XML 31 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income (Loss) Per Common and Preferred Share (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Loss Per Common and Preferred Share

The following table sets out the computation of basic and diluted net loss per common and preferred share:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Numerator:

 

Common Shares

 

 

Preferred Shares

 

 

Common Shares

 

 

Preferred Shares

 

 

Common Shares

 

 

Preferred Shares

 

 

Common Shares

 

 

Preferred Shares

 

Allocation of loss attributed to shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(6,498

)

 

$

(1,303

)

 

$

(7,380

)

 

$

 

 

$

(10,560

)

 

$

(996

)

 

$

(14,897

)

 

$

 

Adjustment for change in fair value of liability classified stock options

 

 

 

 

 

 

 

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

(162

)

 

 

 

Diluted

 

$

(6,498

)

 

$

(1,303

)

 

$

(7,410

)

 

$

 

 

$

(10,560

)

 

$

(996

)

 

$

(15,059

)

 

$

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,306,491

 

 

 

2,868,000

 

 

 

17,997,194

 

 

 

 

 

 

16,055,456

 

 

 

1,513,667

 

 

 

17,971,702

 

 

 

 

Adjustment for dilutive effect of stock options

 

 

 

 

 

 

 

 

18,554

 

 

 

 

 

 

 

 

 

 

 

 

23,407

 

 

 

 

Diluted

 

 

14,306,491

 

 

 

2,868,000

 

 

 

18,015,748

 

 

 

 

 

 

16,055,456

 

 

 

1,513,667

 

 

 

17,995,109

 

 

 

 

Net loss attributable to shareholders per share - basic

 

$

(0.45

)

 

$

(0.45

)

 

$

(0.41

)

 

$

 

 

$

(0.66

)

 

$

(0.66

)

 

$

(0.83

)

 

$

 

Net loss attributable to shareholders per share - diluted

 

$

(0.45

)

 

$

(0.45

)

 

$

(0.41

)

 

$

 

 

$

(0.66

)

 

$

(0.66

)

 

$

(0.84

)

 

$