XML 43 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Income Per Limited Partner Unit
3 Months Ended
Mar. 31, 2015
Earnings Per Share [Abstract]  
NET INCOME PER LIMITED PARTNER UNIT
9.
NET INCOME PER LIMITED PARTNER UNIT
Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of net income per limited partner unit.
We calculate net income available to limited partners based on the distributions pertaining to each period’s net income. After considering the appropriate period’s distributions, the remaining undistributed earnings or excess distributions over earnings, if any, are allocated to the general partner, limited partners, and other participating securities in accordance with the contractual terms of our partnership agreement and as prescribed under the two-class method. Participating securities include IDRs and awards under our Valero Energy Partners LP 2013 Incentive Compensation Plan (2013 ICP) that receive DERs. However, the terms of our partnership agreement limit the general partner’s incentive distribution to the amount of available cash, which, as defined in our partnership agreement, is net of reserves deemed appropriate. As such, IDRs are not allocated undistributed earnings or distributions in excess of earnings in the calculation of net income per limited partner unit.
Basic net income per limited partner unit is determined pursuant to the two-class method for master limited partnerships. The two-class method is an earnings allocation formula that is used to determine earnings to our general partner, common unitholders, and participating securities according to (i) distributions pertaining to each period’s net income and (ii) participation rights in undistributed earnings.
Diluted net income per limited partner unit is also determined using the two-class method, unless the treasury stock method is more dilutive. For the three months ended March 31, 2015, we used the two-class method to determine diluted net income per limited partner unit. We did not have any potentially dilutive instruments outstanding during the three months ended March 31, 2015.
Net income per unit was computed as follows (in thousands, except per unit amounts):
 
 
Three Months Ended March 31, 2015
 
 
 
 
Limited Partners
 
 
 
 
 
 
General
Partner
 
Common
Units
 
Subordinated
Units
 
Restricted
Units
 
Total
Allocation of net income to determine
net income available to limited
partners:
 
 
 
 
 
 
 
 
 
 
Distributions, excluding general
partner’s IDRs
 
$
345

 
$
8,519

 
$
7,989

 
$

 
$
16,853

General partner’s IDRs
 
410

 

 

 

 
410

DERs
 

 

 

 
3

 
3

Distributions and DERs declared
 
755

 
8,519

 
7,989

 
3

 
17,266

Undistributed earnings
 
97

 
2,404

 
2,353

 
1

 
4,855

Net income available to
limited partners – basic and diluted
 
$
852

 
$
10,923

 
$
10,342

 
$
4

 
$
22,121

 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit –
basic and diluted:
 
 
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
29,426

 
28,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit
 
 
 
$
0.37

 
$
0.36

 
 
 
 

 
 
Three Months Ended March 31, 2014
 
 
 
 
Limited Partners
 
 
 
 
 
 
General
Partner
 
Common
Units
 
Subordinated
Units
 
Restricted Units
 
Total
Allocation of net income to determine
net income available to limited
partners:
 
 
 
 
 
 
 
 
 
 
Distributions
 
$
250

 
$
6,118

 
$
6,118

 
$

 
$
12,486

DERs
 

 

 

 
1

 
1

Distributions and DERs declared
 
250

 
6,118

 
6,118

 
1

 
12,487

Excess distributions over earnings
 
(40
)
 
(982
)
 
(982
)
 
(1
)
 
(2,005
)
Net income available to
limited partners – basic
 
$
210

 
5,136

 
5,136

 
$

 
$
10,482

Add: DERs
 
 
 
1

 

 
 
 
 
Net income available to
limited partners – diluted
 
 
 
$
5,137

 
$
5,136

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit –
basic:
 
 
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
28,790

 
28,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit
basic
 
 
 
$
0.18

 
$
0.18

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit –
diluted:
 
 
 
 
 
 
 
 
 
 
Weighted-average units outstanding
 
 
 
28,790

 
28,790

 
 
 
 
Common equivalent units for
restricted units
 
 
 
2

 

 
 
 
 
Weighted-average units outstanding –
diluted
 
 
 
28,792

 
28,790

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income per limited partner unit –
diluted
 
 
 
$
0.18

 
$
0.18