XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Operating activities      
Net loss attributable to common stockholders $ (19,503,000) $ (43,568,000) $ (40,390,000)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 88,372,000 75,574,000 63,081,000
Stock-based compensation 61,577,000 29,456,000 18,646,000
Bad debt expense 9,207,000 11,089,000 10,074,000
Loss on extinguishment of debt 3,435,000 259,000 0
Release of VAT reserve (3,188,000) 0 0
Non-cash interest expense 1,357,000 1,107,000 418,000
Loss on impairment 285,000 1,222,000 546,000
Revaluation of warrants (556,000) 12,825,000 411,000
Other 121,000 (316,000) 427,000
Changes in operating assets and liabilities, net of acquisition:      
Accounts receivable (20,727,000) (17,141,000) (14,413,000)
Prepaid expenses and other current assets 1,130,000 (13,328,000) (2,839,000)
Accounts payable and accrued expenses 9,325,000 2,369,000 3,954,000
Deferred revenue (46,000) 567,000 795,000
Other assets and liabilities 2,325,000 (2,000,000) (808,000)
Net cash provided by operating activities 133,114,000 58,115,000 39,902,000
Investing activities      
Capital expenditures - property and equipment (97,072,000) (98,217,000) (53,504,000)
Capital expenditures - internal-use software development (6,391,000) (12,328,000) (16,940,000)
Purchase of intangible assets (5,636,000) (5,118,000) (14,055,000)
Cash paid for acquisition of businesses, net of cash acquired (5,000,000) 0 (2,928,000)
Proceeds from sale of equipment 494,000 173,000 44,000
Net cash used in investing activities (113,605,000) (115,490,000) (87,383,000)
Financing activities      
Proceeds from issuance of convertible notes, net of issuance costs 1,462,195,000 0 0
Repayment of capital leases 0 (3,801,000) (888,000)
Repayment of notes payable (33,214,000) (14,080,000) (22,841,000)
Proceeds from third-party secured financings 0 7,795,000 11,495,000
Repayment of term loan (166,813,000) (73,500,000) (3,281,000)
Proceeds from issuance of term loan, net of issuance costs 0 168,531,000 0
Repayment of borrowings under revolving credit facility (63,200,000) (84,500,000) 0
Proceeds from borrowings under revolving credit facility, net of issuance costs 0 61,394,000 59,500,000
Proceeds related to the issuance of common stock under equity incentive plan 18,369,000 13,905,000 5,819,000
Proceeds from the issuance of common stock under employee stock purchase plan 4,970,000 0 0
Employee payroll taxes paid related to net settlement of equity awards (3,187,000) 0 0
Proceeds from initial public offering, net of underwriting discounts and commissions and other offering costs 724,384,000 (1,403,000) 0
Proceeds from the issuance of convertible preferred stock, net of issuance costs 0 49,810,000 0
Repurchase and retirement of common stock (350,000,000) 0 0
Repayment of seller’s note (125,000) (125,000) 0
Net cash provided by financing activities 1,593,379,000 124,026,000 49,804,000
Increase in cash, cash equivalents and restricted cash 1,612,888,000 66,651,000 2,323,000
Cash, cash equivalents and restricted cash - beginning of period 102,537,000 35,886,000 33,563,000
Cash, cash equivalents and restricted cash - end of period 1,715,425,000 102,537,000 35,886,000
Supplemental disclosures of cash flow information:      
Cash paid for interest 2,344,000 12,398,000 8,829,000
Cash paid for taxes (net of refunds) 921,000 605,000 306,000
Non-cash investing and financing activities:      
Capitalized stock-based compensation 916,000 526,000 567,000
Property and equipment received but not yet paid, included in Accounts payable and Accrued other expenses 12,968,000 17,928,000 23,622,000
Seller financed equipment purchases 0 3,927,000 10,722,000
Issuance of common stock for acquisition 27,566,000 0 0
Debt issuance costs included in accounts payable and accrued liabilities $ 400,000 $ 0 $ 0