XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Pay vs Performance Disclosure
5 Months Ended 7 Months Ended 12 Months Ended
Jun. 02, 2021
Dec. 31, 2021
Dec. 31, 2022
USD ($)
$ / $
Dec. 31, 2021
USD ($)
$ / $
Dec. 31, 2020
USD ($)
$ / $
Pay vs Performance Disclosure [Table]          
Pay vs Performance [Table Text Block]    

Pay versus Performance

The following table reports the compensation of our Chief Executive Officer (our Principal Executive Officer, or “PEO”) and the average compensation of the other Named Executive Officers (“Other NEOs”) as reported in the Summary Compensation Table in our proxy statements for the past three years, as well as their “compensation actually paid” (“CAP”), as calculated pursuant to recently adopted SEC rules and certain performance measures required by the rules. The CAP values included in the table below reflect a new measure of compensation which is a combined realizable and realized pay measure predicated on fair value. The grant date fair values of option awards included in the Summary Compensation Table have been replaced with fair values reflecting the change in value of option awards during the fiscal year. The calculations do not reflect the actual sale of stock underlying equity awards or the exercise of stock options by the executive.

 

 

Summary Compensation Table Total for PEO - Ian Mortimer(1)

 

 

Compensation Actually Paid to PEO - Ian Mortimer(2)(3)

 

 

Summary Compensation Table Total for PEO - Simon Pimstone(1)

 

 

Compensation Actually Paid to PEO - Simon Pimstone(2)(3)

 

 

Average Summary Compensation Table Total for Other NEOs(4)

 

 

Average Compensation Actually Paid to Other NEOs(2)(3)

 

 

Xenon TSR(5)

 

 

Peer Group TSR(6)

 

 

Net Loss
(in thousands)
(7)

 

2022

 

$

9,228,604

 

 

$

13,947,116

 

 

$

 

 

$

 

 

$

3,177,945

 

 

$

3,664,432

 

 

$

301

 

 

$

111

 

 

$

125,373

 

2021

 

 

3,894,997

 

 

 

8,160,743

 

 

 

4,116,416

 

 

 

9,969,831

 

 

 

1,971,967

 

 

 

3,759,699

 

 

 

238

 

 

 

125

 

 

 

78,882

 

2020

 

 

 

 

 

 

 

 

2,941,911

 

 

 

3,958,576

 

 

 

1,444,912

 

 

 

1,835,688

 

 

 

117

 

 

 

126

 

 

 

28,837

 

 

(1)
Mr. Mortimer served as the President and Chief Financial Officer for the year 2020 through to June 2, 2021, and President and Chief Executive Officer since June 3, 2021. His total compensation for 2022 and 2021 have been disclosed as amounts related to the first PEO. Dr. Pimstone served as the Chief Executive Officer for the year 2020 through to June 2, 2021. His total compensation for 2020 and 2021 have been disclosed as amounts related to the second PEO. Compensation amounts paid to our PEOs were paid in Canadian dollars and have been converted to U.S. dollars for purposes of the table. For 2022, the U.S. dollar per Canadian dollar exchange rate used for such conversion was 0.7692, 0.7980 and 0.7461, which were the average Bank of Canada foreign exchange rates for the 2022, 2021 and 2020 fiscal years, respectively.
(2)
The 2022 Summary Compensation Table totals reported for the PEOs and the average of the Other NEOs for each year were subject to the following adjustments per Item 402(v)(2) (iii) of Regulation S-K to calculate “compensation actually paid”:

 

 

2022

 

 

2021

 

 

2020

 

 

PEO - Ian Mortimer

 

 

Average for Other NEOs

 

 

PEO - Ian Mortimer

 

 

PEO - Simon Pimstone

 

 

Average for Other NEOs

 

 

PEO - Simon Pimstone

 

 

Average for Other NEOs

 

Summary Compensation Table

 

$

9,228,604

 

 

$

3,177,945

 

 

$

3,894,997

 

 

$

4,116,416

 

 

$

1,971,967

 

 

$

2,941,911

 

 

$

1,444,912

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deduction for amounts reported under "Option
   Awards" in the Summary Compensation Table

 

 

(8,254,844

)

 

 

(2,643,857

)

 

 

(2,937,835

)

 

 

(3,104,921

)

 

 

(1,608,715

)

 

 

(2,154,135

)

 

 

(807,801

)

Year-end fair value of option awards granted
   during year that remained unvested as of
   last day of year

 

 

11,554,862

 

 

 

2,527,625

 

 

 

5,223,454

 

 

 

5,133,746

 

 

 

3,249,254

 

 

 

2,989,052

 

 

 

1,120,894

 

Change in fair value from last day of prior year
   to last day of year of unvested option awards

 

 

1,263,011

 

 

 

478,051

 

 

 

1,479,078

 

 

 

2,919,034

 

 

 

111,424

 

 

 

305,345

 

 

 

125,819

 

Change in fair value from prior years' option
   awards that vested during the year

 

 

155,483

 

 

 

124,668

 

 

 

501,049

 

 

 

905,556

 

 

 

35,769

 

 

 

(123,597

)

 

 

(48,136

)

Compensation Actually Paid

 

$

13,947,116

 

 

$

3,664,432

 

 

$

8,160,743

 

 

$

9,969,831

 

 

$

3,759,699

 

 

$

3,958,576

 

 

$

1,835,688

 

 

(3)
For purposes of calculating the CAP to each PEO and the average CAP to our Other NEOs, compensation related to equity awards was remeasured using a Black-Scholes option pricing model as of the applicable year-end date or, in the case of vested options, the vesting date. The Black-Scholes option pricing model requires us to make assumptions and judgments regarding the variables used in the calculation, including the expected remaining term, expected volatility, and the expected risk-free rate, and the assumptions we used for these variables are as follows:

 

Year Ended December 31,

 

2022

 

2021

 

2020

Expected term (in years)

5.36 – 6.94

 

4.67 – 7.21

 

4.77 – 7.32

Volatility

68.08 % - 76.18 %

 

65.59 % - 77.46%

 

66.61 % - 70.15 %

Risk-free interest rate

1.42 % - 4.20 %

 

0.48 % - 1.44 %

 

0.22 % - 1.42 %

Dividend yield

 

 

 

(4)
The Other NEOs for each year are as follows:

2022 – Sherry Aulin, Christopher Von Seggern, Christopher Kenney and Andrea DiFabio

2021 – Sherry Aulin and Christopher Kenney

2020 – Ian Mortimer and Ernesto Aycardi

(5)
Total shareholder return (“TSR”) is calculated by assuming that a $100 investment was made in our Common Shares or the shares represented by the peer group (as applicable) on December 31, 2019 and reinvesting all dividends until the last day of each reported fiscal year.
(6)
Peer Group TSR reflects the Nasdaq Biotechnology Index for all three fiscal years disclosed, which aligns with the peer group used for the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report on Form 10-K for the year ended December 31, 2022.
(7)
The amounts reported in this column represent the amount of net loss as reflected in the Corporation’s audited financial statements for the applicable year as included in our Annual Report on Form 10-K for the year ended December 31, 2022.
(8)
No tabular list of financial performance measures or “Company-Selected Measure” has been included because there were no financial performance measures used by the Corporation to link compensation actually paid to the NEOs, for the 2022 fiscal year, to company performance.
   
Named Executive Officers, Footnote [Text Block]    
(1)
Mr. Mortimer served as the President and Chief Financial Officer for the year 2020 through to June 2, 2021, and President and Chief Executive Officer since June 3, 2021. His total compensation for 2022 and 2021 have been disclosed as amounts related to the first PEO. Dr. Pimstone served as the Chief Executive Officer for the year 2020 through to June 2, 2021. His total compensation for 2020 and 2021 have been disclosed as amounts related to the second PEO. Compensation amounts paid to our PEOs were paid in Canadian dollars and have been converted to U.S. dollars for purposes of the table. For 2022, the U.S. dollar per Canadian dollar exchange rate used for such conversion was 0.7692, 0.7980 and 0.7461, which were the average Bank of Canada foreign exchange rates for the 2022, 2021 and 2020 fiscal years, respectively.
(4)
The Other NEOs for each year are as follows:

2022 – Sherry Aulin, Christopher Von Seggern, Christopher Kenney and Andrea DiFabio

2021 – Sherry Aulin and Christopher Kenney

2020 – Ian Mortimer and Ernesto Aycardi

   
Peer Group Issuers, Footnote [Text Block]    
(6)
Peer Group TSR reflects the Nasdaq Biotechnology Index for all three fiscal years disclosed, which aligns with the peer group used for the stock performance graph required by Item 201(e) of Regulation S-K included in our Annual Report on Form 10-K for the year ended December 31, 2022.
   
Non-PEO NEO Average Total Compensation Amount     $ 3,177,945 $ 1,971,967 $ 1,444,912
Non-PEO NEO Average Compensation Actually Paid Amount     $ 3,664,432 3,759,699 1,835,688
Adjustment to Non-PEO NEO Compensation Footnote [Text Block]    
(2)
The 2022 Summary Compensation Table totals reported for the PEOs and the average of the Other NEOs for each year were subject to the following adjustments per Item 402(v)(2) (iii) of Regulation S-K to calculate “compensation actually paid”:

 

 

2022

 

 

2021

 

 

2020

 

 

PEO - Ian Mortimer

 

 

Average for Other NEOs

 

 

PEO - Ian Mortimer

 

 

PEO - Simon Pimstone

 

 

Average for Other NEOs

 

 

PEO - Simon Pimstone

 

 

Average for Other NEOs

 

Summary Compensation Table

 

$

9,228,604

 

 

$

3,177,945

 

 

$

3,894,997

 

 

$

4,116,416

 

 

$

1,971,967

 

 

$

2,941,911

 

 

$

1,444,912

 

Adjustments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deduction for amounts reported under "Option
   Awards" in the Summary Compensation Table

 

 

(8,254,844

)

 

 

(2,643,857

)

 

 

(2,937,835

)

 

 

(3,104,921

)

 

 

(1,608,715

)

 

 

(2,154,135

)

 

 

(807,801

)

Year-end fair value of option awards granted
   during year that remained unvested as of
   last day of year

 

 

11,554,862

 

 

 

2,527,625

 

 

 

5,223,454

 

 

 

5,133,746

 

 

 

3,249,254

 

 

 

2,989,052

 

 

 

1,120,894

 

Change in fair value from last day of prior year
   to last day of year of unvested option awards

 

 

1,263,011

 

 

 

478,051

 

 

 

1,479,078

 

 

 

2,919,034

 

 

 

111,424

 

 

 

305,345

 

 

 

125,819

 

Change in fair value from prior years' option
   awards that vested during the year

 

 

155,483

 

 

 

124,668

 

 

 

501,049

 

 

 

905,556

 

 

 

35,769

 

 

 

(123,597

)

 

 

(48,136

)

Compensation Actually Paid

 

$

13,947,116

 

 

$

3,664,432

 

 

$

8,160,743

 

 

$

9,969,831

 

 

$

3,759,699

 

 

$

3,958,576

 

 

$

1,835,688

 

   
Equity Valuation Assumption Difference, Footnote [Text Block]    
(3)
For purposes of calculating the CAP to each PEO and the average CAP to our Other NEOs, compensation related to equity awards was remeasured using a Black-Scholes option pricing model as of the applicable year-end date or, in the case of vested options, the vesting date. The Black-Scholes option pricing model requires us to make assumptions and judgments regarding the variables used in the calculation, including the expected remaining term, expected volatility, and the expected risk-free rate, and the assumptions we used for these variables are as follows:

 

Year Ended December 31,

 

2022

 

2021

 

2020

Expected term (in years)

5.36 – 6.94

 

4.67 – 7.21

 

4.77 – 7.32

Volatility

68.08 % - 76.18 %

 

65.59 % - 77.46%

 

66.61 % - 70.15 %

Risk-free interest rate

1.42 % - 4.20 %

 

0.48 % - 1.44 %

 

0.22 % - 1.42 %

Dividend yield

 

 

   
Compensation Actually Paid vs. Total Shareholder Return [Text Block]    

CAP vs TSR of Xenon & peer Group

img254064400_2.jpg 

   
Compensation Actually Paid vs. Net Income [Text Block]    

CAP vsNet Loss

img254064400_3.jpg 

   
Compensation Actually Paid vs. Company Selected Measure [Text Block]    
(7)
The amounts reported in this column represent the amount of net loss as reflected in the Corporation’s audited financial statements for the applicable year as included in our Annual Report on Form 10-K for the year ended December 31, 2022.
(8)
No tabular list of financial performance measures or “Company-Selected Measure” has been included because there were no financial performance measures used by the Corporation to link compensation actually paid to the NEOs, for the 2022 fiscal year, to company performance.
   
Total Shareholder Return Vs Peer Group [Text Block]    
(5)
Total shareholder return (“TSR”) is calculated by assuming that a $100 investment was made in our Common Shares or the shares represented by the peer group (as applicable) on December 31, 2019 and reinvesting all dividends until the last day of each reported fiscal year.
   
Total Shareholder Return Amount     $ 301 238 117
Peer Group Total Shareholder Return Amount     111 125 126
Net Income (Loss)     $ 125,373,000 $ 78,882,000 $ 28,837,000
PEO Name Dr. Pimstone Mr. Mortimer Mr. Mortimer   Dr. Pimstone
Comp Expected Term Maximum     6 years 11 months 8 days 7 years 2 months 15 days 7 years 3 months 25 days
Comp Expected Term Minimum     5 years 4 months 9 days 4 years 8 months 1 day 4 years 9 months 7 days
Comp Risk-free Interest Rate Maximum     4.20% 1.44% 1.42%
Comp risk-free interest rate Minimum     1.42% 0.48% 0.22%
Comp Dividend Yield     0.00% 0.00% 0.00%
Comp Amt Convertion Foreign Exchange Rate | $ / $     0.7692 0.7980 0.7461
Comp Volatility Rate Maximum     76.18% 77.46% 70.15%
Comp Volatility Rate Minimum     68.08% 65.59% 66.61%
Ian Mortimer [Member]          
Pay vs Performance Disclosure [Table]          
PEO Total Compensation Amount     $ 9,228,604 $ 3,894,997
PEO Actually Paid Compensation Amount     13,947,116 8,160,743
Simon Pimstone [Member]          
Pay vs Performance Disclosure [Table]          
PEO Total Compensation Amount     4,116,416 2,941,911
PEO Actually Paid Compensation Amount     9,969,831 3,958,576
PEO [Member] | Ian Mortimer [Member] | Deduction for Amounts Reported under Option Awards in the Summary Compensation Table [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     (8,254,844) (2,937,835)  
PEO [Member] | Ian Mortimer [Member] | Year-End Fair Value of Option Awards Granted during Year that Remained Unvested as of Last Day of Year [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     11,554,862 5,223,454  
PEO [Member] | Ian Mortimer [Member] | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Option Awards [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     1,263,011 1,479,078  
PEO [Member] | Ian Mortimer [Member] | Change in Fair Value from Prior Years' Option Awards that Vested During the Year [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     155,483 501,049  
PEO [Member] | Simon Pimstone [Member] | Deduction for Amounts Reported under Option Awards in the Summary Compensation Table [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount       (3,104,921) (2,154,135)
PEO [Member] | Simon Pimstone [Member] | Year-End Fair Value of Option Awards Granted during Year that Remained Unvested as of Last Day of Year [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount       5,133,746 2,989,052
PEO [Member] | Simon Pimstone [Member] | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Option Awards [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount       2,919,034 305,345
PEO [Member] | Simon Pimstone [Member] | Change in Fair Value from Prior Years' Option Awards that Vested During the Year [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount       905,556 (123,597)
Non-PEO NEO [Member] | Deduction for Amounts Reported under Option Awards in the Summary Compensation Table [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     (2,643,857) (1,608,715) (807,801)
Non-PEO NEO [Member] | Year-End Fair Value of Option Awards Granted during Year that Remained Unvested as of Last Day of Year [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     2,527,625 3,249,254 1,120,894
Non-PEO NEO [Member] | Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Option Awards [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     478,051 111,424 125,819
Non-PEO NEO [Member] | Change in Fair Value from Prior Years' Option Awards that Vested During the Year [Member]          
Pay vs Performance Disclosure [Table]          
Adjustment to Compensation Amount     $ 124,668 $ 35,769 $ (48,136)