XML 68 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisitions (Details)
3 Months Ended 12 Months Ended
Mar. 02, 2015
USD ($)
Mar. 01, 2015
USD ($)
subsidiaries
shares
Jul. 01, 2014
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Sep. 30, 2013
USD ($)
Jun. 30, 2013
USD ($)
Mar. 31, 2013
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2012
USD ($)
Dec. 31, 2011
USD ($)
Current assets:                                
Cash and cash equivalents [2]       $ 236,579,000 [1]     $ 375,118,000 $ 375,118,000     $ 0 $ 375,118,000 $ 0 $ 0 $ 0 $ 0
Receivables from related party       8,499,000 [1]       7,150,000 [2]                
Prepaid expenses and other       727,000 [1]       276,000 [2]                
Total current assets       245,805,000 [1]       382,544,000 [2]                
Property and equipment, at cost       819,104,000 [1],[3]       754,666,000 [2],[4]                
Accumulated depreciation       (174,530,000) [1],[3]       (153,425,000) [2],[4]                
Property and equipment, net       644,574,000 [1],[3]       601,241,000 [2],[4]                
Deferred charges and other assets, net       1,385,000 [1]       1,714,000 [2]                
Total assets       891,764,000 [1]       985,499,000 [2]                
Current liabilities:                                
Current portion of capital lease obligations       1,200,000 [1]       1,048,000 [2]                
Accounts payable       4,297,000 [1]       8,289,000 [2]                
Accrued liabilities       1,054,000 [1]       158,000 [2]                
Taxes other than income taxes       765,000 [1]       734,000 [2]                
Deferred revenue from related party       124,000 [1]       85,000 [2]                
Total current liabilities       7,440,000 [1]       10,314,000 [2]                
Capital lease obligations, net of current portion       1,519,000 [1]       3,079,000 [2]                
Deferred income taxes       830,000 [1]       941,000 [2]                
Other long-term liabilities       1,065,000 [1]       1,092,000 [2]                
Partners’ capital:                                
Common unitholders – public (17,255,208 and 17,250,000 units outstanding)       374,954,000 [1]       369,825,000 [2]                
Common unitholder – Valero (11,539,989 and 11,539,989 units outstanding)       58,844,000 [1]       75,998,000 [2]                
Subordinated unitholder – Valero (28,789,989 and 28,789,989 units outstanding)       146,804,000 [1]       189,601,000 [2]                
General partner – Valero (1,175,102 and 1,175,102 units outstanding)       4,617,000 [1]       6,167,000 [2]                
Net investment       295,691,000 [1]       328,482,000 [2]                
Total partners’ capital       880,910,000 [1]       970,073,000 [2]             509,400,000 [2] 477,442,000 [2]
Total liabilities and partners’ capital       891,764,000 [1]       985,499,000 [2]                
Consolidated Statements of Income                                
Operating revenues – related party       34,182,000 [3] $ 33,666,000 [3] $ 31,843,000 [4] 29,489,000 [4] 33,069,000 [4] $ 32,012,000 [4] $ 29,911,000 [4] 29,993,000 [4] 129,180,000 [2],[4] 124,985,000 [2],[4] 115,889,000 [2],[4]    
Costs and expenses:                                
Operating expenses [2]                       70,507,000 68,529,000 72,375,000    
General and administrative expenses [2]                       12,597,000 7,456,000 6,781,000    
Depreciation expense [2]                       26,953,000 25,162,000 23,072,000    
Total costs and expenses [2]                       110,057,000 101,147,000 102,228,000    
Operating income       3,004,000 [3] 5,845,000 [3] 6,035,000 [4] 4,239,000 [4] 5,829,000 [4] 6,078,000 [4] 4,986,000 [4] 6,945,000 [4] 19,123,000 [2] 23,838,000 [2] 13,661,000 [2]    
Other income, net [2]                       1,504,000 309,000 337,000    
Interest expense [2]                       (872,000) (198,000) (307,000)    
Income before income taxes [2]                       19,755,000 23,949,000 13,691,000    
Income tax expense [2],[4]                       548,000 1,434,000 553,000    
Net income       2,872,000 [3] 5,658,000 [3] 6,157,000 [4] 4,520,000 [4] 6,268,000 [4] 5,946,000 [4] 3,528,000 [4] 6,773,000 [4] 19,207,000 [2] 22,515,000 [2] 13,138,000 [2]    
Less: Net income (loss) attributable to Predecessor [2]                       (40,074,000) 20,474,000 13,138,000    
Net income attributable to partners       19,056,000 17,543,000 12,200,000 10,482,000 2,041,000 [4]       59,281,000 [2] 2,041,000 [2] 0 [2]    
Cash flows from operating activities:                                
Net income       2,872,000 [3] 5,658,000 [3] 6,157,000 [4] 4,520,000 [4] 6,268,000 [4] 5,946,000 [4] 3,528,000 [4] 6,773,000 [4] 19,207,000 [2] 22,515,000 [2] 13,138,000 [2]    
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation expense [2]                       26,953,000 25,162,000 23,072,000    
Deferred income tax expense [2]                       43,000 941,000 0    
Changes in current assets and current liabilities [2]                       (1,318,000) (2,947,000) 250,000    
Changes in deferred charges and credits and other operating activities, net [2]                       (34,000) (421,000) (438,000)    
Net cash provided by operating activities [2]                       44,851,000 45,250,000 36,022,000    
Cash flows from investing activities:                                
Capital expenditures [2]                       (69,928,000) (109,812,000) (56,120,000)    
Acquisition of the Texas Crude Systems Business from Valero Energy Corporation [2]                       (80,116,000) 0 0    
Proceeds from dispositions of property and equipment [2]                       54,000 8,000 0    
Net cash used in investing activities [2]                       (149,990,000) (109,804,000) (56,120,000)    
Cash flows from financing activities:                                
Repayments of capital lease obligations [2]                       (1,048,000) (1,059,000) (970,000)    
Offering costs [2]                       (3,223,000) 0 0    
Prefunding of capital projects by Valero [2]                       0 3,500,000 0    
Proceeds from initial public offering, net of offering costs [2]                       0 372,449,000 0    
Debt issuance costs [2]                       (1,071,000) (572,000) 0    
Excess purchase price paid to Valero Energy Corporation over the carrying value of the Texas Crude Systems Business [2]                       (73,884,000) 0 0    
Cash distributions to unitholders and distribution equivalent right payments [2]                       (41,837,000) 0 0    
Net transfers from Valero Energy Corporation [2],[4]                       87,663,000 65,354,000 21,068,000    
Net cash provided by (used in) financing activities [2]                       (33,400,000) 439,672,000 20,098,000    
Net increase (decrease) in cash and cash equivalents [2]                       (138,539,000) 375,118,000 0    
Cash and cash equivalents at beginning of year [2]             375,118,000       0 375,118,000 0 0    
Cash and cash equivalents at end of year [2]       236,579,000 [1]       375,118,000       236,579,000 [1] 375,118,000 0    
Valero Energy Partners LP (Previously Reported) [Member]                                
Current assets:                                
Cash and cash equivalents       236,579,000     375,118,000 375,118,000     0 375,118,000 0 0 0 0
Receivables from related party       8,499,000       7,150,000                
Prepaid expenses and other       727,000       276,000                
Total current assets       245,805,000       382,544,000                
Property and equipment, at cost       474,843,000       375,542,000                
Accumulated depreciation       (125,960,000)       (103,358,000)                
Property and equipment, net       348,883,000       272,184,000                
Deferred charges and other assets, net       1,385,000       1,714,000                
Total assets       596,073,000       656,442,000                
Current liabilities:                                
Current portion of capital lease obligations       1,200,000       1,048,000                
Accounts payable       4,297,000       8,289,000                
Accrued liabilities       1,054,000       158,000                
Taxes other than income taxes       765,000       734,000                
Deferred revenue from related party       124,000       85,000                
Total current liabilities       7,440,000       10,314,000                
Capital lease obligations, net of current portion       1,519,000       3,079,000                
Deferred income taxes       830,000       814,000                
Other long-term liabilities       1,065,000       644,000                
Partners’ capital:                                
Common unitholders – public (17,255,208 and 17,250,000 units outstanding)       374,954,000       369,825,000                
Common unitholder – Valero (11,539,989 and 11,539,989 units outstanding)       58,844,000       75,998,000                
Subordinated unitholder – Valero (28,789,989 and 28,789,989 units outstanding)       146,804,000       189,601,000                
General partner – Valero (1,175,102 and 1,175,102 units outstanding)       4,617,000       6,167,000                
Net investment       0       0                
Total partners’ capital       585,219,000       641,591,000                
Total liabilities and partners’ capital       596,073,000       656,442,000                
Consolidated Statements of Income                                
Operating revenues – related party       34,182,000 33,666,000 23,660,000 21,531,000 24,586,000 23,600,000 22,865,000 23,478,000 113,039,000 94,529,000 86,804,000    
Costs and expenses:                                
Operating expenses                       27,709,000 24,751,000 26,249,000    
General and administrative expenses                       11,446,000 5,478,000 5,016,000    
Depreciation expense                       14,764,000 13,073,000 12,881,000    
Total costs and expenses                       53,919,000 43,302,000 44,146,000    
Operating income       19,188,000 17,730,000 12,050,000 10,152,000 11,601,000 11,997,000 12,973,000 14,656,000 59,120,000 51,227,000 42,658,000    
Other income, net                       1,484,000 309,000 337,000    
Interest expense                       (872,000) (198,000) (307,000)    
Income before income taxes                       59,732,000 51,338,000 42,688,000    
Income tax expense                       451,000 1,187,000 403,000    
Net income       19,056,000 17,543,000 12,200,000 10,482,000 12,094,000 11,924,000 11,613,000 14,520,000 59,281,000 50,151,000 42,285,000    
Less: Net income (loss) attributable to Predecessor                       0 48,110,000 42,285,000    
Net income attributable to partners                       59,281,000 2,041,000 0    
Cash flows from operating activities:                                
Net income       19,056,000 17,543,000 12,200,000 10,482,000 12,094,000 11,924,000 11,613,000 14,520,000 59,281,000 50,151,000 42,285,000    
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation expense                       14,764,000 13,073,000 12,881,000    
Deferred income tax expense                       11,000 814,000      
Changes in current assets and current liabilities                       (1,318,000) (2,947,000) 250,000    
Changes in deferred charges and credits and other operating activities, net                       42,000 (404,000) (436,000)    
Net cash provided by operating activities                       72,780,000 60,687,000 54,980,000    
Cash flows from investing activities:                                
Capital expenditures                       (10,194,000) (13,831,000) (7,650,000)    
Acquisition of the Texas Crude Systems Business from Valero Energy Corporation                       (80,116,000)        
Proceeds from dispositions of property and equipment                       54,000 0      
Net cash used in investing activities                       (90,256,000) (13,831,000) (7,650,000)    
Cash flows from financing activities:                                
Repayments of capital lease obligations                       (1,048,000) (1,059,000) (970,000)    
Offering costs                       (3,223,000)        
Prefunding of capital projects by Valero                         3,500,000      
Proceeds from initial public offering, net of offering costs                         372,449,000      
Debt issuance costs                       (1,071,000) (572,000)      
Excess purchase price paid to Valero Energy Corporation over the carrying value of the Texas Crude Systems Business                       (73,884,000)        
Cash distributions to unitholders and distribution equivalent right payments                       (41,837,000)        
Net transfers from Valero Energy Corporation                       0 (46,056,000) (46,360,000)    
Net cash provided by (used in) financing activities                       (121,063,000) 328,262,000 (47,330,000)    
Net increase (decrease) in cash and cash equivalents                       (138,539,000) 375,118,000 0    
Cash and cash equivalents at beginning of year             375,118,000       0 375,118,000 0 0    
Cash and cash equivalents at end of year       236,579,000       375,118,000       236,579,000 375,118,000 0    
Revolving Credit Facility [Member] | Line of Credit [Member]                                
Business Acquisitions (Textual)                                
Borrowings under the Revolver                       0 0      
Revolving Credit Facility [Member] | Line of Credit [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Borrowings under the Revolver $ 200,000,000                              
Limited Partner, Common Units, Valero [Member]                                
Partners’ capital:                                
Total partners’ capital       58,844,000 [1]       75,998,000 [2]             0 [2] 0 [2]
Costs and expenses:                                
Less: Net income (loss) attributable to Predecessor [2]                       0 0 0    
Net income attributable to partners                       11,605,000 401,000      
General Partner [Member]                                
Partners’ capital:                                
Total partners’ capital       4,617,000 [1]       6,167,000 [2]             0 [2] 0 [2]
Costs and expenses:                                
Less: Net income (loss) attributable to Predecessor [2]                       0 0 0    
Net income attributable to partners                       1,379,000 41,000      
Majority Shareholder [Member] | Subordinated Debt [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Proceeds from the subordinated credit agreement with Valero 160,000,000                              
Texas Crude Systems Business [Member] | Adjustments for Acquisitions of Businesses Under Common Control [Member]                                
Current assets:                                
Cash and cash equivalents       0     0 0     0 0 0 0 0 0
Receivables from related party               0                
Prepaid expenses and other               0                
Total current assets               0                
Property and equipment, at cost               92,785,000                
Accumulated depreciation               (11,637,000)                
Property and equipment, net               81,148,000                
Deferred charges and other assets, net               0                
Total assets               81,148,000                
Current liabilities:                                
Current portion of capital lease obligations               0                
Accounts payable               0                
Accrued liabilities               0                
Taxes other than income taxes               0                
Deferred revenue from related party               0                
Total current liabilities               0                
Capital lease obligations, net of current portion               0                
Deferred income taxes               127,000                
Other long-term liabilities               448,000                
Partners’ capital:                                
Common unitholders – public (17,255,208 and 17,250,000 units outstanding)               0                
Common unitholder – Valero (11,539,989 and 11,539,989 units outstanding)               0                
Subordinated unitholder – Valero (28,789,989 and 28,789,989 units outstanding)               0                
General partner – Valero (1,175,102 and 1,175,102 units outstanding)               0                
Net investment               80,573,000                
Total partners’ capital               80,573,000                
Total liabilities and partners’ capital               81,148,000                
Consolidated Statements of Income                                
Operating revenues – related party       0 0 8,183,000 7,958,000 8,483,000 8,412,000 7,046,000 6,515,000 16,141,000 30,456,000 29,085,000    
Costs and expenses:                                
Operating expenses                       4,010,000 7,454,000 8,224,000    
General and administrative expenses                       884,000 1,717,000 1,530,000    
Depreciation expense                       1,687,000 3,183,000 3,669,000    
Total costs and expenses                       6,581,000 12,354,000 13,423,000    
Operating income       0 0 4,784,000 4,776,000 5,481,000 5,105,000 3,957,000 3,559,000 9,560,000 18,102,000 15,662,000    
Other income, net                       20,000 0 0    
Interest expense                       0 0 0    
Income before income taxes                       9,580,000 18,102,000 15,662,000    
Income tax expense                       97,000 247,000 150,000    
Net income       0 0 4,756,000 4,727,000 5,427,000 5,046,000 3,859,000 3,523,000 9,483,000 17,855,000 15,512,000    
Less: Net income (loss) attributable to Predecessor                       9,483,000 17,855,000 15,512,000    
Net income attributable to partners                       0 0 0    
Cash flows from operating activities:                                
Net income       0 0 4,756,000 4,727,000 5,427,000 5,046,000 3,859,000 3,523,000 9,483,000 17,855,000 15,512,000    
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation expense                       1,687,000 3,183,000 3,669,000    
Deferred income tax expense                       32,000 127,000      
Changes in current assets and current liabilities                       0 0 0    
Changes in deferred charges and credits and other operating activities, net                       (76,000) (17,000) (2,000)    
Net cash provided by operating activities                       11,126,000 21,148,000 19,179,000    
Cash flows from investing activities:                                
Capital expenditures                       (1,033,000) (8,063,000) (9,141,000)    
Acquisition of the Texas Crude Systems Business from Valero Energy Corporation                       0        
Proceeds from dispositions of property and equipment                       0 8,000      
Net cash used in investing activities                       (1,033,000) (8,055,000) (9,141,000)    
Cash flows from financing activities:                                
Repayments of capital lease obligations                       0 0 0    
Offering costs                       0        
Prefunding of capital projects by Valero                         0      
Proceeds from initial public offering, net of offering costs                         0      
Debt issuance costs                       0 0      
Excess purchase price paid to Valero Energy Corporation over the carrying value of the Texas Crude Systems Business                       0        
Cash distributions to unitholders and distribution equivalent right payments                       0        
Net transfers from Valero Energy Corporation                       (10,093,000) (13,093,000) (10,038,000)    
Net cash provided by (used in) financing activities                       (10,093,000) (13,093,000) (10,038,000)    
Net increase (decrease) in cash and cash equivalents                       0 0 0    
Cash and cash equivalents at beginning of year             0       0 0 0 0    
Cash and cash equivalents at end of year       0       0       $ 0 0 0    
Texas Crude Systems Business [Member] | Majority Shareholder [Member]                                
Cash flows from investing activities:                                
Acquisition of the Texas Crude Systems Business from Valero Energy Corporation     $ (80,100,000)                          
Cash flows from financing activities:                                
Excess purchase price paid to Valero Energy Corporation over the carrying value of the Texas Crude Systems Business     (73,900,000)                          
Business Acquisitions (Textual)                                
Effective date of the acquisition                       Jul. 01, 2014        
Payments to acquire businesses, gross     $ 154,000,000                          
Houston and St. Charles Terminal Services Business [Member] | Adjustments for Acquisitions of Businesses Under Common Control [Member]                                
Current assets:                                
Cash and cash equivalents       0     0 0     0 $ 0 0 0 $ 0 $ 0
Receivables from related party       0       0                
Prepaid expenses and other       0       0                
Total current assets       0       0                
Property and equipment, at cost       344,261,000       286,339,000                
Accumulated depreciation       (48,570,000)       (38,430,000)                
Property and equipment, net       295,691,000       247,909,000                
Deferred charges and other assets, net       0       0                
Total assets       295,691,000       247,909,000                
Current liabilities:                                
Current portion of capital lease obligations       0       0                
Accounts payable       0       0                
Accrued liabilities       0       0                
Taxes other than income taxes       0       0                
Deferred revenue from related party       0       0                
Total current liabilities       0       0                
Capital lease obligations, net of current portion       0       0                
Deferred income taxes       0       0                
Other long-term liabilities       0       0                
Partners’ capital:                                
Common unitholders – public (17,255,208 and 17,250,000 units outstanding)       0       0                
Common unitholder – Valero (11,539,989 and 11,539,989 units outstanding)       0       0                
Subordinated unitholder – Valero (28,789,989 and 28,789,989 units outstanding)       0       0                
General partner – Valero (1,175,102 and 1,175,102 units outstanding)       0       0                
Net investment       295,691,000       247,909,000                
Total partners’ capital       295,691,000       247,909,000                
Total liabilities and partners’ capital       295,691,000       247,909,000                
Consolidated Statements of Income                                
Operating revenues – related party       0 0 0 0 0 0 0 0 0 0 0    
Costs and expenses:                                
Operating expenses                       38,788,000 36,324,000 37,902,000    
General and administrative expenses                       267,000 261,000 235,000    
Depreciation expense                       10,502,000 8,906,000 6,522,000    
Total costs and expenses                       49,557,000 45,491,000 44,659,000    
Operating income       (16,184,000) (11,885,000) (10,799,000) (10,689,000) (11,253,000) (11,024,000) (11,944,000) (11,270,000) (49,557,000) (45,491,000) (44,659,000)    
Other income, net                       0 0 0    
Interest expense                       0 0 0    
Income before income taxes                       (49,557,000) (45,491,000) (44,659,000)    
Income tax expense                       0 0 0    
Net income       (16,184,000) (11,885,000) (10,799,000) (10,689,000) (11,253,000) (11,024,000) (11,944,000) (11,270,000) (49,557,000) (45,491,000) (44,659,000)    
Less: Net income (loss) attributable to Predecessor                       (49,557,000) (45,491,000) (44,659,000)    
Net income attributable to partners                       0 0 0    
Cash flows from operating activities:                                
Net income       (16,184,000) $ (11,885,000) $ (10,799,000) (10,689,000) (11,253,000) $ (11,024,000) $ (11,944,000) (11,270,000) (49,557,000) (45,491,000) (44,659,000)    
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation expense                       10,502,000 8,906,000 6,522,000    
Deferred income tax expense                       0 0      
Changes in current assets and current liabilities                       0 0 0    
Changes in deferred charges and credits and other operating activities, net                       0 0 0    
Net cash provided by operating activities                       (39,055,000) (36,585,000) (38,137,000)    
Cash flows from investing activities:                                
Capital expenditures                       (58,701,000) (87,918,000) (39,329,000)    
Acquisition of the Texas Crude Systems Business from Valero Energy Corporation                       0        
Proceeds from dispositions of property and equipment                       0 0      
Net cash used in investing activities                       (58,701,000) (87,918,000) (39,329,000)    
Cash flows from financing activities:                                
Repayments of capital lease obligations                       0 0 0    
Offering costs                       0        
Prefunding of capital projects by Valero                         0      
Proceeds from initial public offering, net of offering costs                         0      
Debt issuance costs                       0 0      
Excess purchase price paid to Valero Energy Corporation over the carrying value of the Texas Crude Systems Business                       0        
Cash distributions to unitholders and distribution equivalent right payments                       0        
Net transfers from Valero Energy Corporation                       97,756,000 124,503,000 77,466,000    
Net cash provided by (used in) financing activities                       97,756,000 124,503,000 77,466,000    
Net increase (decrease) in cash and cash equivalents                       0 0 0    
Cash and cash equivalents at beginning of year             $ 0       $ 0 0 0 0    
Cash and cash equivalents at end of year       $ 0       $ 0       $ 0 $ 0 $ 0    
Houston and St. Charles Terminal Services Business [Member] | Revolving Credit Facility [Member] | Line of Credit [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Borrowings under the Revolver 200,000,000                              
Houston and St. Charles Terminal Services Business [Member] | Majority Shareholder [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Effective date of the acquisition   Mar. 01, 2015                            
Payments to acquire businesses, gross   $ 571,200,000                            
Number of subsidiaries acquired from Valero | subsidiaries   2                            
Consideration transferred for the Houston and St. Charles Terminal Services Business   $ 671,200,000                            
Consideration transferred for the Houston and St. Charles Terminal Services Business, units issued   100,000,000                            
Payments to acquire business, cash on hand   $ 211,200,000                            
Houston and St. Charles Terminal Services Business [Member] | Majority Shareholder [Member] | Subordinated Debt [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Proceeds from the subordinated credit agreement with Valero $ 160,000,000                              
Houston and St. Charles Terminal Services Business [Member] | Majority Shareholder [Member] | Limited Partner, Common Units, Valero [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Units issued in connection with the acquisition of the Houston and St. Charles Terminal Services Business | shares   1,908,100                            
Houston and St. Charles Terminal Services Business [Member] | Majority Shareholder [Member] | General Partner [Member] | Subsequent Event [Member]                                
Business Acquisitions (Textual)                                
Units issued in connection with the acquisition of the Houston and St. Charles Terminal Services Business | shares   38,941                            
[1] Financial information has been retrospectively adjusted for the acquisition of the Houston and St. Charles Terminal Services Business from Valero Energy Corporation. See Notes 1 and 3.
[2] Financial information has been retrospectively adjusted for the acquisitions of the Texas Crude Systems Business and the Houston and St. Charles Terminal Services Business from Valero Energy Corporation. See Notes 1 and 3.
[3] Financial information has been retrospectively adjusted for the acquisition of the Houston and St. Charles Terminal Services Business.
[4] Financial information has been retrospectively adjusted for the acquisitions of the Texas Crude Systems Business and the Houston and St. Charles Terminal Services Business.