XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Liabilities Measured on a Recurring Basis The following table summarizes, for the periods indicated, liabilities measured at fair value on a recurring basis:
December 31, 2021December 31, 2020
Carrying ValueFair ValueCarrying ValueFair Value
LEVEL 3
Warrant liability$— $— $14,463 $14,463 
Schedule of Warrant Pricing Model
Upon issuance, the Company determined the fair value of the warrants using the Black-Scholes option pricing model with the following assumptions:
Expected life in yearsRisk-Free RateExpected volatilityDividend yield
10
2.34% - 2.82%
76% - 78%
0%
Warrants outstanding as of December 31, 2020 were recorded at fair value based on the following assumptions:
Expected life in yearsRisk-Free RateExpected volatilityDividend yield
3.05 - 3.77
0.17% - 0.24%
55% - 57%
0%
Schedule of Changes in the Fair Value of the Warranty Liability The table below sets forth a summary of changes in the fair value of the warrant liability using Level 3 assumptions:
Balance at January 1, 2020$1,638 
Fair value adjustment12,825 
Balance at December 31, 202014,463 
Fair value adjustment(556)
Reclassification to Additional paid-in capital(13,907)
Balance at December 31, 2021$—