XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition The following table sets forth the components and the allocation of the purchase price for the business combination and summarizes the fair values of the assets acquired and liabilities assumed at the Acquisition Date:
Total consideration:
Cash paid to Cloudways sellers$278,187 
Cash contributed to escrow accounts42,000 
Other expenses150 
Less: Cash pre-funded from contingent compensation(9,100)
Total consideration paid $311,237 
Cash and cash equivalents$5,827 
Accounts receivable 4,753 
Prepayments and other current assets 547 
Other long term assets
Identifiable intangible assets72,000 
Accounts payable(1,820)
Accrued expenses(957)
Deferred revenue(1,013)
Deferred tax liabilities(3,097)
Other current liabilities(29,660)
Net identifiable assets acquired46,589 
Goodwill 264,648 
Total fair value of net assets acquired$311,237 
Schedule of Assets Acquired The fair values allocated to the identifiable intangible assets and their estimated useful lives are as follows:
Intangible assetsFair ValueWeighted Average Useful Life in Years
Trade name$9,500 10
Developed technology31,500 5
Customer relationships31,000 7
Total identifiable intangible assets$72,000 
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments
Pro Forma
Three Months Ended
March 31, 2022
Pro-forma revenue$137,404 
Pro-forma net loss23,044