XML 117 R95.htm IDEA: XBRL DOCUMENT v3.21.1
Reconciliation of movements of liabilities to cash flows arising from financing activities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Jan. 01, 2019
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 € 53,932 € 62,435  
Restated balance at January 1     € 65,904
Changes from financing cash flows      
Proceeds from loans and borrowings 5,000 529  
Repayment of borrowings (863) (969)  
Payment of finance lease liabilities (412) (397)  
Total changes from financing cash flows 3,725 (837)  
Other changes Liability-related      
New leases (138) 954  
Reclassification 22 399  
Interest expense 1,769 1,183  
Interest paid (258) (1,183)  
Total liability-related other changes 1,395 1,353  
Total equity-related other changes (14,810) (12,488)  
Balance at December 31 44,242 53,932  
Subscribed capital      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 4,836 4,836  
Restated balance at January 1     4,836
Other changes Liability-related      
Balance at December 31 4,836 4,836  
Capital reserves      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 88,077 86,803  
Restated balance at January 1     86,803
Other changes Liability-related      
Total equity-related other changes 671 1,274  
Balance at December 31 88,748 88,077  
Accumulated deficit      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 (60,124) (46,410)  
Restated balance at January 1     (46,410)
Other changes Liability-related      
Total equity-related other changes (15,339) (13,714)  
Balance at December 31 (75,463) (60,124)  
Non-controlling interests      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 (13) 35  
Restated balance at January 1     35
Other changes Liability-related      
Total equity-related other changes (142) (48)  
Balance at December 31 (155) (13)  
IFRS 16      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,469
Other loans and borrowings      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 17,546 17,066  
Restated balance at January 1     17,066
Changes from financing cash flows      
Proceeds from loans and borrowings 5,000 529  
Repayment of borrowings (863) (969)  
Total changes from financing cash flows 4,137 (440)  
Other changes Liability-related      
Reclassification   920  
Interest expense 1,602 993  
Interest paid (133) (993)  
Total liability-related other changes 1,469 920  
Balance at December 31 23,152 17,546  
Lease liability      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1   105  
Lease liability | IFRS 16      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     (105)
Lease liabilities      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 3,610    
Restated balance at January 1     3,574
Changes from financing cash flows      
Payment of finance lease liabilities (412) (397)  
Total changes from financing cash flows (412) (397)  
Other changes Liability-related      
New leases (138) 954  
Reclassification 22 (521)  
Interest expense 167 190  
Interest paid (125) (190)  
Total liability-related other changes (74) 433  
Balance at December 31 € 3,124 € 3,610  
Lease liabilities | IFRS 16      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     € 3,574