XML 25 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income Per Limited Partner Unit
3 Months Ended
Mar. 31, 2017
Earnings Per Share [Abstract]  
NET INCOME PER LIMITED PARTNER UNIT
8.
NET INCOME PER LIMITED PARTNER UNIT
We calculate net income available to limited partners based on the distributions pertaining to each period’s net income. After considering the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners, and other participating securities in accordance with the contractual terms of our partnership agreement and as prescribed under the two-class method. Participating securities include IDRs and awards under our Valero Energy Partners LP 2013 Incentive Compensation Plan (2013 ICP) that receive DERs. However, the terms of our partnership agreement limit the general partner’s incentive distribution to the amount of available cash, which, as defined in our partnership agreement, is net of reserves deemed appropriate. As such, IDRs are not allocated undistributed earnings or distributions in excess of earnings in the calculation of net income per limited partner unit.
Net losses of our Predecessor are allocated to the general partner. Subsequent to the effective dates of the acquisitions from Valero, we calculate net income available to limited partners based on the methodology described above.
Basic net income per limited partner unit is determined pursuant to the two-class method for master limited partnerships. The two-class method is an earnings allocation formula that is used to determine earnings to our general partner, common unitholders, and participating securities according to (i) distributions pertaining to each period’s net income and (ii) participation rights in undistributed earnings.
Diluted net income per limited partner unit is also determined using the two-class method, unless the treasury stock method is more dilutive. For the three months ended March 31, 2017 and 2016, we used the two-class method to determine diluted net income per limited partner unit. We did not have any potentially dilutive instruments outstanding during the three months ended March 31, 2017 and 2016.
Effective August 10, 2016, all of our subordinated units, which were owned by Valero, were converted on a one-for-one basis into common units. The subordinated units were only allocated earnings generated by us through the conversion date. See Note 9 for further discussion of the conversion of subordinated units.
Net income per unit was computed as follows (in thousands, except per unit amounts):
 
 
Three Months Ended March 31, 2017
 
 
General
Partner
 
Limited Partners
Common Units
 
Restricted
Units
 
Total
Allocation of net income to determine net income available to limited partners:
 
 
 
 
 
 
 
 
Distributions, excluding general partner’s IDRs
 
$
595

 
$
29,136

 
$

 
$
29,731

General partner’s IDRs
 
8,307

 

 

 
8,307

DERs
 

 

 
5

 
5

Distributions and DERs declared
 
8,902

 
29,136

 
5

 
38,043

Undistributed earnings
 
565

 
19,525

 
4

 
20,094

Net income available to
limited partners – basic and diluted
 
$
9,467

 
$
48,661

 
$
9

 
$
58,137

 
 
 
 
 
 
 
 
 
Net income per limited partner unit – basic and diluted:
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
67,664

 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit – basic and diluted
 
 
 
$
0.72

 
 
 
 

 
 
Three Months Ended March 31, 2016
 
 
 
 
Limited Partners
 
 
 
 
 
 
General
Partner
 
Common
Units
 
Subordinated
Units
 
Restricted Units
 
Total
Allocation of net income to determine net income available to limited partners:
 
 
 
 
 
 
 
 
 
 
Distributions, excluding general partner’s IDRs
 
$
512

 
$
12,665

 
$
9,788

 
$

 
$
22,965

General partner’s IDRs
 
2,638

 

 

 

 
2,638

DERs
 

 

 

 
5

 
5

Distributions and DERs declared
 
3,150

 
12,665

 
9,788

 
5

 
25,608

Undistributed earnings
 
354

 
9,692

 
7,640

 
4

 
17,690

Net income available to
limited partners – basic and diluted
 
$
3,504

 
$
22,357

 
$
17,428

 
$
9

 
$
43,298

 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit – basic and diluted:
 
 
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
36,520

 
28,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit – basic and diluted
 
 
 
$
0.61

 
$
0.61