XML 22 R13.htm IDEA: XBRL DOCUMENT v3.21.1
Financial instruments
3 Months Ended
Mar. 31, 2021
Financial instruments  
Financial instruments

7. Financial instruments

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

Total

 

 

FVTPL

 

FVOCI

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

fair

3/31/2021

  

 

  

 

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

8,390

 

5

 

19,281

 

--

 

27,676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

7,929

 

--

 

19,281

 

--

 

27,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

9,761

 

--

 

9,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

7,929

 

--

 

5,169

 

--

 

13,098

 

7,929

 

--

 

--

 

7,929

Bond funds

 

7,929

 

--

 

--

 

--

 

7,929

 

7,929

 

--

 

--

 

7,929

Term deposit

 

--

 

--

 

2,559

 

--

 

2,559

 

--

 

--

 

--

 

--

Restricted cash

 

--

 

--

 

2,610

 

--

 

2,610

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables, net

 

--

 

--

 

4,351

 

--

 

4,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

461

 

 5

 

--

 

--

 

466

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

461

 

 5

 

--

 

--

 

466

 

--

 

461

 

 5

 

466

Derivative financial instruments

 

461

 

--

 

--

 

--

 

461

 

--

 

461

 

--

 

461

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

4,090

 

--

 

--

 

25,818

 

33,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

--

 

--

 

--

 

3,360

 

3,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

--

 

--

 

--

 

2,456

 

2,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

--

 

--

 

--

 

904

 

1,244

 

--

 

--

 

1,001

 

1,001

Long-term debt

 

--

 

--

 

--

 

904

 

904

 

--

 

--

 

1,001

 

1,001

Lease liability

 

--

 

--

 

--

 

--

 

340

 

--

 

--

 

--

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

4,090

 

--

 

--

 

22,458

 

29,399

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

4,090

 

--

 

--

 

22,458

 

29,399

 

--

 

4,090

 

27,976

 

32,066

Derivative financial instruments

 

4,090

 

--

 

--

 

--

 

4,090

 

--

 

4,090

 

--

 

4,090

Long-term debt

 

--

 

--

 

--

 

22,458

 

22,458

 

--

 

--

 

27,976

 

27,976

Lease liability

 

--

 

--

 

--

 

--

 

2,851

 

--

 

--

 

--

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

FVTPL

 

FVOCI

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2020

  

 

  

 

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

5,351

 

 5

 

10,004

 

--

 

15,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

5,351

 

--

 

10,004

 

--

 

15,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

5,324

 

--

 

5,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

5,351

 

--

 

--

 

--

 

5,351

 

2,984

 

2,367

 

--

 

5,351

Bond funds

 

984

 

--

 

--

 

--

 

984

 

984

 

--

 

--

 

984

Bond funds (restricted)

 

2,000

 

--

 

--

 

--

 

2,000

 

2,000

 

--

 

--

 

2,000

Derivative financial instruments

 

2,367

 

--

 

--

 

--

 

2,367

 

--

 

2,367

 

--

 

2,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables, net

 

--

 

--

 

4,680

 

--

 

4,680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

--

 

 5

 

--

 

--

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

808

 

--

 

--

 

25,108

 

29,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

808

 

--

 

--

 

20,606

 

21,726

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

--

 

--

 

--

 

1,956

 

1,956

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

808

 

--

 

--

 

18,650

 

19,770

 

--

 

808

 

24,858

 

25,666

Derivative financial instruments

 

808

 

--

 

--

 

--

 

808

 

--

 

808

 

--

 

808

Long-term debt

 

--

 

--

 

--

 

18,650

 

18,650

 

--

 

--

 

24,858

 

24,858

Lease liability

 

--

 

--

 

--

 

--

 

312

 

--

 

--

 

--

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

--

 

--

 

--

 

4,502

 

7,314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

--

 

--

 

--

 

4,502

 

7,314

 

--

 

--

 

4,203

 

4,203

Long-term debt

 

--

 

--

 

--

 

4,502

 

4,502

 

--

 

--

 

4,203

 

4,203

Lease liability

 

--

 

--

 

--

 

--

 

2,812

 

--

 

--

 

--

 

n/a

 

The valuation techniques used to value financial instruments include the use of quoted market prices or dealer quotes for similar instruments as well as discounted cash flow analysis.

 

The fair value of the Company’s investments in the bond funds was determined based on the quoted unit prices received by the fund management company.

 

The fair value of the derivative financial instruments that are not traded in an active market is determined using valuation techniques which maximize the use of observable market data and rely as little as possible on entity-specific estimates. The fair values have been determined based on share prices and the relevant discount rates.

 

The fair value of long-term debt was determined using discounted cash flow models based on the relevant forward interest rate yield curves, considering the credit risk of voxeljet.

 

Due to their short maturity and the current low level of interest rates, the carrying amounts of cash and cash equivalents, restricted cash, trade receivables, trade payables, term deposit, credit lines and bank overdrafts approximate their fair values.

 

The group’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as at the

end of the reporting period.

 

In March 2021, there were no transfers of financial instruments measured at fair value between level 1 and level 2. 

As of March 31, 2021, the Company was in compliance with all covenants related to the loan granted by the EIB. Therefore, the related financial liabilities are classified as non-current.