XML 111 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Financial instruments
12 Months Ended
Dec. 31, 2019
Financial instruments  
Financial instruments

12. Financial instruments

 

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy defines the following levels:

 

·

Level 1: Quoted prices of the respective financial asset or financial liability in active markets

 

·

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

·

Level 3: Input parameters not based on observable market data

 

Under IFRS 9 there are the following categories:

 

(I)           FVOCI

 

(II)         Mandatorily at FVTPL

 

(III)       Amortized cost

 

Further, for the current year the fair value disclosure of lease liabilities is not required.

 

Trade receivables and trade payables classified as held-for-sale are included in the table below. Their carrying amount is a reasonable approximation of the fair value.

 

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2019

  

FVTPL

  

FVOCI

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,014

 

--

 

--

 

--

 

2,014

 

--

 

2,014

 

--

 

2,014

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

3,667

 

--

 

--

 

 3,667

 

3,667

 

--

 

--

 

3,667

Bond funds (restricted)

 

--

 

2,000

 

--

 

--

 

2,000

 

2,000

 

--

 

--

 

2,000

Note receivable

 

--

 

1,278

 

--

 

--

 

1,278

 

1,278

 

--

 

--

 

1,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

4,368

 

--

 

4,368

 

4,368

 

--

 

--

 

4,368

Restricted Cash

 

--

 

--

 

463

 

--

 

463

 

463

 

--

 

--

 

463

Trade and other receivables

 

--

 

--

 

5,915

 

--

 

5,915

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

6,682

 

6,682

 

--

 

6,148

 

--

 

6,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

10,864

 

10,864

 

--

 

10,858

 

--

 

10,858

Trade payables

 

--

 

--

 

--

 

2,797

 

2,797

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

FVTPL

 

FVOCI

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2018

  

 

  

 

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,229

 

--

 

--

 

--

 

2,229

 

--

 

2,229

 

--

 

2,229

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

12,905

 

--

 

--

 

12,905

 

12,905

 

--

 

--

 

12,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

7,402

 

--

 

7,402

 

7,402

 

--

 

 

 

7,402

Trade and other receivables

 

--

 

--

 

6,030

 

--

 

6,030

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

16,250

 

16,250

 

--

 

15,231

 

--

 

15,231

Finance lease obligation

 

--

 

--

 

--

 

71

 

71

 

--

 

69

 

--

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

816

 

816

 

--

 

809

 

--

 

809

Finance lease obligation

 

--

 

--

 

--

 

34

 

34

 

--

 

34

 

--

 

34

Trade payables

 

--

 

--

 

--

 

2,945

 

2,945

 

--

 

--

 

--

 

--

 

The financial assets with a carrying amount of kEUR 9,427 reported on the Company’s statement of financial position at December 31, 2019 were comprised of investments in four bond funds (kEUR 5,667, thereof kEUR 2,000 restricted), one note receivable (kEUR 1,278) and restricted cash (kEUR 463), all reported as current financial assets, an equity forward (kEUR 2,014) and equity securities (kEUR 5) reported as a noncurrent asset.

 

The financial assets with a carrying amount of kEUR 15,139 reported on the Company’s statement of financial position at December 31, 2018 were comprised of investments in seven bond funds (kEUR 11,847) and one note receivable (kEUR 1,058), all reported as current financial assets, an equity forward (kEUR 2,229) and equity securities (kEUR 5) reported as a noncurrent asset.

 

The fair value of the Company’s investments in the bond funds was determined based on the unit prices quoted by the respective fund management company. The funds pursue the goal of daily liquidity and invest in short‑term notes. The funds are open‑ended; the units can be redeemed to the fund on a daily basis. Unit prices updated by the fund management company on a daily basis represent a quoted price in an active market.

 

The fair value of long‑term debt was determined using discounted cash flow models based on the relevant forward interest rate yield curves. The fair value of finance lease obligations was determined using discounted cash flow models based on market interest rates available to the Company for similar transactions at the relevant date.

 

The fair value of the derivative financial instruments was determined based on the Company’s stock price and the risk-free interest rate for the remaining term of the derivative using a forward pricing formula.