XML 97 R75.htm IDEA: XBRL DOCUMENT v3.21.1
Intangible assets and property, plant and equipment - PPE Activity - (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jan. 01, 2019
Dec. 31, 2020
Dec. 31, 2019
Changes in intangible assets and goodwill      
Beginning balance   € 1,356  
Ending balance   1,143 € 1,356
Changes in property, plant and equipment      
Balance, at beginning of the period   27,343  
Balance, at end of the period   23,774 27,343
Systems      
Changes in property, plant and equipment      
Balance, at beginning of the period € 11,804 13,093 11,804
Balance, at end of the period     13,093
Services      
Changes in property, plant and equipment      
Balance, at beginning of the period 15,871 14,250 15,871
Balance, at end of the period     14,250
Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 2,215 2,458 2,215
Adjusted 2,215    
Additions   158 242
Disposals   42  
Revaluation     (536)
Transfer   0  
FX   (2) 1
Ending balance   2,572 2,458
Changes in property, plant and equipment      
Balance, at beginning of the period 42,140 41,119 42,140
Adjusted 45,641    
Additions   954 3,353
Disposals   4,974 7,606
Transfers   0 (123)
FX   (945) 390
Balance, at end of the period   36,154 41,119
Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance (795) (1,102) (795)
Additions   354 306
Disposals   (26)  
FX   1 1
Ending balance   (1,429) (1,102)
Changes in property, plant and equipment      
Balance, at beginning of the period (14,465) (13,776) (14,465)
Additions   3,088 3,905
Disposals   (4,180) (4,619)
Transfers     (27)
FX   (304) 51
Balance, at end of the period   (12,380) (13,776)
Property, plant and equipment apart from those under operating leases      
Changes in property, plant and equipment      
Balance, at beginning of the period   27,343  
Balance, at end of the period     27,343
Property, plant and equipment apart from those under operating leases | Gross carrying amount      
Changes in intangible assets and goodwill      
Revaluation     (536)
Changes in property, plant and equipment      
Balance, at beginning of the period 41,937 41,119 41,937
Adjusted 45,438    
Additions     3,353
Disposals     7,565
Transfers     40
FX     389
Balance, at end of the period     41,119
Property, plant and equipment apart from those under operating leases | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (14,411) (13,776) (14,411)
Additions     3,901
Disposals     (4,601)
Transfers     13
FX     51
Balance, at end of the period     (13,776)
Property      
Changes in property, plant and equipment      
Balance, at beginning of the period   20,045  
Balance, at end of the period   18,698 20,045
Property | Gross carrying amount      
Changes in intangible assets and goodwill      
Revaluation     (534)
Changes in property, plant and equipment      
Balance, at beginning of the period 18,909 22,885 18,909
Adjusted 22,018    
Additions   13 1,651
Disposals   65 369
FX   (370) 119
Balance, at end of the period   22,463 22,885
Property | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (1,824) (2,840) (1,824)
Additions   1,001 1,095
Disposals   (2) (83)
FX   (74) 4
Balance, at end of the period   (3,765) (2,840)
Machinery      
Changes in property, plant and equipment      
Balance, at beginning of the period   5,779  
Balance, at end of the period   3,982 5,779
Machinery | Gross carrying amount      
Changes in intangible assets and goodwill      
Revaluation     (1)
Changes in property, plant and equipment      
Balance, at beginning of the period 19,211 14,032 19,211
Adjusted 19,323    
Additions   752 1,194
Disposals   4,595 6,769
Transfers     40
FX   (529) 245
Balance, at end of the period   9,660 14,032
Machinery | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (10,164) (8,253) (10,164)
Additions   1,551 2,198
Disposals   (3,921) (4,162)
Transfers     13
FX   (205) 40
Balance, at end of the period   (5,678) (8,253)
Other PPE      
Changes in property, plant and equipment      
Balance, at beginning of the period   1,459  
Balance, at end of the period   1,039 1,459
Other PPE | Gross carrying amount      
Changes in intangible assets and goodwill      
Revaluation     (1)
Changes in property, plant and equipment      
Balance, at beginning of the period 3,801 4,142 3,801
Adjusted 4,081    
Additions   189 449
Disposals   314 411
FX   (41) 24
Balance, at end of the period   3,976 4,142
Other PPE | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (2,423) (2,683) (2,423)
Additions   536 608
Disposals   (257) (356)
FX   (25) 8
Balance, at end of the period   (2,937) (2,683)
Assets under construction and prepayments made      
Changes in property, plant and equipment      
Balance, at beginning of the period   60  
Balance, at end of the period   55 60
Assets under construction and prepayments made | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 16 60 16
Adjusted 16    
Additions     59
Disposals     16
FX   (5) 1
Balance, at end of the period   55 60
Leased assets | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 203   203
Adjusted 203    
Disposals     41
Transfers     (163)
FX     1
Leased assets | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (54)   (54)
Additions     4
Disposals     (18)
Transfers     (40)
Application of IFRS 16 | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 3,501    
Application of IFRS 16 | Property, plant and equipment apart from those under operating leases | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 3,501    
Application of IFRS 16 | Property | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 3,109    
Application of IFRS 16 | Machinery | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 112    
Application of IFRS 16 | Other PPE | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 280    
Software      
Changes in intangible assets and goodwill      
Beginning balance   611  
Ending balance   806 611
Software | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 1,446 1,551 1,446
Additions   69 94
Disposals   26  
Transfer   454 10
FX   (2) 1
Ending balance   2,046 1,551
Changes in property, plant and equipment      
Adjusted 1,446    
Software | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance (659) (940) (659)
Additions   327 280
Disposals   (26)  
FX   1 1
Ending balance   (1,240) (940)
Licenses      
Changes in intangible assets and goodwill      
Beginning balance   83  
Ending balance   56 83
Licenses | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 245 245 245
Ending balance   245 245
Changes in property, plant and equipment      
Adjusted 245    
Licenses | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance (136) (162) (136)
Additions   27 26
Ending balance   (189) (162)
Prepayments made on intangible assets      
Changes in intangible assets and goodwill      
Beginning balance   662  
Ending balance   281 662
Prepayments made on intangible assets | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 524 662 524
Additions   89 148
Disposals   16  
Transfer   (454) (10)
Ending balance   € 281 € 662
Changes in property, plant and equipment      
Adjusted € 524