six Months Ended June 30, 2017:
 
 
Allocation of net income to determine net income available to limited partners:
 
 
 
 
 
 
 
 
Distributions, excluding general partner’s IDRs
 
$
1,437

 
$
60,150

 
$

 
$
61,587

General partner’s IDRs
 
18,557

 

 

 
18,557

DERs
 

 

 
10

 
10

Distributions and DERs declared
 
19,994


60,150


10

 
80,154

Undistributed earnings
 
892

 
35,527

 
7

 
36,426

Net income available to
limited partners – basic and diluted
 
$
20,886

 
$
95,677

 
$
17

 
$
116,580

 
 
 
 
 
 
 
 
 
Net income per limited partner common unit – basic and diluted:
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
67,912

 
 
 
 
Net income per limited partner common unit – basic and diluted
 
 
 
$
1.41