XML 26 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Stockholders' Deficit - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Compreh-ensive Loss
Accumulated Deficit
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning Balance (in shares)     (1,968,228)      
Beginning Balance (in shares) at Dec. 31, 2021   109,175,863        
Beginning Balance at Dec. 31, 2021 $ 578,197 $ 2 $ (4,598) $ 769,705 $ (374) $ (186,538)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock under equity incentive plan, net of taxes withheld (in shares)   2,894,748        
Issuance of common stock under equity incentive plan, net of taxes withheld (16,626)     (16,626)    
Issuance of common stock under employee stock purchase plan, net of taxes withheld (in shares)   256,718        
Issuance of common stock under employee stock purchase plan, net of taxes withheld 7,925     7,925    
Repurchase and retirement of common stock including related costs (in shares)   (13,626,594)        
Repurchase and retirement of common stock including related costs (600,000)     (600,000)    
Stock-based compensation 107,551     107,551    
Other comprehensive income (loss) (1,674)       (1,674)  
Net income (loss) attributable to common stockholders (27,804)         (27,804)
Ending Balance (in shares) at Dec. 31, 2022   96,732,507        
Ending Balance at Dec. 31, 2022 47,569 $ 2 $ 0 263,957 (2,048) (214,342)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Retirement of treasury stock (in shares)   (1,968,228) (1,968,228)      
Treasury Stock, Retired, Cost Method, Amount 0   $ 4,598 (4,598)    
Beginning Balance (in shares)     0      
Issuance of common stock under equity incentive plan, net of taxes withheld (in shares)   7,785,464        
Issuance of common stock under equity incentive plan, net of taxes withheld 16,307     16,307    
Issuance of common stock under employee stock purchase plan, net of taxes withheld (in shares)   212,980        
Issuance of common stock under employee stock purchase plan, net of taxes withheld 4,977     4,977    
Repurchase and retirement of common stock including related costs (in shares)   (14,487,509)        
Repurchase and retirement of common stock including related costs (493,339)     (344,035)   (149,304)
Stock-based compensation 89,783     89,783    
Other comprehensive income (loss) 1,596       1,596  
Net income (loss) attributable to common stockholders $ 19,409         19,409
Ending Balance (in shares) at Dec. 31, 2023 90,243,442 90,243,442        
Ending Balance at Dec. 31, 2023 $ (313,698) $ 2 $ 0 30,989 (452) (344,237)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning Balance (in shares)     0      
Issuance of common stock under equity incentive plan, net of taxes withheld (in shares) 1,830,193 3,332,573        
Issuance of common stock under equity incentive plan, net of taxes withheld $ (15,249)     (15,249)    
Issuance of common stock under employee stock purchase plan, net of taxes withheld (in shares)   170,411        
Issuance of common stock under employee stock purchase plan, net of taxes withheld 4,095     4,095    
Repurchase and retirement of common stock including related costs (in shares)   (1,511,909)        
Repurchase and retirement of common stock including related costs (54,901)     (55,904)   1,003
Stock-based compensation 93,351     93,351    
Other comprehensive income (loss) (1,045)       (1,045)  
Net income (loss) attributable to common stockholders $ 84,492         84,492
Ending Balance (in shares) at Dec. 31, 2024 92,234,517 92,234,517        
Ending Balance at Dec. 31, 2024 $ (202,955) $ 2 $ 0 $ 57,282 $ (1,497) $ (258,742)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Beginning Balance (in shares)     0