XML 30 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income (Loss) Per Common and Preferred Share (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Loss Per Common and Preferred Share

The following table sets out the computation of basic and diluted net loss per common and preferred share:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator:

 

Common Shares

 

 

Preferred Shares

 

 

Common Shares

 

 

Preferred Shares

 

 

Common Shares

 

 

Preferred Shares

 

 

Common Shares

 

 

Preferred Shares

 

Allocation of loss attributed to

   shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(12,762

)

 

$

(1,621

)

 

$

(7,742

)

 

$

 

 

$

(23,433

)

 

$

(2,506

)

 

$

(22,639

)

 

$

 

Adjustment for change in

   fair value of liability

   classified stock options

 

 

 

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

(182

)

 

 

 

Diluted

 

$

(12,762

)

 

$

(1,621

)

 

$

(7,762

)

 

$

 

 

$

(23,433

)

 

$

(2,506

)

 

$

(22,821

)

 

$

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of

   shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

20,306,298

 

 

 

2,579,111

 

 

 

17,998,420

 

 

 

 

 

 

17,472,403

 

 

 

1,868,815

 

 

 

17,980,608

 

 

 

 

Adjustment for dilutive

   effect of stock options

 

 

 

 

 

 

 

 

11,559

 

 

 

 

 

 

 

 

 

 

 

 

19,458

 

 

 

 

Diluted

 

 

20,306,298

 

 

 

2,579,111

 

 

 

18,009,979

 

 

 

 

 

 

17,472,403

 

 

 

1,868,815

 

 

 

18,000,066

 

 

 

 

Net loss attributable to

   shareholders per share - basic

 

$

(0.63

)

 

$

(0.63

)

 

$

(0.43

)

 

$

 

 

$

(1.34

)

 

$

(1.34

)

 

$

(1.26

)

 

$

 

Net loss attributable to

   shareholders per share - diluted

 

$

(0.63

)

 

$

(0.63

)

 

$

(0.43

)

 

$

 

 

$

(1.34

)

 

$

(1.34

)

 

$

(1.27

)

 

$