XML 60 R38.htm IDEA: XBRL DOCUMENT v3.21.1
Intangible assets and property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2020
Intangible assets and property, plant and equipment  
Schedule of intangible assets

 

 

 

 

 

December 31,

 

2020

 

2019

 

(€ in thousands)

Software

806

 

611

Licenses

56

 

83

Prepayments made on intangible assets

281

 

662

Total

1,143

 

1,356

 

Schedule of property, plant and equipment

 

 

 

 

 

 

 

December 31,

 

 

2020

 

2019

 

 

(€ in thousands)

Land, buildings and leasehold improvements

 

18,698

 

20,045

Plant and machinery

 

3,982

 

5,779

Other facilities, factory and office equipment

 

1,039

 

1,459

Assets under construction and prepayments made

 

55

 

60

Total

 

23,774

 

27,343

Thereof pledged assets of Property, Plant and Equipment

 

13,069

 

6,618

 

Composition of, and annual movement in, intangible assets and property, plant and equipment

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

Acquisition and manufacturing cost

 

Accumulated depreciation and amortization

 

Carrying

amount

 

 

01/01/2020

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2020

 

01/01/2020

 

Current year

 

Disposals

 

FX

 

12/31/2020

 

12/31/2020

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

1,551

 

69

 

26

 

454

 

(2)

 

2,046

 

940

 

327

 

26

 

(1)

 

1,240

 

806

Licenses

 

245

 

--

 

--

 

--

 

--

 

245

 

162

 

27

 

--

 

--

 

189

 

56

Prepayments made on intangible assets

 

662

 

89

 

16

 

(454)

 

--

 

281

 

--

 

--

 

--

 

--

 

--

 

281

Total

 

2,458

 

158

 

42

 

0  

 

(2)

 

2,572

 

1,102

 

354

 

26

 

(1)

 

1,429

 

1,143

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

 

22,885

 

13

 

65

 

--

 

(370)

 

22,463

 

2,840

 

1,001

 

2  

 

(74)

 

3,765

 

18,698

Plant and machinery

 

14,032

 

752

 

4,595

 

--

 

(529)

 

9,660

 

8,253

 

1,551

 

3,921

 

(205)

 

5,678

 

3,982

Other facilities, factory and office equipment

 

4,142

 

189

 

314

 

--

 

(41)

 

3,976

 

2,683

 

536

 

257

 

(25)

 

2,937

 

1,039

Assets under construction and prepayments made

 

60

 

--

 

--

 

--

 

(5)

 

55

 

--

 

--

 

--

 

--

 

--

 

55

Total

 

41,119

 

954

 

4,974

 

0  

 

(945)

 

36,154

 

13,776

 

3,088

 

4,180

 

(304)

 

12,380

 

23,774

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Acquisition and manufacturing cost

 

Accumulated depreciation and amortization

 

amount

 

 

 

 

Recognition of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

right-of-use

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

asset on

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

initial

 

Adjusted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

application of

 

balance at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

 

 

    

01/01/2019 (1)

    

IFRS 16

    

01/01/2019

    

Additions

    

Disposals

    

Revaluation

 

Transfer

    

FX

    

12/31/2019

    

01/01/2019

    

year

    

Disposals

    

Transfer

    

FX

    

12/31/2019

    

12/31/2019

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

1,446

 

--

 

1,446

 

94

 

--

 

--

 

10

 

 1

 

1,551

 

659

 

280

 

--

 

--

 

 1

 

940

 

611

Licenses

 

245

 

--

 

245

 

--

 

--

 

--

 

--

 

--

 

245

 

136

 

26

 

--

 

--

 

--

 

162

 

83

Prepayments made on intangible assets

 

524

 

--

 

524

 

148

 

--

 

--

 

(10)

 

--

 

662

 

--

 

--

 

--

 

--

 

--

 

--

 

662

Total

 

2,215

 

--

 

2,215

 

242

 

--

 

--

 

--

 

 1

 

2,458

 

795

 

306

 

--

 

--

 

 1

 

1,102

 

1,356

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

 

18,909

 

3,109

 

22,018

 

1,651

 

369

 

(534)

 

--

 

119

 

22,885

 

1,824

 

1,095

 

83

 

--

 

 4

 

2,840

 

20,045

Plant and machinery

 

19,211

 

112

 

19,323

 

1,194

 

6,769

 

(1)

 

40

 

245

 

14,032

 

10,164

 

2,198

 

4,162

 

13

 

40

 

8,253

 

5,779

Other facilities, factory and office equipment

 

3,801

 

280

 

4,081

 

449

 

411

 

(1)

 

--

 

24

 

4,142

 

2,423

 

608

 

356

 

--

 

 8

 

2,683

 

1,459

Assets under construction and prepayments made

 

16

 

--

 

16

 

59

 

16

 

--

 

--

 

 1

 

60

 

--

 

--

 

--

 

--

 

--

 

--

 

60

Subtotal

 

41,937

 

3,501

 

45,438

 

3,353

 

7,565

 

(536)

 

40

 

389

 

41,119

 

14,411

 

3,901

 

4,601

 

13

 

51

 

13,776

 

27,343

Leased products

 

203

 

--

 

203

 

--

 

41

 

--

 

(163)

 

 1

 

--

 

54

 

 4

 

18

 

(40)

 

--

 

--

 

--

Total

 

42,140

 

3,501

 

45,641

 

3,353

 

7,606

 

(536)

 

(123)

 

390

 

41,119

 

14,465

 

3,905

 

4,619

 

(27)

 

51

 

13,776

 

27,343

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 “Summary of significant accounting policies” to the consolidated financial statements.