XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity Stock option activity for the three months ended March 31, 2023 was as follows:
Number of Options OutstandingWeighted-Average Exercise PriceWeighted-Average Remaining Life in YearsAggregate Intrinsic Value
Outstanding at January 1, 202310,153,916 $7.23 6.16$185,188 
Exercised(814,602)6.81 
Forfeited or cancelled(205,644)11.37 
Outstanding at March 31, 20239,133,670 7.18 5.54292,231 
Vested and exercisable at March 31, 20237,314,438 6.49 5.34239,011 
Vested and unvested expected to vest at March 31, 20238,842,139 $7.02 5.50$284,271 
Schedule of RSU Activity RSU activity for the three months ended March 31, 2023 was as follows:
SharesWeighted-Average Fair Value
Unvested balance at January 1, 20234,802,435 $44.25 
Granted3,713,808 33.97 
Vested(352,763)48.46 
Forfeited or cancelled(912,505)46.69 
Unvested balance at March 31, 20237,250,975 38.47 
Vested and expected to vest at March 31, 20234,596,651 $38.67 
Schedule of PRSU Activity PRSU activity for the three months ended March 31, 2023 was as follows:
SharesWeighted-Average Fair Value
Unvested balance at January 1, 2023666,122 $57.41 
Granted1,118,528 31.75 
Vested(21,947)41.24 
Forfeited or cancelled(250,596)34.25 
Adjusted by performance factor(436,387)60.72 
Unvested balance at March 31, 20231,075,720 $35.08 
Summary of Share-Based Payment Arrangement and Price Targets
The MRSU, which has a grant date fair value of $75,300 derived by using a discrete model based on multiple stock price-paths developed through the use of a Monte Carlo simulation, is divided into five tranches that will be earned based on the achievement of stock price goals, measured based on the average of the Company’s closing stock price over a consecutive ninety (90) trading day period during the performance period as set forth in the table below.
TrancheCompany Stock Price TargetNumber of Eligible MRSUs
1$93.50475,000
2$140.00575,000
3$187.00650,000
4$233.50650,000
5$280.50650,000
Schedule of MRSU Activity
MRSU activity for the three months ended March 31, 2023 was as follows:
SharesWeighted-Average Fair Value
Unvested balance at January 1, 20233,000,000 $25.12 
Granted— — 
Unvested balance at March 31, 20233,000,000 $25.12 
Summary of Stock-Based Compensation Expense
Stock-based compensation was included in the Condensed Consolidated Statements of Operations as follows:
Three Months Ended March 31,
20232022
Cost of revenue$392 $432 
Research and development9,590 9,720 
Sales and marketing3,332 3,346 
General and administrative14,280 12,483 
Restructuring and other charges3,937 — 
Total stock-based compensation$31,531 $25,981 
Excess income tax benefit related to stock-based compensation$1,580 $9,418