XML 49 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stockholders' Equity (Deficit) (Tables)
9 Months Ended
Sep. 30, 2015
Stockholders' Equity (Deficit) [Abstract]  
Schedule of stock option plan
      Shares     Weighted Averaged Exercise Price  
  Outstanding as of January 1, 2015     1,937,979     $ 0.08  
  Granted     4,224,370     $ 0.56  
  Exercised     (33,333 )   $ 0.08  
  Forfeited or cancelled     (1,690,239 )   $ 0.52  
  Outstanding as of September 30, 2015     4,438,777     $ 0.37  
  Options vested and exercisable as of September 30, 2015     2,616,891     $ 0.27  
  Options vested and expected to vest     4,438,777     $ 0.37  
 
Schedule of options outstanding and vested and exercisable
        Options Outstanding     Options Exercisable  
  Exercise 
Price
    Number Outstanding     Average Remaining Contractual Life (Years)     Weighted-Average Exercise Price     Number Outstanding     Weighted-Average
Exercise Price
 
  $ 0.08       1,851,729       8.8     $ 0.08       1,586,094     $ 0.08  
  $ 0.55       2,562,048       9.4     $ 0.55       1,028,714     $ 0.55  
  $ 2.36       25,000       9.7     $ 2.36       2,083     $ 2.36  
            4,438,777       9.1     $ 0.37       2,616,891     $ 0.27  
 
Summary of assumptions to estimated grant date fair value calculations for options granted
      Three Months Ended   Nine Months Ended September 30,
      September 30, 2014   2015   2014
  Dividend yield   0.0%   0.0%   0.0%
  Volatility   50.0%   37.7%   50.0%
  Average risk-free rate    1.70% - 2.50%    1.75% - 1.91%    1.70% - 2.50%
  Expected term, in years   5.10 - 10.00    5.00 - 5.77   5.10 - 10.00