XML 62 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income before Income Tax, Domestic and Foreign
Income (loss) before income taxes from U.S. and foreign operations were as follows:
Year Ended December 31,
202420232022
U.S.$75,651 $174 $(16,866)
Foreign22,048 26,602 (7,019)
Total income (loss) before income taxes$97,699 $26,776 $(23,885)
Schedule of Components of Income Tax Expense (Benefit)
Total income tax expense included in the Consolidated Statements of Operations is comprised of the following:
Year Ended December 31,
202420232022
Current:
Federal$5,437 $829 $— 
State1,786 (99)242 
Foreign3,443 6,835 5,482 
Total current$10,666 $7,565 $5,724 
Deferred:
Federal$144 $140 $368 
State(120)44 
Foreign2,396 (218)(2,217)
Total deferred2,541 (198)(1,805)
Income tax expense$13,207 $7,367 $3,919 
Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles our benefit of income taxes at the statutory rate to the effective tax rate, using a U.S. federal statutory tax rate of 21%:
Year Ended December 31,
202420232022
Income tax expense (benefit) at federal statutory rate$20,517 $5,623 $(5,016)
State and local taxes, net of federal benefit1,412 (2,509)(205)
Foreign tax rate differential(3,858)1,030 168 
Stock-based compensation deductions(5,698)(17,998)(3,077)
Nondeductible expenses2,206 (14)3,603 
Unrecognized tax positions4,360 1,083 1,482 
Net change in valuation allowance44,559 138 4,442 
Global intangible low-tax income110 — 1,091 
Foreign-derived intangible income deduction
(3,140)(970)(664)
162(m) limitation9,295 17,072 7,058 
U.S. R&D tax credits(3,402)(2,810)(4,432)
Valuation allowance release related to acquisition— (1,074)— 
Acquisition related compensation2,659 7,811 — 
Impact of intra-entity intellectual property rights transfer
(59,627)— — 
Other3,814 (15)(531)
Total income tax expense$13,207 $7,367 $3,919 
Schedule of Deferred Tax Assets and Liabilities
The components of deferred tax assets and liabilities are as follows:
December 31,
20242023
Deferred tax assets:
Accounts receivable$1,261 $1,223 
Accrued expenses2,354 982 
Capitalized research and development44,724 30,918 
Operating lease liability 32,398 44,443 
Net operating loss carryforwards11,498 28,222 
Stock-based compensation3,389 5,419 
Tax credit carryforwards17,778 18,338 
Depreciation and amortization18,538 — 
Other2,593 989 
Gross deferred tax assets134,533 130,534 
Less: valuation allowance(109,541)(60,520)
Total net deferred tax asset$24,992 $70,014 
Deferred tax liability
Depreciation and amortization$— $(31,808)
Operating lease ROU asset(28,915)(39,745)
Total deferred tax liability(28,915)(71,553)
Total net deferred tax liability$(3,923)$(1,539)
Schedule of Valuation Allowance
The valuation allowance activity for the periods indicated is as follows:
December 31,
20242023
Balance as of the beginning of period$(60,520)$(47,361)
Additions charged to expense(49,021)(13,159)
Balance as of the end of period$(109,541)$(60,520)
Schedule of Unrecognized Tax Benefits Roll Forward
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
Year Ended December 31,
202420232022
Balance of unrecognized tax benefits at beginning of year$20,337 $17,044 $721 
Additions based on tax positions related to the current period5,209 1,571 3,014 
Additions for tax positions of prior periods816 1,947 2,833 
Additions recorded as part of business combination — — 11,106 
Reductions for tax positions of prior periods(3,162)— (630)
Release due to expiration of statute of limitations(808)(225)— 
Balance of unrecognized tax benefits at end of year$22,392 $20,337 $17,044