XML 63 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Limited Partner Unit (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Allocation of net income to determine net income available to limited partners:                        
Distributions, excluding general partner’s IDRs                   $ 75,154 $ 55,292  
General partner’s IDRs                   3,431 194  
DERs                   12 6  
Distributions and DERs declared $ 2,174                 78,597 55,492  
Undistributed earnings, basic and diluted                   53,281    
Undistributed earnings, basic                     3,789  
Excess distributions over earnings (133)                      
Net income available to limited partners – basic and diluted 2,041                 $ 131,878    
Net income available to limited partners – basic                     $ 59,281  
Net income per limited partner unit – diluted:                        
Weighted-average units outstanding – diluted                   31,222 28,791 28,790
General Partner [Member]                        
Allocation of net income to determine net income available to limited partners:                        
Distributions, excluding general partner’s IDRs                   $ 1,572 $ 1,110  
General partner’s IDRs                   3,431 194  
DERs                   0 0  
Distributions and DERs declared 44                 5,003 1,304  
Undistributed earnings, basic and diluted                   1,066    
Undistributed earnings, basic                     75  
Excess distributions over earnings (3)                      
Net income available to limited partners – basic and diluted 41                 6,069    
Net income available to limited partners – basic                     1,379  
Limited Partner, Common Units [Member]                        
Allocation of net income to determine net income available to limited partners:                        
Distributions, excluding general partner’s IDRs                   39,106 27,091  
General partner’s IDRs                   0 0  
DERs                   0 0  
Distributions and DERs declared 1,065                 39,106 27,091  
Undistributed earnings, basic and diluted                   27,162    
Undistributed earnings, basic                     1,857  
Excess distributions over earnings (65)                      
Net income available to limited partners – basic and diluted $ 1,000                 $ 66,268    
Net income available to limited partners – basic                     28,948  
Add: DERs                     6  
Net income available to limited partners – diluted                     $ 28,954  
Net income per limited partner unit – basic:                        
Weighted-average units outstanding – basic                     28,790  
Net income per limited partner unit – basic                     $ 1.01  
Net income per limited partner unit – diluted:                        
Weighted-average units outstanding – basic                     28,790  
Common equivalent units for restricted units                     1  
Weighted-average units outstanding – diluted                     28,791  
Net income per limited partner unit – diluted                     $ 1.01  
Net income per limited partner unit – basic and diluted:                        
Weighted-average units outstanding – basic and diluted 28,790                 31,222    
Net income per limited partner unit – basic and diluted $ 0.03 $ 0.69 $ 0.51 $ 0.54 $ 0.37 $ 0.32 $ 0.30 $ 0.21 $ 0.18 $ 2.12    
Restricted Units [Member]                        
Allocation of net income to determine net income available to limited partners:                        
Distributions, excluding general partner’s IDRs                   $ 0 $ 0  
General partner’s IDRs                   0 0  
DERs                   12 6  
Distributions and DERs declared                   12 6  
Undistributed earnings, basic and diluted                   8    
Undistributed earnings, basic                     0  
Net income available to limited partners – basic and diluted                   20    
Net income available to limited partners – basic                     6  
Subordinated Unitholder Valero [Member]                        
Allocation of net income to determine net income available to limited partners:                        
Distributions, excluding general partner’s IDRs                   34,476 27,091  
General partner’s IDRs                   0 0  
DERs                   0 0  
Distributions and DERs declared $ 1,065                 34,476 27,091  
Undistributed earnings, basic and diluted                   25,045    
Undistributed earnings, basic                     1,857  
Excess distributions over earnings (65)                      
Net income available to limited partners – basic and diluted $ 1,000                 $ 59,521    
Net income available to limited partners – basic                     28,948  
Add: DERs                     0  
Net income available to limited partners – diluted                     $ 28,948  
Net income per limited partner unit – basic:                        
Weighted-average units outstanding – basic                     28,790  
Net income per limited partner unit – basic                     $ 1.01  
Net income per limited partner unit – diluted:                        
Weighted-average units outstanding – basic                     28,790  
Common equivalent units for restricted units                     0  
Weighted-average units outstanding – diluted                     28,790  
Net income per limited partner unit – diluted                     $ 1.01  
Net income per limited partner unit – basic and diluted:                        
Weighted-average units outstanding – basic and diluted 28,790                 28,790    
Net income per limited partner unit – basic and diluted $ 0.03                 $ 2.07