XML 35 R11.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements
9 Months Ended
Sep. 30, 2015
Fair Value Measurements [Abstract]  
Fair Value Measurements
6.Fair Value Measurements

 

The following table sets forth the fair value of the Company’s financial liabilities measured at fair value on a recurring basis as of December 31, 2014:

 

   Fair Value Measurements as of December 31, 2014 
   Level 1  Level 2  Level 3  Total 
 Liabilities:            
 Warrant liability $-  $-  $266,524  $266,524 

 

The Company had no financial assets measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014. The Company had no financial liabilities measured at fair value on a recurring basis as of September 30, 2015.

 

The change in the fair value of the warrant liability that falls under Level 3 of the valuation hierarchy is summarized below:

 

 Fair value as of January 1, 2015 $266,524 
 Issuance of warrants  1,677,148 
 Reclassification to additional paid-in capital  (1,943,672)
 Fair value as of September 30, 2015 $- 

 

 

The following table describes the valuation techniques used to calculate fair value for Level 3 liabilities. For Level 3 liabilities, the Company determines the fair value measurement valuation policies and procedures.

 

   Fair Value as        
   of      Range 
   December 31,  Valuation Unobservable (Weighted- 
   2014  Techniques Inputs Average) 
 Warrant liability $266,524  Black-Scholes Fair value of $1.10 
       Option Pricing Preferred Stock $(1.10)
       Model      
              
         Volatility  37.7%
            (37.7%)