XML 33 R84.htm IDEA: XBRL DOCUMENT v3.20.1
Financial risk management - Credit risk (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2019
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Customer loans € 0 € 0  
Balance at January 1 62,445 59,921  
Restated balance at January 1     € 65,914
Changes from financing cash flows      
Finance Lease Liabilities IAS17     (105)
Proceeds from loans and borrowings 529 1,639  
Repayment of borrowings (969) (2,822)  
Payment of finance lease liabilities (397) (361)  
Proceeds from issuance of shares   11,088  
Total changes from financing cash flows (837) 9,544  
Other changes Liability-related      
New leases 954    
Reclassification 399 1,139  
Interest expense 1,183 1,013  
Interest paid (1,183) (1,012)  
Total liability-related other changes 1,353 1,140  
Total equity-related other changes (12,741) (8,160)  
Balance at December 31 53,689 62,445  
Bank overdrafts used for cash management purposes      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1   58  
Changes from financing cash flows      
Repayment of borrowings   (58)  
Total changes from financing cash flows   (58)  
Other loans and borrowings      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 17,066 17,038  
Restated balance at January 1     17,066
Changes from financing cash flows      
Proceeds from loans and borrowings 529 1,639  
Repayment of borrowings (969) (2,764)  
Total changes from financing cash flows (440) (1,125)  
Other changes Liability-related      
Reclassification 920 1,152  
Interest expense 993 944  
Interest paid (993) (943)  
Total liability-related other changes 920 1,153  
Balance at December 31 17,546 17,066  
Finance lease obligations      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 105 479  
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Payment of finance lease liabilities   (361)  
Total changes from financing cash flows   (361)  
Other changes Liability-related      
Reclassification   (13)  
Interest expense   69  
Interest paid   (69)  
Total liability-related other changes   (13)  
Balance at December 31   105  
Lease liabilities [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,574
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0    
Payment of finance lease liabilities (397)    
Total changes from financing cash flows (397)    
Other changes Liability-related      
New leases 954    
Reclassification (521)    
Interest expense 190    
Interest paid (190)    
Total liability-related other changes 433    
Balance at December 31 3,610    
Scenario, Adjustment [Member] | IFRS 16      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,469
Scenario, Adjustment [Member] | IFRS 16 | Finance lease obligations      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     (105)
Scenario, Adjustment [Member] | IFRS 16 | Lease liabilities [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,574
Subscribed capital      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 4,836 3,720  
Restated balance at January 1     4,836
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Proceeds from issuance of shares   1,116  
Total changes from financing cash flows   1,116  
Other changes Liability-related      
Balance at December 31 4,836 4,836  
Capital Reserves      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 86,803 76,227  
Restated balance at January 1     86,803
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Proceeds from issuance of shares   9,972  
Total changes from financing cash flows   9,972  
Other changes Liability-related      
Total equity-related other changes 1,274 604  
Balance at December 31 88,077 86,803  
Accumulated deficit      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 (46,400) (37,672)  
Restated balance at January 1     (46,400)
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Other changes Liability-related      
Total equity-related other changes (13,967) (8,728)  
Balance at December 31 (60,367) (46,400)  
Non-controlling interests      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 35 71  
Restated balance at January 1     € 35
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Other changes Liability-related      
Total equity-related other changes (48) (36)  
Balance at December 31 (13) 35  
Credit risk      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Maximum exposure to credit risk € 17,700 € 26,400