XML 31 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Operating activities:    
Net income $ 11,794us-gaap_NetIncomeLoss $ 9,518us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 533us-gaap_DepreciationDepletionAndAmortization 531us-gaap_DepreciationDepletionAndAmortization
Gain on write-off and disposal of assets   (11)us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Stock-based compensation 561us-gaap_ShareBasedCompensation 413us-gaap_ShareBasedCompensation
Non-cash compensation on issuance of subscription rights   54xene_NoncashCompensationOnIssuanceOfSubscriptionRights
Interest accrued on note payable   35us-gaap_IncreaseDecreaseInInterestPayableNet
Deferred tenant inducements (50)xene_DeferredTenantInducements 133xene_DeferredTenantInducements
Foreign exchange loss (gain) 52us-gaap_ForeignCurrencyTransactionGainLossUnrealized 23us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities:    
Accounts receivable 267us-gaap_IncreaseDecreaseInAccountsReceivable (1,022)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses, and other current assets (27)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (81)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses 614us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,145us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue (10,527)us-gaap_IncreaseDecreaseInDeferredRevenue (12,374)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by (used in) operating activities 3,217us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (636)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities:    
Purchases of property, plant and equipment (753)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (115)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sale of property, plant and equipment   10us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of marketable securities (15,334)us-gaap_PaymentsToAcquireMarketableSecurities (9,513)us-gaap_PaymentsToAcquireMarketableSecurities
Proceeds from marketable securities 11,803us-gaap_ProceedsFromSaleAndMaturityOfMarketableSecurities  
Net cash used in investing activities (4,284)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (9,618)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities:    
Note payable   (1,701)us-gaap_RepaymentsOfNotesPayable
Deferred financing costs (1,305)us-gaap_PaymentsOfStockIssuanceCosts (2,713)us-gaap_PaymentsOfStockIssuanceCosts
Proceeds from issuance of common shares 10us-gaap_ProceedsFromIssuanceOfCommonStock 14us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash used in financing activities (1,295)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (4,400)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (1,857)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (1,897)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Decrease in cash and cash equivalents (4,219)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (16,551)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 37,950us-gaap_CashAndCashEquivalentsAtCarryingValue 60,162us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 33,731us-gaap_CashAndCashEquivalentsAtCarryingValue 43,611us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash transactions:    
Fair value of stock options transferred from additional paid-in capital to share capital on exercise 9xene_FairValueOfStockOptionsTransferredFromAdditionalPaidinCapitalToShareCapitalOnExercise 36xene_FairValueOfStockOptionsTransferredFromAdditionalPaidinCapitalToShareCapitalOnExercise
Issuance of common shares on conversion of subscription rights 32us-gaap_ConversionOfStockAmountIssued1 19us-gaap_ConversionOfStockAmountIssued1
Interest paid   $ (35)us-gaap_InterestPaid