x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
¨ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
Maryland | 46-1996220 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
245 Park Avenue, 42nd Floor, New York, NY 10167 | ||
(Address of principal executive offices) (Zip Code) | ||
(212) 750-7300 | ||
(Registrant’s telephone number, including area code) |
Large accelerated filer | ¨ | Accelerated filer | x | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | x |
Class | Outstanding at May 8, 2018 | |
Common stock, $0.01 par value | 10,000,100 | |
PAGE | ||
PART I. FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II. OTHER INFORMATION | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
March 31, 2018 | December 31, 2017 | |||||||
(unaudited) | ||||||||
Assets: | ||||||||
Investments, fair value (cost of $234,034 and $241,228, respectively) | $ | 224,642 | $ | 229,240 | ||||
Cash and cash equivalents | 3,558 | 1,756 | ||||||
Receivable for investments sold | 2,266 | 2,324 | ||||||
Deferred financing costs | 66 | 89 | ||||||
Interest receivable | 450 | 669 | ||||||
Prepaid expenses and other assets | 845 | 579 | ||||||
Total assets | $ | 231,827 | $ | 234,657 | ||||
Liabilities: | ||||||||
Secured revolving credit facility payable (see Note 7) | $ | 93,800 | $ | 87,500 | ||||
Payable for investments purchased | 5,143 | 14,413 | ||||||
Distributions to stockholders payable (see Note 9) | 970 | 970 | ||||||
Management fee payable (see Note 3) | 469 | 494 | ||||||
Interest payable (see Note 7) | 40 | 36 | ||||||
Taxes payable | — | 70 | ||||||
Payable to affiliate (see Note 4) | 9 | 14 | ||||||
Other liabilities and accrued expenses | 325 | 304 | ||||||
Total liabilities | 100,756 | 103,801 | ||||||
Commitments and contingencies (see Note 10) | ||||||||
Net Assets: | ||||||||
Common stock, par value $0.01 per share; 10,000 issued and outstanding; 300,000 authorized | 100 | 100 | ||||||
Paid-in capital in excess of par | 150,879 | 150,879 | ||||||
Accumulated overdistributed net investment income | (831 | ) | (136 | ) | ||||
Accumulated net realized loss from investments | (9,685 | ) | (7,999 | ) | ||||
Net unrealized loss on investments | (9,392 | ) | (11,988 | ) | ||||
Total net assets | 131,071 | 130,856 | ||||||
Total liabilities and net assets | $ | 231,827 | $ | 234,657 | ||||
Net asset value per share outstanding | $ | 13.11 | $ | 13.09 |
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Investment Income: | ||||||||
Interest | $ | 4,078 | $ | 4,612 | ||||
Total investment income | 4,078 | 4,612 | ||||||
Expenses: | ||||||||
Interest and commitment fee (see Note 7) | 876 | 710 | ||||||
Management fee (see Note 3) | 469 | 531 | ||||||
Professional fees | 223 | 343 | ||||||
Insurance | 104 | 148 | ||||||
Amortization of deferred financing costs | 23 | 23 | ||||||
Other general and administrative expenses | 168 | 222 | ||||||
Total expenses | 1,863 | 1,977 | ||||||
Expense reimbursement (see Note 3) | — | (437 | ) | |||||
Net expenses | 1,863 | 1,540 | ||||||
Net investment income before taxes | 2,215 | 3,072 | ||||||
Income tax provision, including excise tax | — | (19 | ) | |||||
Net investment income | 2,215 | 3,053 | ||||||
Net gain (loss) on investments: | ||||||||
Net realized gain (loss) on investments | (1,686 | ) | 462 | |||||
Net unrealized gain (loss) on investments | 2,596 | (763 | ) | |||||
Net gain (loss) on investments | 910 | (301 | ) | |||||
Net increase in net assets resulting from operations (“Net Earnings”) | $ | 3,125 | $ | 2,752 | ||||
Net investment income per share | $ | 0.22 | $ | 0.31 | ||||
Net Earnings per share (see Note 5) | $ | 0.31 | $ | 0.28 | ||||
Distributions to stockholders declared per share | $ | 0.29 | $ | 0.29 | ||||
Weighted average shares outstanding | 10,000 | 10,000 |
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Operations: | ||||||||
Net investment income | $ | 2,215 | $ | 3,053 | ||||
Net realized gain (loss) on investments | (1,686 | ) | 462 | |||||
Net unrealized gain (loss) on investments | 2,596 | (763 | ) | |||||
Net earnings | 3,125 | 2,752 | ||||||
Distributions to stockholders: | ||||||||
From net investment income | (2,910 | ) | (2,910 | ) | ||||
Net increase (decrease) in net assets | 215 | (158 | ) | |||||
Net assets, beginning of period | 130,856 | 136,789 | ||||||
Net assets, end of period | $ | 131,071 | $ | 136,631 | ||||
Undistributed net investment income included in net assets | $ | (831 | ) | $ | 2,276 | |||
Common shares outstanding | 10,000 | 10,000 |
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net increase in stockholders' equity resulting from operations | $ | 3,125 | $ | 2,752 | ||||
Adjustments to reconcile net increase in net assets resulting from operations: | ||||||||
Net realized (gain) loss on investments | 1,686 | (462 | ) | |||||
Net unrealized (gain) loss on investments | (2,596 | ) | 763 | |||||
Accretion of CLO interest income | (1,361 | ) | (1,835 | ) | ||||
Net amortization of premium/discount on loans | (42 | ) | (81 | ) | ||||
Amortization of deferred financing costs | 23 | 23 | ||||||
Purchase of investments | (24,692 | ) | (63,879 | ) | ||||
Proceeds from disposition of investments | 31,603 | 63,035 | ||||||
Changes in operating assets and liabilities: | ||||||||
Payable for investments purchased | (9,270 | ) | 6,149 | |||||
Receivable for investments sold | 58 | (4,427 | ) | |||||
Interest receivable | 219 | 258 | ||||||
Prepaid expenses and other assets | (266 | ) | (725 | ) | ||||
Receivable from affiliate | — | (139 | ) | |||||
Management fee payable | (25 | ) | 531 | |||||
Interest payable | 4 | (3 | ) | |||||
Taxes payable | (70 | ) | (98 | ) | ||||
Payable to affiliate | (5 | ) | (129 | ) | ||||
Other liabilities and accrued expenses | 21 | 207 | ||||||
Net cash provided by (used in) operating activities | (1,588 | ) | 1,940 | |||||
Cash Flows from Financing Activities: | ||||||||
Distributions to stockholders | (2,910 | ) | (3,880 | ) | ||||
Borrowings (payments) from (on) revolving credit facility | 6,300 | (1,500 | ) | |||||
Net cash provided by (used in) financing activities | 3,390 | (5,380 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 1,802 | (3,440 | ) | |||||
Cash and cash equivalents at beginning of period | 1,756 | 8,795 | ||||||
Cash and cash equivalents at end of period | $ | 3,558 | $ | 5,355 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest and commitment fees | $ | 872 | $ | 713 | ||||
Cash paid for income taxes | $ | 100 | $ | 130 | ||||
Cash received for income tax benefit | $ | (30 | ) | $ | (126 | ) | ||
Distributions to stockholders declared and payable during the period | $ | 2,910 | $ | 2,910 |
Description (5), (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||
Non-Control/Non-Affiliate Investments | ||||||||||||||||||||||
First Lien Floating Rate Loans —129.4% of Net Assets | ||||||||||||||||||||||
1A Smart Start LLC | 02/21/2022 | 6.38% | L+ 4.50 | 1.00% | Electronics/Electric | $ | 752 | $ | 750 | $ | 753 | |||||||||||
24 Hour Fitness Worldwide, Inc. (6) | 05/28/2021 | 6.05% | L+ 3.75 | 1.00% | Leisure Goods/Activities/Movies | 1,927 | 1,924 | 1,946 | ||||||||||||||
Academy, Ltd. | 07/01/2022 | 6.02% | L+ 4.00 | 1.00% | Retailers (except Food and Drug) | 893 | 810 | 715 | ||||||||||||||
Access CIG, LLC | 02/27/2025 | 5.63% | L+ 3.75 | —% | Service & Equipment | 2,068 | 2,058 | 2,094 | ||||||||||||||
Access CIG, LLC (9) | 02/27/2025 | 5.65% | L+ 3.75 | —% | Service & Equipment | 432 | — | 6 | ||||||||||||||
Acosta, Inc. | 09/26/2021 | 5.13% | L+ 3.25 | 1.00% | Business Equipment and Services | 2,419 | 2,397 | 2,035 | ||||||||||||||
Acrisure, LLC | 11/22/2023 | 5.99% | L+ 4.25 | 1.00% | Banking, Finance & Insurance | 329 | 329 | 334 | ||||||||||||||
Advanced Integration Technology LP (6) | 04/03/2023 | 6.73% | L+ 4.75 | 1.00% | Industrial Equipment | 1,980 | 1,980 | 1,995 | ||||||||||||||
Aegis Toxicology Sciences Corporation | 02/24/2021 | 6.79% | L+ 4.50 | 1.00% | Health Care | 1,604 | 1,599 | 1,598 | ||||||||||||||
Air Medical Group Holdings Inc | 04/28/2022 | 4.94% | L+ 3.25 | 1.00% | Health Care | 2,440 | 2,440 | 2,453 | ||||||||||||||
Albertson's LLC | 12/21/2022 | 5.29% | L+ 3.00 | 0.75% | Food/Drug Retailers | 978 | 960 | 969 | ||||||||||||||
American Residential Services, LLC | 06/30/2022 | 5.88% | L+ 4.00 | 1.00% | Ecological Services and Equipment | 1,975 | 1,971 | 1,987 | ||||||||||||||
American Tire Distributors, Inc. | 09/01/2021 | 6.24% | L+ 4.25 | 1.00% | Retailers (except Food and Drug) | 954 | 951 | 967 | ||||||||||||||
AqGen Ascensus, Inc. | 12/05/2022 | 5.80% | L+ 3.50 | 1.00% | Financial Intermediaries | 1,715 | 1,673 | 1,733 | ||||||||||||||
Arctic Glacier U.S.A., Inc. | 03/20/2024 | 5.38% | L+ 3.50 | 1.00% | Food Products | 1,050 | 1,045 | 1,061 | ||||||||||||||
Ardent Legacy Acquisitions, Inc. | 08/04/2021 | 7.38% | L+ 5.50 | 1.00% | Health Care | 318 | 317 | 320 | ||||||||||||||
Argon Medical Devices, Inc. (6) | 01/23/2025 | 6.05% | L+ 3.75 | 1.00% | Health Care | 1,500 | 1,493 | 1,510 | ||||||||||||||
AVSC Holding Corp. | 03/01/2025 | 5.26% | L+ 3.25 | 1.00% | Service & Equipment | 1,811 | 1,807 | 1,819 | ||||||||||||||
BCP Raptor, LLC | 06/24/2024 | 6.04% | L+ 4.25 | 1.00% | Energy | 1,092 | 1,069 | 1,099 | ||||||||||||||
BCPE Eagle Buyer LLC | 03/18/2024 | 6.02% | L+ 4.25 | 1.00% | Health Care | 1,287 | 1,276 | 1,272 | ||||||||||||||
Big Jack Holdings LP (6) | 04/05/2024 | 5.88% | L+ 4.00 | 1.00% | Food/Drug Retailers | 1,858 | 1,850 | 1,876 | ||||||||||||||
BJ's Wholesale Club, Inc. | 02/03/2024 | 5.19% | L+ 3.50 | 1.00% | Food/Drug Retailers | 1,889 | 1,886 | 1,890 | ||||||||||||||
Blackboard, Inc. | 06/30/2021 | 6.73% | L+ 5.00 | 1.00% | Electronics/Electric | 2,381 | 2,381 | 2,228 | ||||||||||||||
Brand Energy & Infrastructure Services, Inc. | 06/21/2024 | 5.99% | L+ 4.25 | 1.00% | Oil and Gas | 2,476 | 2,454 | 2,501 | ||||||||||||||
Calceus Acquisition, Inc. | 01/31/2020 | 5.88% | L+ 4.00 | 1.00% | Clothing/Textiles | 2,280 | 2,283 | 2,249 | ||||||||||||||
Carestream Health, Inc. | 06/07/2019 | 5.88% | L+ 4.00 | 1.00% | Health Care | 771 | 772 | 776 | ||||||||||||||
CB Poly Investments, LLC | 08/16/2023 | 5.63% | L+ 3.75 | 1.00% | Clothing/Textiles | 1,726 | 1,714 | 1,737 | ||||||||||||||
Central Security Group, Inc. | 10/06/2021 | 7.50% | L+ 5.63 | 1.00% | Electronics/Electric | 1,990 | 2,003 | 1,995 | ||||||||||||||
CIBT Global, Inc. | 06/03/2024 | 6.05% | L+ 3.75 | 1.00% | Service & Equipment | 993 | 990 | 999 | ||||||||||||||
CT Technologies Intermediate Holdings, Inc. | 12/01/2021 | 6.13% | L+ 4.25 | 1.00% | Electronics/Electric | 486 | 485 | 485 | ||||||||||||||
Curvature, Inc. | 10/30/2023 | 6.88% | L+ 5.00 | 1.00% | Business Equipment and Services | 1,975 | 1,967 | 1,830 | ||||||||||||||
DJO Finance LLC | 06/08/2020 | 4.94% | L+ 3.25 | 1.00% | Health Care | 990 | 975 | 996 | ||||||||||||||
DTI Holdco, Inc. (7) | 09/29/2023 | 6.71% | L+ 4.75 | 1.00% | Electronics/Electric | 1,239 | 1,238 | 1,243 | ||||||||||||||
Dynacast International LLC | 01/28/2022 | 5.55% | L+ 3.25 | 1.00% | Industrial Equipment | 530 | 530 | 534 | ||||||||||||||
Eastern Power, LLC | 10/02/2023 | 5.63% | L+ 3.75 | 1.00% | Utilities | 1,873 | 1,865 | 1,904 | ||||||||||||||
ECi Software Solutions, Inc. | 09/27/2024 | 6.55% | L+ 4.25 | 1.00% | Technology | 1,493 | 1,479 | 1,508 | ||||||||||||||
The Edelman Financial Center, LLC (6) | 11/11/2024 | 5.97% | L+ 4.25 | 1.00% | Banking, Finance & Insurance | 1,535 | 1,531 | 1,559 | ||||||||||||||
EIG Investors Corp. (3) | 02/09/2023 | 5.96% | L+ 4.00 | 1.00% | Electronics/Electric | 2,208 | 2,203 | 2,227 |
Description (5), (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||
First Lien Floating Rate Loans (continued) —129.4% of Net Assets | ||||||||||||||||||||||
Epicor Software Corporation | 06/01/2022 | 5.13% | L+ 3.25 | 1.00% | Electronics/Electric | 1,944 | 1,932 | 1,955 | ||||||||||||||
ExamWorks Group, Inc. (7) | 07/27/2023 | 5.13% | L+ 3.25 | 1.00% | Business Equipment and Services | 1,235 | 1,238 | 1,246 | ||||||||||||||
Fairmount Santrol Inc. | 11/01/2022 | 8.30% | L+ 6.00 | 1.00% | Nonferrous Metals/Minerals | 1,800 | 1,775 | 1,824 | ||||||||||||||
FHC Health Systems, Inc. (6) | 12/23/2021 | 5.88% | L+ 4.00 | 1.00% | Health Care | 1,473 | 1,458 | 1,470 | ||||||||||||||
Go Wireless Inc. | 12/22/2024 | 8.38% | L+ 6.50 | 1.00% | Telecommunications | 1,450 | 1,436 | 1,448 | ||||||||||||||
Greeneden U.S. Holdings I, LLC | 12/01/2023 | 5.80% | L+ 3.50 | —% | Business Equipment and Services | 495 | 489 | 498 | ||||||||||||||
HGIM Corp. (10) | 06/18/2020 | 8.25% | L+ 3.50 | 1.00% | Surface Transport | 1,444 | 1,449 | 609 | ||||||||||||||
Hummel Station LLC | 10/27/2022 | 7.88% | L+ 6.00 | 1.00% | Energy | 2,000 | 1,889 | 1,948 | ||||||||||||||
Hyland Software, Inc. (7) | 07/01/2022 | 5.13% | L+ 3.25 | 0.75% | Electronics/Electric | 2,434 | 2,420 | 2,457 | ||||||||||||||
IBC Capital Limited (3) | 09/09/2021 | 5.82% | L+ 3.75 | 1.00% | Business Equipment and Services | 985 | 978 | 988 | ||||||||||||||
Immucor, Inc. | 06/15/2021 | 7.30% | L+ 5.00 | 1.00% | Conglomerates | 2,481 | 2,461 | 2,546 | ||||||||||||||
Indra Holdings Corp. | 05/01/2021 | 6.02% | L+ 4.25 | 1.00% | Clothing/Textiles | 1,185 | 1,180 | 710 | ||||||||||||||
Infoblox Inc. | 11/07/2023 | 6.38% | L+ 4.50 | —% | Electronics/Electric | 1,874 | 1,850 | 1,905 | ||||||||||||||
Information Resources, Inc. | 01/18/2024 | 6.19% | L+ 4.25 | 1.00% | Business Equipment and Services | 2,407 | 2,397 | 2,428 | ||||||||||||||
Innovative XCessories & Services LLC (6) | 11/29/2022 | 6.58% | L+ 4.75 | 1.00% | Automotive | 1,990 | 1,980 | 2,010 | ||||||||||||||
IPC Corp. | 08/06/2021 | 6.28% | L+ 4.50 | 1.00% | Telecommunications | 777 | 775 | 764 | ||||||||||||||
Ivanti Software, Inc. | 01/20/2024 | 6.13% | L+ 4.25 | 1.00% | Electronics/Electric | 2,577 | 2,561 | 2,539 | ||||||||||||||
Jazz Acquisition, Inc. | 06/19/2021 | 5.80% | L+ 3.50 | 1.00% | Aerospace and Defense | 1,927 | 1,930 | 1,886 | ||||||||||||||
JC Penney Co Inc (3) | 06/23/2023 | 6.23% | L+ 4.25 | 1.00% | Retailers (except Food and Drug) | 726 | 729 | 713 | ||||||||||||||
KEMET Corporation (3) (6) | 04/26/2024 | 7.88% | L+ 6.00 | 1.00% | Electronics | 2,677 | 2,645 | 2,731 | ||||||||||||||
Kestra Financial, Inc. (6) | 06/24/2022 | 6.80% | L+ 4.50 | 1.00% | Banking, Finance & Insurance | 998 | 988 | 995 | ||||||||||||||
Kingpin Intermediate Holdings LLC (6) (7) | 07/03/2024 | 6.13% | L+ 4.25 | 1.00% | Service & Equipment | 1,001 | 997 | 1,014 | ||||||||||||||
K-Mac Holdings Corp. | 03/14/2025 | 5.04% | L+ 3.25 | —% | Food Service | 1,000 | 998 | 1,006 | ||||||||||||||
Kronos Acquisition Intermediate Inc. | 05/15/2023 | 5.88% | L+ 4.00 | 1.00% | Cosmetics/Toiletries | 711 | 699 | 719 | ||||||||||||||
Learning Care Group (US) No. 2 Inc. (6) | 03/13/2025 | 5.03% | L+ 3.25 | 1.00% | Business Equipment and Services | 1,250 | 1,247 | 1,263 | ||||||||||||||
Legalzoom.com, Inc. (6) | 11/21/2024 | 6.34% | L+ 4.50 | 1.00% | Technology | 1,926 | 1,908 | 1,943 | ||||||||||||||
Liberty Cablevision of Puerto Rico LLC | 01/07/2022 | 5.22% | L+ 3.50 | 1.00% | Cable and Satellite Television | 1,000 | 995 | 973 | ||||||||||||||
LSF9 Atlantis Holdings LLC | 05/01/2023 | 7.69% | L+ 6.00 | 1.00% | Telecommunications/Cellular Communications | 2,082 | 2,080 | 2,077 | ||||||||||||||
MB Aerospace Holdings II Corp. | 01/22/2025 | 5.38% | L+ 3.50 | 1.00% | Aerospace and Defense | 1,995 | 1,985 | 2,016 | ||||||||||||||
McGraw-Hill Global Education Holdings, LLC | 05/04/2022 | 5.88% | L+ 4.00 | 1.00% | Publishing | 1,972 | 1,962 | 1,953 | ||||||||||||||
Mirion Technologies, Inc. | 03/31/2022 | 7.05% | L+ 4.75 | 1.00% | Utilities | 1,980 | 1,982 | 1,978 | ||||||||||||||
MND Holdings III Corp (6) | 06/19/2024 | 6.05% | L+ 3.75 | 1.00% | Consumer Products | 1,787 | 1,778 | 1,807 | ||||||||||||||
Mohegan Tribal Gaming Authority | 10/13/2023 | 5.88% | L+ 4.00 | 1.00% | Lodging and Casinos | 1,447 | 1,465 | 1,446 | ||||||||||||||
Murray Energy Corporation | 04/16/2020 | 9.55% | L+ 7.25 | 1.00% | Nonferrous Metals/Minerals | 984 | 955 | 835 | ||||||||||||||
Navicure, Inc. | 11/01/2024 | 5.63% | L+ 3.75 | 1.00% | Health Care | 1,995 | 1,986 | 2,007 |
Description (5), (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||
First Lien Floating Rate Loans (continued) —129.4% of Net Assets | ||||||||||||||||||||||
Navitas Midstream Midland Basin, LLC | 12/13/2024 | 6.29% | L+ 4.50 | 1.00% | Oil and Gas | 1,995 | 1,985 | 1,999 | ||||||||||||||
NFP Corp | 01/08/2024 | 4.88% | L+ 3.00 | 1.00% | Diversified Insurance | 2,469 | 2,459 | 2,480 | ||||||||||||||
nThrive, Inc. | 10/20/2022 | 6.38% | L+ 4.50 | 1.00% | Health Care | 1,975 | 1,975 | 1,983 | ||||||||||||||
Oak Parent, Inc. (6) | 10/26/2023 | 6.38% | L+ 4.50 | 1.00% | Clothing/Textiles | 1,331 | 1,323 | 1,271 | ||||||||||||||
Optiv Inc. | 02/01/2024 | 5.13% | L+ 3.25 | 1.00% | Business Equipment and Services | 1,031 | 1,029 | 998 | ||||||||||||||
PAE Holding Corporation | 10/20/2022 | 7.49% | L+ 5.50 | 1.00% | Aerospace and Defense | 536 | 528 | 540 | ||||||||||||||
Patterson Medical Supply, Inc. | 08/29/2022 | 6.54% | L+ 4.75 | 1.00% | Health Care | 1,993 | 1,971 | 1,938 | ||||||||||||||
PetSmart, Inc. | 03/11/2022 | 4.68% | L+ 3.00 | 1.00% | Retailers (except Food and Drug) | 481 | 480 | 385 | ||||||||||||||
Pike Corporation (7) | 03/23/2025 | 4.50% | L+ 3.50 | 1.00% | Utilities | 1,500 | 1,496 | 1,516 | ||||||||||||||
Plaskolite, LLC (6) | 11/03/2022 | 6.30% | L+ 4.00 | 1.00% | Chemical/Plastics | 1,397 | 1,393 | 1,401 | ||||||||||||||
Plaze, Inc. | 07/31/2022 | 5.80% | L+ 3.50 | 1.00% | Chemical/Plastics | 815 | 815 | 824 | ||||||||||||||
Pregis Holding I Corporation | 05/20/2021 | 5.80% | L+ 3.50 | 1.00% | Chemical/Plastics | 1,341 | 1,328 | 1,346 | ||||||||||||||
Project Alpha Intermediate Holding, Inc. | 04/26/2024 | 5.04% | L+ 3.50 | 1.00% | Technology | 1,751 | 1,744 | 1,731 | ||||||||||||||
Renaissance Learning, Inc. | 04/09/2021 | 6.05% | L+ 3.75 | 1.00% | Electronics/Electric | 1,906 | 1,906 | 1,918 | ||||||||||||||
SciQuest, Inc. (6) | 12/28/2024 | 5.88% | L+ 4.00 | 1.00% | Technology | 2,500 | 2,488 | 2,513 | ||||||||||||||
Serta Simmons Bedding, LLC | 11/08/2023 | 5.19% | L+ 3.50 | 1.00% | Home Furnishings | 1,980 | 1,972 | 1,797 | ||||||||||||||
St. George's University Scholastic Services LLC | 07/06/2022 | 5.63% | L+ 3.75 | 1.00% | Education | 2,466 | 2,466 | 2,492 | ||||||||||||||
StandardAero Aviation Holdings, Inc. | 07/07/2022 | 5.63% | L+ 3.75 | 1.00% | Aerospace and Defense | 1,151 | 1,146 | 1,163 | ||||||||||||||
Sterigenics-Nordion Topco LLC | 05/15/2022 | 4.88% | L+ 3.00 | 1.00% | Health Care | 884 | 879 | 885 | ||||||||||||||
Strategic Partners Acquisition Corp. (6) | 06/30/2023 | 5.63% | L+ 3.75 | 1.00% | Clothing/Textiles | 1,910 | 1,910 | 1,929 | ||||||||||||||
Summit Midstream Partners Holdings, LLC (3) (6) | 05/13/2022 | 7.88% | L+ 6.00 | 1.00% | Oil and Gas | 539 | 534 | 546 | ||||||||||||||
Syniverse Holdings Inc | 03/09/2023 | 6.72% | L+ 5.00 | 1.00% | Telecommunications | 1,000 | 990 | 1,013 | ||||||||||||||
Thermasys Corp. | 05/03/2019 | 5.70% | L+ 4.00 | 1.25% | Industrial Equipment | 426 | 426 | 415 | ||||||||||||||
TIBCO Software Inc | 12/04/2020 | 5.38% | L+ 3.50 | 1.00% | Business Equipment and Services | 1,482 | 1,492 | 1,490 | ||||||||||||||
TravelCLICK, Inc. (6) | 05/06/2021 | 5.88% | L+ 4.00 | 1.00% | Food Service | 536 | 525 | 539 | ||||||||||||||
Traverse Midstream Partners LLC | 09/27/2024 | 5.85% | L+ 4.00 | 1.00% | Oil and Gas | 1,495 | 1,488 | 1,506 | ||||||||||||||
Tricorbraun Holdings, Inc. | 11/30/2023 | 5.97% | L+ 3.75 | 1.00% | Containers and Glass Products | 90 | 91 | 91 | ||||||||||||||
Tricorbraun Holdings, Inc. | 11/30/2023 | 6.05% | L+ 3.75 | —% | Containers and Glass Products | 898 | 913 | 904 | ||||||||||||||
Truck Hero, Inc. | 04/22/2024 | 6.22% | L+ 4.00 | 1.00% | Automotive | 2,627 | 2,606 | 2,645 | ||||||||||||||
Turbocombustor Technology, Inc. (6) | 12/02/2020 | 6.80% | L+ 4.50 | 1.00% | Aerospace and Defense | 3,351 | 3,338 | 3,284 | ||||||||||||||
TVC Albany, Inc. | 09/18/2024 | 6.30% | L+ 4.00 | 1.00% | Utilities | 1,995 | 1,995 | 2,010 | ||||||||||||||
Vantage Specialty Chemicals, Inc. | 10/28/2024 | 6.30% | L+ 4.00 | 1.00% | Chemical/Plastics | 669 | 666 | 676 | ||||||||||||||
Veritas US Inc. (3) | 01/27/2023 | 6.80% | L+ 4.50 | 1.00% | Electronics/Electric | 1,978 | 1,941 | 1,972 | ||||||||||||||
VF Holding Corp. | 06/30/2023 | 5.13% | L+ 3.25 | 1.00% | Insurance | 1,036 | 1,032 | 1,046 | ||||||||||||||
West Corporation (7) | 10/10/2024 | 4.50% | L+ 3.50 | 1.00% | Conglomerates | 2,462 | 2,458 | 2,468 | ||||||||||||||
Woodford Express, LLC | 01/27/2025 | 6.88% | L+ 5.00 | 1.00% | Energy | 2,000 | 1,980 | 1,975 | ||||||||||||||
WP CPP Holdings, LLC | 12/28/2019 | 5.27% | L+ 3.50 | 1.00% | Aerospace and Defense | 2,378 | 2,376 | 2,380 | ||||||||||||||
YI, LLC (6) | 11/07/2024 | 6.30% | L+ 4.00 | 1.00% | Health Care | 1,420 | 1,413 | 1,427 | ||||||||||||||
YI, LLC (6) (9) | 11/07/2024 | 6.30% | L+ 4.00 | 1.00% | Health Care | 553 | 199 | 204 |
Description (5), (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||
First Lien Floating Rate Loans (continued) —129.4% of Net Assets | ||||||||||||||||||||||
Zest Acquisition Corp. (6) | 03/14/2025 | 5.61% | L+ 3.50 | —% | Health Care | 2,000 | 1,990 | 2,010 | ||||||||||||||
Total First Lien Floating Rate Loans | $ | 172,573 | $ | 170,798 | $ | 169,620 | ||||||||||||||||
Second Lien Floating Rate Loans —9.9% of Net Assets | ||||||||||||||||||||||
Advantage Sales & Marketing Inc. | 07/25/2022 | 8.27% | L+ 6.50 | 1.00% | Business Equipment and Services | $ | 1,000 | $ | 996 | $ | 963 | |||||||||||
Albany Molecular Research, Inc. | 08/30/2025 | 8.88% | L+ 7.00 | 1.00% | Health Care | 3,002 | 3,054 | 3,027 | ||||||||||||||
Almonde Inc (3) | 06/13/2025 | 9.23% | L+ 7.25 | 1.00% | Technology | 609 | 603 | 605 | ||||||||||||||
Anchor Glass Container Corporation (6) | 12/07/2024 | 9.49% | L+ 7.75 | 1.00% | Containers and Glass Products | 500 | 496 | 490 | ||||||||||||||
Applied Systems, Inc. | 09/19/2025 | 9.30% | L+ 7.00 | 1.00% | Technology | 344 | 344 | 357 | ||||||||||||||
Asurion, LLC | 08/04/2025 | 7.88% | L+ 6.00 | —% | Diversified Insurance | 567 | 567 | 583 | ||||||||||||||
AVSC Holding Corp. | 09/01/2025 | 9.26% | L+ 7.25 | 1.00% | Service & Equipment | 576 | 573 | 580 | ||||||||||||||
BJ's Wholesale Club, Inc. | 02/03/2025 | 9.19% | L+ 7.50 | 1.00% | Food/Drug Retailers | 845 | 826 | 850 | ||||||||||||||
CH Hold Corp. (6) | 02/03/2025 | 9.13% | L+ 7.25 | 1.00% | Automotive | 149 | 148 | 151 | ||||||||||||||
Checkout Holding Corp. | 04/11/2022 | 8.63% | L+ 6.75 | 1.00% | Business Equipment and Services | 1,000 | 1,001 | 205 | ||||||||||||||
Hyland Software Inc. | 07/07/2025 | 8.88% | L+ 7.00 | 0.75% | Electronics/Electric | 605 | 604 | 613 | ||||||||||||||
Jazz Acquisition, Inc. | 06/19/2022 | 9.05% | L+ 6.75 | 1.00% | Aerospace and Defense | 1,250 | 1,252 | 1,182 | ||||||||||||||
Navicure, Inc. (6) | 10/31/2025 | 9.38% | L+ 7.50 | 1.00% | Health Care | 500 | 495 | 503 | ||||||||||||||
Optiv Inc. (6) | 01/31/2025 | 9.13% | L+ 7.25 | 1.00% | Business Equipment and Services | 444 | 443 | 431 | ||||||||||||||
ProAmpac PG Borrower LLC | 11/18/2024 | 10.35% | L+ 8.50 | 1.00% | Containers and Glass Products | 500 | 494 | 510 | ||||||||||||||
Ranpak Corp. (6) | 10/03/2022 | 9.07% | L+ 7.25 | 1.00% | Containers and Glass Products | 820 | 819 | 826 | ||||||||||||||
Solenis International, L.P. | 07/31/2022 | 8.73% | L+ 6.75 | 1.00% | Chemical/Plastics | 500 | 499 | 477 | ||||||||||||||
Vantage Specialty Chemicals, Inc. | 10/27/2025 | 10.02% | L+ 8.25 | 1.00% | Chemical/Plastics | 125 | 123 | 126 | ||||||||||||||
WP CPP Holdings, LLC | 04/30/2021 | 9.52% | L+ 7.75 | 1.00% | Aerospace and Defense | 493 | 498 | 491 | ||||||||||||||
Total Second Lien Floating Rate Loans | $ | 13,829 | $ | 13,835 | $ | 12,970 | ||||||||||||||||
CLO Equity —32.0% of Net Assets | ||||||||||||||||||||||
AMMC 2017-21A, Subordinated Notes (3) (4) (6) | 11/02/2030 | 11.70% | $ | 2,750 | $ | 2,616 | $ | 2,498 | ||||||||||||||
Apidos CLO XIV, Income Notes (3) (4) (6) | 04/15/2025 | —% | 5,900 | 1,298 | 193 | |||||||||||||||||
Apidos CLO XVIII, Income Notes (3) (4) (6) | 07/22/2026 | 4.64% | 2,500 | 1,671 | 1,433 | |||||||||||||||||
Apidos CLO XXVII, Income Notes (3) (4) (6) | 07/17/2030 | 8.11% | 5,000 | 4,249 | 4,066 | |||||||||||||||||
Ares XXIX CLO Ltd., Subordinated Notes (3) (4) (6) | 04/17/2026 | 6.39% | 4,750 | 3,179 | 2,180 | |||||||||||||||||
Avery Point II CLO, Income Notes (3) (4) (6) | 07/17/2025 | —% | 3,200 | 1,347 | 48 | |||||||||||||||||
Babson 2015-1, Income Notes (3) (4) (6) | 01/20/2031 | 17.35% | 2,840 | 2,039 | 1,934 | |||||||||||||||||
Carlyle Global Market Strategies CLO 2015-3, LTD., Subordinated Notes (3) (4) (6) | 07/28/2028 | 9.65% | 3,000 | 2,242 | 2,357 | |||||||||||||||||
Carlyle Global Market Strategies CLO 2017-3, LTD., Subordinated Notes (3) (4) (6) | 07/20/2029 | 9.31% | 2,000 | 1,772 | 1,846 |
Description (5), (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||
CLO Equity (continued) — 32.0% of Net Assets | ||||||||||||||||||||||
Cent CLO 18 Limited, Subordinated Notes (3) (4) (6) | 07/23/2025 | 26.94% | 4,675 | 3,114 | 2,578 | |||||||||||||||||
Cent CLO 19 Limited, Subordinated Notes (3) (4) (6) | 10/29/2025 | 12.42% | 2,750 | 2,056 | 1,591 | |||||||||||||||||
Dryden 30 Senior Loan Fund, Subordinated Notes (3) (4) (6) | 11/15/2028 | 19.54% | 2,500 | 1,390 | 1,423 | |||||||||||||||||
Dryden 30A Senior Loan Fund, Subordinated Notes (3) (4) (6) | 11/15/2028 | 18.54% | 250 | 126 | 142 | |||||||||||||||||
Dryden 38 Senior Loan Fund, Subordinated Notes (3) (4) (6) | 07/15/2027 | 8.12% | 3,000 | 2,297 | 2,166 | |||||||||||||||||
Galaxy XVI CLO, Ltd., Subordinated Notes (3) (4) (6) | 11/16/2025 | 11.00% | 2,750 | 1,718 | 1,174 | |||||||||||||||||
Highbridge Loan Management 2013-2, Ltd., Subordinated Notes (3) (4) (6) | 10/20/2029 | 10.87% | 1,401 | 843 | 840 | |||||||||||||||||
Magnetite VIII, Limited, Subordinated Notes (3) (4) (6) | 04/15/2026 | 7.31% | 3,000 | 2,103 | 1,513 | |||||||||||||||||
Neuberger Berman CLO XV, Ltd., Subordinated Notes (3) (4) (6) | 10/15/2029 | 10.77% | 3,410 | 1,945 | 1,870 | |||||||||||||||||
Octagon Investment Partners XX, Ltd., Subordinated Notes (3) (4) (6) | 08/12/2026 | 6.62% | 2,500 | 1,684 | 1,254 | |||||||||||||||||
OZLM XIX, Subordinated Notes (3) (4) (6) | 11/22/2030 | 8.60% | 1,500 | 1,404 | 1,326 | |||||||||||||||||
OZLM XXI, Subordinated Notes (3) (4) (6) | 01/20/2031 | 8.57% | 1,750 | 1,630 | 1,592 | |||||||||||||||||
Venture XVIII CLO, Subordinated Notes (3) (4) (6) | 10/15/2029 | 12.30% | 1,750 | 1,248 | 1,303 | |||||||||||||||||
Voya 2017-2, Subordinated Notes (3) (4) (6) | 06/07/2030 | 8.31% | 2,000 | 1,785 | 1,806 | |||||||||||||||||
Voya CLO 2017-4, Subordinated Notes, (3) (4) (6) | 10/15/2030 | 8.31% | 2,270 | 2,307 | 2,245 | |||||||||||||||||
Wind River CLO 2014-1, Ltd. (3) (4) (6) | 04/18/2026 | 5.12% | 5,050 | 3,338 | 2,599 | |||||||||||||||||
Total CLO Equity | $ | 72,496 | $ | 49,401 | $ | 41,977 | ||||||||||||||||
Common Equity —0.1% of Net Assets | ||||||||||||||||||||||
Ameriforge Group Inc., Common Equity (1,570 shares) (6) (11) | 2 | — | 75 | |||||||||||||||||||
Total Common Equity | $ | 2 | $ | — | $ | 75 | ||||||||||||||||
Warrants —0.0% of Net Assets | ||||||||||||||||||||||
Ameriforge Group Inc., Warrants (4,984 shares) (6) (11) | 5 | — | — | |||||||||||||||||||
Total Warrants | $ | 5 | $ | — | $ | — | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments (8) —171.4% of Net Assets | $ | 258,905 | $ | 234,034 | $ | 224,642 | ||||||||||||||||
Liabilities in Excess of Other Assets — (71.4%) of Net Assets | (93,571 | ) | ||||||||||||||||||||
Net Assets — 100.0% | $ | 131,071 |
(1) | For each debt investment we have provided the weighted-average interest rate in effect as of March 31, 2018. For each CLO investment we have provided the yield as of March 31, 2018 determined using the effective interest method that will be applied to the current amortized cost of the investment in the following quarter. See “Note 2 - Significant Accounting Policies” to the consolidated financial statements regarding the recognition of investment income on CLOs. |
(2) | Floating rate debt investments typically accrue interest at a predetermined spread relative to an index, typically the London Interbank Offered Rate (“LIBOR” or “L”) or the prime index rate (“PRIME” or “P”), and reset monthly, quarterly or semi-annually. These instruments may be subject to a LIBOR or PRIME rate floor. |
(3) | Investments that are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of March 31, 2018, qualifying assets represented 77% of total assets at fair value. |
(4) | These securities are exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. |
(5) | All first lien floating rate loans and second lien floating rate loans are held at ACSF Funding I, LLC (“ACSF Funding”), a wholly owned special purpose financing vehicle, and are pledged as collateral for a secured revolving credit facility (see “Note 7 - Debt”). |
(6) | Fair value was determined using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy. |
(7) | All or a portion of this position has not settled as of March 31, 2018. |
(8) | Net estimated unrealized loss for federal income tax purposes was $12,078 as of March 31, 2018 based on a tax cost of $236,720. Estimated aggregate gross unrealized loss for federal income tax purposes as of March 31, 2018 is $14,247; estimated aggregate gross unrealized gain for federal income tax purposes as of March 31, 2018 was $2,169. |
(9) | As of March 31, 2018, the Company had the following commitments to fund various delayed draw “Senior Floating Rate Loans” or “SFRLs.” Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. See Note 10 to the consolidated financial statements for further information on delayed draw loan commitments. |
(in thousands) Portfolio Company | Total revolving and delayed draw loan commitments | Less: drawn commitments | Total undrawn commitments | ||||||
Access CIG, LLC | $ | 432 | $ | — | $ | 432 | |||
YI, LLC | 553 | (201 | ) | 352 | |||||
$ | 985 | $ | (201 | ) | $ | 784 |
(10) | Investment was placed on non-accrual status as of March 31, 2018. |
(11) | Non-income producing. |
(12) | All of the Company’s portfolio company investments, which as of March 31, 2018 represented 171.4% of the Company’s net assets or 96.9% of the Company’s total assets, were subject to legal restrictions on sales. |
Description (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||||
Non-Control/Non-Affiliate Investments | ||||||||||||||||||||||||
First Lien Floating Rate Loans —130.6% of Net Assets (5) | ||||||||||||||||||||||||
1A Smart Start LLC (6) (7) | 2/21/2022 | 6.19 | % | L+ 4.50 | 1.00 | % | Electronics/Electric | $ | 753 | $ | 751 | $ | 754 | |||||||||||
24 Hour Fitness Worldwide, Inc. | 5/28/2021 | 5.44 | % | L+ 3.75 | 1.00 | % | Leisure Goods/Activities/Movies | 1,932 | 1,928 | 1,937 | ||||||||||||||
Academy, Ltd. | 7/1/2022 | 5.57 | % | L+ 4.00 | 1.00 | % | Retailers (except Food and Drug) | 895 | 807 | 709 | ||||||||||||||
Acosta, Inc. | 9/26/2021 | 4.82 | % | L+ 3.25 | 1.00 | % | Business Equipment and Services | 2,425 | 2,401 | 2,142 | ||||||||||||||
Acrisure, LLC | 11/22/2023 | 5.65 | % | L+ 4.25 | 1.00 | % | Banking, Finance & Insurance | 330 | 329 | 334 | ||||||||||||||
Advanced Integration Technology LP (6) | 4/3/2023 | 6.32 | % | L+ 4.75 | 1.00 | % | Industrial Equipment | 1,985 | 1,985 | 2,000 | ||||||||||||||
Aegis Toxicology Sciences Corporation | 2/24/2021 | 6.17 | % | L+ 4.50 | 1.00 | % | Health Care | 1,608 | 1,603 | 1,558 | ||||||||||||||
Air Medical Group Holdings, Inc. | 4/28/2022 | 4.94 | % | L+ 3.25 | 1.00 | % | Health Care | 1,950 | 1,953 | 1,946 | ||||||||||||||
Air Medical Group Holdings, Inc. | 4/28/2022 | 5.67 | % | L+ 4.00 | 1.00 | % | Health Care | 496 | 494 | 497 | ||||||||||||||
Albertson's LLC | 12/21/2022 | 4.67 | % | L+ 3.00 | 0.75 | % | Food/Drug Retailers | 980 | 961 | 962 | ||||||||||||||
American Residential Services, LLC | 6/30/2022 | 5.57 | % | L+ 4.00 | 1.00 | % | Ecological Services and Equipment | 1,980 | 1,975 | 1,987 | ||||||||||||||
American Tire Distributors, Inc. | 9/1/2021 | 5.82 | % | L+ 4.25 | 1.00 | % | Retailers (except Food and Drug) | 956 | 953 | 964 | ||||||||||||||
AqGen Ascensus, Inc. | 12/5/2022 | 5.69 | % | L+ 4.00 | 1.00 | % | Financial Intermediaries | 1,719 | 1,675 | 1,728 | ||||||||||||||
Arctic Glacier U.S.A., Inc. | 3/20/2024 | 5.82 | % | L+ 4.25 | 1.00 | % | Food Products | 993 | 988 | 1,005 | ||||||||||||||
Ardent Legacy Acquisitions, Inc. | 8/4/2021 | 7.07 | % | L+ 5.50 | 1.00 | % | Health Care | 321 | 319 | 322 | ||||||||||||||
Argon Medical Devices, Inc. (7) | 10/27/2024 | 5.25 | % | L+ 4.25 | 1.00 | % | Health Care | 1,500 | 1,493 | 1,512 | ||||||||||||||
AssuredPartners, Inc. | 10/22/2024 | 5.07 | % | L+ 3.50 | — | % | Insurance | 1,327 | 1,327 | 1,337 | ||||||||||||||
BCP Raptor, LLC | 6/24/2024 | 5.73 | % | L+ 4.25 | 1.00 | % | Energy | 1,095 | 1,071 | 1,101 | ||||||||||||||
BCPE Eagle Buyer LLC (6) | 3/16/2024 | 5.82 | % | L+ 4.25 | 1.00 | % | Health Care | 1,290 | 1,278 | 1,264 | ||||||||||||||
Big Jack Holdings LP (6) | 4/5/2024 | 5.57 | % | L+ 4.00 | 1.00 | % | Food/Drug Retailers | 1,858 | 1,850 | 1,865 | ||||||||||||||
BJ's Wholesale Club, Inc. | 2/3/2024 | 4.95 | % | L+ 3.50 | 1.00 | % | Food/Drug Retailers | 1,894 | 1,891 | 1,866 | ||||||||||||||
Blackboard, Inc. | 6/30/2021 | 6.35 | % | L+ 5.00 | 1.00 | % | Electronics/Electric | 2,387 | 2,387 | 2,369 | ||||||||||||||
Brand Energy & Infrastructure Services, Inc. | 6/21/2024 | 5.61 | % | L+ 4.25 | 1.00 | % | Oil and Gas | 2,483 | 2,459 | 2,495 | ||||||||||||||
Calceus Acquisition, Inc. | 1/31/2020 | 5.57 | % | L+ 4.00 | 1.00 | % | Clothing/Textiles | 2,286 | 2,289 | 2,143 | ||||||||||||||
Catalina Marketing Corporation | 4/9/2021 | 5.07 | % | L+ 3.50 | 1.00 | % | Business Equipment and Services | 2,388 | 2,387 | 1,883 | ||||||||||||||
CB Poly Investments, LLC | 8/16/2023 | 6.32 | % | L+ 4.75 | 1.00 | % | Clothing/Textiles | 1,731 | 1,719 | 1,745 | ||||||||||||||
Central Security Group, Inc. | 10/6/2021 | 7.19 | % | L+ 5.63 | 1.00 | % | Electronics/Electric | 1,995 | 2,009 | 2,005 | ||||||||||||||
Charter NEX US, Inc. | 5/16/2024 | 4.82 | % | L+ 3.25 | 1.00 | % | Manufacturing | 597 | 594 | 599 | ||||||||||||||
CIBT Global, Inc. | 6/1/2024 | 5.44 | % | L+ 3.75 | 1.00 | % | Service & Equipment | 995 | 993 | 1,000 | ||||||||||||||
Comfort Holding, LLC | 2/5/2024 | 6.18 | % | L+ 4.75 | 1.00 | % | Home Furnishings | 2,252 | 2,240 | 2,056 | ||||||||||||||
CT Technologies Intermediate Holdings, Inc. | 12/1/2021 | 5.82 | % | L+ 4.25 | 1.00 | % | Electronics/Electric | 488 | 486 | 487 | ||||||||||||||
DiversiTech Holdings, Inc. | 6/3/2024 | 5.20 | % | L+ 3.50 | 1.00 | % | Industrials | 1,990 | 1,985 | 2,002 | ||||||||||||||
DJO Finance LLC | 6/8/2020 | 4.59 | % | L+ 3.25 | 1.00 | % | Health Care | 992 | 976 | 981 | ||||||||||||||
DTI Holdco, Inc. | 10/2/2023 | 6.63 | % | L+ 5.25 | 1.00 | % | Electronics/Electric | 742 | 741 | 742 | ||||||||||||||
Dynacast International LLC | 1/28/2022 | 4.94 | % | L+ 3.25 | 1.00 | % | Industrial Equipment | 531 | 531 | 535 | ||||||||||||||
Eastern Power, LLC | 10/2/2023 | 5.32 | % | L+ 3.75 | 1.00 | % | Utilities | 1,885 | 1,876 | 1,904 | ||||||||||||||
ECi Software Solutions, Inc. | 9/27/2024 | 5.94 | % | L+ 4.25 | 1.00 | % | Technology | 1,496 | 1,482 | 1,511 | ||||||||||||||
EIG Investors Corp. (3) | 2/9/2023 | 5.46 | % | L+ 4.00 | 1.00 | % | Electronics/Electric | 2,244 | 2,238 | 2,261 | ||||||||||||||
Epicor Software Corporation | 6/1/2022 | 5.32 | % | L+ 3.75 | 1.00 | % | Electronics/Electric | 1,949 | 1,936 | 1,956 |
Description (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||||
First Lien Floating Rate Loans (continued) —130.6% of Net Assets (5) | ||||||||||||||||||||||||
ExamWorks Group, Inc. | 7/27/2023 | 4.82 | % | L+ 3.25 | 1.00 | % | Business Equipment and Services | $ | 988 | $ | 991 | $ | 995 | |||||||||||
Fairmount Santrol Inc. | 11/1/2022 | 7.69 | % | L+ 6.00 | 1.00 | % | Nonferrous Metals/Minerals | 1,811 | 1,785 | 1,837 | ||||||||||||||
FHC Health Systems, Inc. | 12/23/2021 | 5.57 | % | L+ 4.00 | 1.00 | % | Health Care | 1,477 | 1,461 | 1,449 | ||||||||||||||
Flexera Software LLC | 4/2/2020 | 5.07 | % | L+ 3.50 | 1.00 | % | Electronics/Electric | 993 | 993 | 999 | ||||||||||||||
Genesys Telecommunications Laboratories, Inc | 12/1/2023 | 5.44 | % | L+ 3.75 | — | % | Business Equipment and Services | 496 | 490 | 500 | ||||||||||||||
Go Wireless Inc. (7) | 12/24/2024 | 7.50 | % | L+ 6.50 | 1.00 | % | Telecommunications | 1,469 | 1,454 | 1,458 | ||||||||||||||
HGIM Corp. (6) (10) | 6/18/2020 | 7.75 | % | L+ 3.50 | 1.00 | % | Surface Transport | 1,444 | 1,449 | 570 | ||||||||||||||
Hummel Station LLC (6) | 10/27/2022 | 7.57 | % | L+ 6.00 | 1.00 | % | Energy | 2,000 | 1,883 | 1,900 | ||||||||||||||
Hyland Software, Inc. | 7/1/2022 | 4.82 | % | L+ 3.25 | 0.75 | % | Electronics/Electric | 2,440 | 2,425 | 2,460 | ||||||||||||||
IBC Capital Limited (3) | 9/9/2021 | 5.29 | % | L+ 3.75 | 1.00 | % | Business Equipment and Services | 987 | 980 | 989 | ||||||||||||||
Immucor, Inc. | 6/15/2021 | 6.57 | % | L+ 5.00 | 1.00 | % | Conglomerates | 2,488 | 2,465 | 2,533 | ||||||||||||||
Indra Holdings Corp. | 5/1/2021 | 5.63 | % | L+ 4.25 | 1.00 | % | Clothing/Textiles | 1,185 | 1,180 | 701 | ||||||||||||||
Infoblox Inc. | 11/7/2023 | 6.57 | % | L+ 5.00 | 1.00 | % | Electronics/Electric | 1,920 | 1,894 | 1,935 | ||||||||||||||
Informatica Corporation | 8/5/2022 | 5.19 | % | L+ 3.50 | 1.00 | % | Electronics/Electric | 1,928 | 1,925 | 1,937 | ||||||||||||||
Information Resources, Inc. | 1/18/2024 | 5.62 | % | L+ 4.25 | 1.00 | % | Business Equipment and Services | 2,413 | 2,403 | 2,429 | ||||||||||||||
Innovative XCessories & Services LLC (6) (7) | 11/29/2022 | 6.21 | % | L+ 4.75 | 1.00 | % | Automotive | 1,997 | 1,987 | 2,022 | ||||||||||||||
IPC Corp. (6) | 8/6/2021 | 5.88 | % | L+ 4.50 | 1.00 | % | Telecommunications | 1,459 | 1,455 | 1,433 | ||||||||||||||
JAGGAER, Inc. (6) (7) | 12/21/2024 | 5.00 | % | L+ 4.00 | 1.00 | % | Technology | 2,500 | 2,487 | 2,494 | ||||||||||||||
Jazz Acquisition, Inc. | 6/19/2021 | 5.19 | % | L+ 3.50 | 1.00 | % | Aerospace and Defense | 1,932 | 1,935 | 1,891 | ||||||||||||||
JC Penney Co Inc (3) | 6/23/2023 | 5.73 | % | L+ 4.25 | 1.00 | % | Retailers (except Food and Drug) | 731 | 734 | 686 | ||||||||||||||
Jo-Ann Stores, Inc. | 10/20/2023 | 6.55 | % | L+ 5.00 | 1.00 | % | Retailers (except Food and Drug) | 564 | 555 | 545 | ||||||||||||||
KEMET Corporation (3), (6) | 4/26/2024 | 7.57 | % | L+ 6.00 | 1.00 | % | Electronics | 2,712 | 2,678 | 2,742 | ||||||||||||||
Kingpin Intermediate Holdings LLC (6) | 7/3/2024 | 5.73 | % | L+ 4.25 | 1.00 | % | Service & Equipment | 871 | 867 | 881 | ||||||||||||||
Kronos Acquisition Intermediate Inc. | 8/26/2022 | 6.17 | % | L+ 4.50 | 1.00 | % | Cosmetics/Toiletries | 711 | 699 | 717 | ||||||||||||||
Kronos Incorporated (3) | 11/1/2023 | 4.90 | % | L+ 3.50 | 1.00 | % | Electronics/Electric | 2,277 | 2,270 | 2,295 | ||||||||||||||
LANDesk Software Group, Inc. | 1/20/2024 | 5.82 | % | L+ 4.25 | 1.00 | % | Electronics/Electric | 2,583 | 2,567 | 2,463 | ||||||||||||||
Learning Care Group (US) No. 2 Inc. (6) | 5/5/2021 | 5.33 | % | L+ 4.00 | 1.00 | % | Business Equipment and Services | 987 | 987 | 994 | ||||||||||||||
Legalzoom.com, Inc. (6) | 11/21/2024 | 5.94 | % | L+ 4.50 | 1.00 | % | Technology | 1,931 | 1,912 | 1,936 | ||||||||||||||
Liberty Cablevision of Puerto Rico LLC | 1/7/2022 | 4.86 | % | L+ 3.50 | 1.00 | % | Cable and Satellite Television | 1,000 | 995 | 973 | ||||||||||||||
LSF9 Atlantis Holdings LLC | 5/1/2023 | 7.36 | % | L+ 6.00 | 1.00 | % | Telecommunications/Cellular Communications | 2,095 | 2,094 | 2,106 | ||||||||||||||
MB Aerospace Holdings II Corp. (7) | 12/28/2024 | 5.00 | % | L+ 4.00 | 1.00 | % | Aerospace and Defense | 2,000 | 1,990 | 2,005 | ||||||||||||||
McGraw-Hill Global Education Holdings, LLC | 5/4/2022 | 5.57 | % | L+ 4.00 | 1.00 | % | Publishing | 1,976 | 1,966 | 1,977 | ||||||||||||||
Meter Readings Holdings, LLC (6) | 8/29/2023 | 7.23 | % | L+ 5.75 | 1.00 | % | Electronics/Electric | 658 | 650 | 662 | ||||||||||||||
Mirion Technologies, Inc. | 3/31/2022 | 6.44 | % | L+ 4.75 | 1.00 | % | Utilities | 1,985 | 1,987 | 1,985 | ||||||||||||||
MND Holdings III Corp (6) | 6/19/2024 | 5.44 | % | L+ 3.75 | 1.00 | % | Consumer Products | 1,791 | 1,783 | 1,804 | ||||||||||||||
Mohegan Tribal Gaming Authority | 10/13/2023 | 5.57 | % | L+ 4.00 | 1.00 | % | Lodging and Casinos | 1,489 | 1,508 | 1,504 | ||||||||||||||
Murray Energy Corporation | 4/16/2020 | 8.94 | % | L+ 7.25 | 1.00 | % | Nonferrous Metals/Minerals | 986 | 954 | 872 |
Description (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||||
First Lien Floating Rate Loans (continued) —130.6% of Net Assets (5) | ||||||||||||||||||||||||
Navicure, Inc. (6) | 11/1/2024 | 5.11 | % | L+ 3.75 | 1.00 | % | Health Care | $ | 2,000 | $ | 1,990 | $ | 2,000 | |||||||||||
Navitas Midstream Midland Basin, LLC (6) | 12/13/2024 | 5.98 | % | L+ 4.50 | 1.00 | % | Oil and Gas | 2,000 | 1,990 | 2,008 | ||||||||||||||
NFP Corp | 1/8/2024 | 4.85 | % | L+ 3.50 | 1.00 | % | Diversified Insurance | 2,475 | 2,464 | 2,491 | ||||||||||||||
nThrive, Inc. | 10/20/2022 | 6.07 | % | L+ 4.50 | 1.00 | % | Health Care | 1,980 | 1,980 | 1,987 | ||||||||||||||
Oak Parent, Inc. (6) | 10/26/2023 | 6.07 | % | L+ 4.50 | 1.00 | % | Clothing/Textiles | 1,335 | 1,326 | 1,274 | ||||||||||||||
Omnitracs, LLC | 11/25/2020 | 5.45 | % | L+ 3.75 | 1.00 | % | Electronics/Electric | 982 | 971 | 992 | ||||||||||||||
Onex Carestream Finance LP | 6/7/2019 | 5.69 | % | L+ 4.00 | 1.00 | % | Health Care | 771 | 772 | 773 | ||||||||||||||
Optiv Inc. | 2/1/2024 | 4.63 | % | L+ 3.25 | 1.00 | % | Business Equipment and Services | 1,034 | 1,032 | 968 | ||||||||||||||
PAE Holding Corporation | 10/20/2022 | 7.12 | % | L+ 5.50 | 1.00 | % | Aerospace and Defense | 543 | 534 | 547 | ||||||||||||||
Patterson Medical Supply, Inc. (6) | 8/29/2022 | 6.23 | % | L+ 4.75 | 1.00 | % | Health Care | 1,997 | 1,975 | 1,918 | ||||||||||||||
PetSmart, Inc. | 3/11/2022 | 4.57 | % | L+ 3.00 | 1.00 | % | Retailers (except Food and Drug) | 483 | 481 | 385 | ||||||||||||||
Plaskolite, LLC (6) | 11/3/2022 | 5.69 | % | L+ 4.00 | 1.00 | % | Chemical/Plastics | 1,397 | 1,392 | 1,408 | ||||||||||||||
Plaze, Inc. | 7/31/2022 | 5.19 | % | L+ 3.50 | 1.00 | % | Chemical/Plastics | 818 | 817 | 826 | ||||||||||||||
Pregis Holding I Corporation | 5/20/2021 | 5.19 | % | L+ 3.50 | 1.00 | % | Chemical/Plastics | 1,344 | 1,330 | 1,350 | ||||||||||||||
Presidio, Inc. | 2/2/2022 | 4.59 | % | L+ 3.25 | 1.00 | % | Electronics/Electric | 1,050 | 1,050 | 1,055 | ||||||||||||||
PrimeLine Utility Services LLC | 11/14/2022 | 6.88 | % | L+ 5.50 | 1.00 | % | Utilities | 1,095 | 1,088 | 1,102 | ||||||||||||||
Project Alpha Intermediate Holding, Inc. | 4/26/2024 | 5.04 | % | L+ 3.50 | 1.00 | % | Technology | 1,756 | 1,748 | 1,721 | ||||||||||||||
Renaissance Learning, Inc. | 4/9/2021 | 5.44 | % | L+ 3.75 | 1.00 | % | Electronics/Electric | 1,911 | 1,911 | 1,926 | ||||||||||||||
Serta Simmons Bedding, LLC | 11/8/2023 | 4.84 | % | L+ 3.50 | 1.00 | % | Home Furnishings | 1,985 | 1,977 | 1,827 | ||||||||||||||
SMS System Maintenance Services, Inc. | 10/30/2023 | 6.57 | % | L+ 5.00 | 1.00 | % | Business Equipment and Services | 1,980 | 1,971 | 1,703 | ||||||||||||||
Solera, LLC (3) | 3/3/2023 | 4.82 | % | L+ 3.25 | 1.00 | % | Electronics/Electric | 939 | 928 | 946 | ||||||||||||||
StandardAero Aviation Holdings, Inc. | 7/7/2022 | 5.32 | % | L+ 3.75 | 1.00 | % | Aerospace and Defense | 1,154 | 1,149 | 1,165 | ||||||||||||||
Sterigenics-Nordion Holdings, LLC | 5/15/2022 | 4.57 | % | L+ 3.00 | 1.00 | % | Health Care | 887 | 881 | 887 | ||||||||||||||
Strategic Partners Acquisition Corp. (6) | 6/30/2023 | 6.07 | % | L+ 4.50 | 1.00 | % | Clothing/Textiles | 1,910 | 1,910 | 1,922 | ||||||||||||||
Summit Midstream Partners Holdings, LLC (3) | 5/13/2022 | 7.57 | % | L+ 6.00 | 1.00 | % | Oil and Gas | 563 | 558 | 574 | ||||||||||||||
Syniverse Holdings, Inc | 4/23/2019 | 4.57 | % | L+ 3.00 | 1.00 | % | Telecommunications | 1,464 | 1,451 | 1,442 | ||||||||||||||
TCH-2 Holdings, LLC | 5/6/2021 | 5.57 | % | L+ 4.00 | 1.00 | % | Electronics/Electric | 538 | 525 | 542 | ||||||||||||||
The Edelman Financial Center, LLC | 11/11/2024 | 5.65 | % | L+ 4.25 | 1.00 | % | Banking, Finance & Insurance | 1,538 | 1,535 | 1,559 | ||||||||||||||
Thermasys Corp. | 5/3/2019 | 5.35 | % | L+ 4.00 | 1.25 | % | Industrial Equipment | 429 | 429 | 405 | ||||||||||||||
TIBCO Software Inc | 12/4/2020 | 5.07 | % | L+ 3.50 | 1.00 | % | Business Equipment and Services | 1,486 | 1,497 | 1,492 | ||||||||||||||
Traverse Midstream Partners LLC | 9/21/2024 | 5.85 | % | L+ 4.00 | 1.00 | % | Oil and Gas | 1,495 | 1,488 | 1,517 | ||||||||||||||
Tricorbraun Holdings, Inc. | 11/30/2023 | 5.39 | % | L+ 3.75 | 1.00 | % | Containers and Glass Products | 900 | 916 | 899 | ||||||||||||||
Tricorbraun Holdings, Inc. | 11/30/2023 | 5.44 | % | L+ 3.75 | — | % | Containers and Glass Products | 91 | 91 | 91 | ||||||||||||||
Truck Hero, Inc. | 4/22/2024 | 5.64 | % | L+ 4.00 | 1.00 | % | Automotive | 2,633 | 2,612 | 2,637 | ||||||||||||||
Turbocombustor Technology, Inc. (6) | 12/2/2020 | 5.83 | % | L+ 4.50 | 1.00 | % | Aerospace and Defense | 3,360 | 3,346 | 3,310 | ||||||||||||||
U.S. Renal Care, Inc. | 12/30/2022 | 5.94 | % | L+ 4.25 | 1.00 | % | Health Care | 490 | 486 | 484 | ||||||||||||||
University Support Services LLC | 7/6/2022 | 5.82 | % | L+ 4.25 | 1.00 | % | Health Care | 1,133 | 1,133 | 1,148 | ||||||||||||||
Vantage Specialty Chemicals, Inc. | 10/28/2024 | 5.37 | % | L+ 4.00 | 1.00 | % | Chemical/Plastics | 671 | 668 | 677 | ||||||||||||||
Veritas US Inc. (3) | 1/27/2023 | 6.19 | % | L+ 4.50 | 1.00 | % | Electronics/Electric | 1,983 | 1,944 | 1,990 |
Description (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||||
First Lien Floating Rate Loans (continued) —130.6% of Net Assets (5) | ||||||||||||||||||||||||
VF Holding Corp. | 6/30/2023 | 4.82 | % | L+ 3.25 | 1.00 | % | Insurance | $ | 1,039 | $ | 1,035 | $ | 1,048 | |||||||||||
WP CPP Holdings, LLC | 12/28/2019 | 4.88 | % | L+ 3.50 | 1.00 | % | Aerospace and Defense | 2,383 | 2,382 | 2,388 | ||||||||||||||
YI, LLC (6) | 11/7/2024 | 5.69 | % | L+ 4.00 | 1.00 | % | Health Care | 1,423 | 1,416 | 1,421 | ||||||||||||||
YI, LLC (6) (9) | 11/7/2024 | 5.00 | % | L+ 4.00 | 1.00 | % | Health Care | 553 | (3 | ) | (1 | ) | ||||||||||||
Total First Lien Floating Rate Loans | $ | 174,990 | $ | 173,374 | $ | 170,947 | ||||||||||||||||||
Second Lien Floating Rate Loans —11% of Net Assets (5) | ||||||||||||||||||||||||
Advantage Sales & Marketing Inc. | 7/25/2022 | 7.88 | % | L+ 6.50 | 1.00 | % | Business Equipment and Services | $ | 1,000 | $ | 995 | $ | 940 | |||||||||||
Albany Molecular Research, Inc. (7) | 8/30/2025 | 8.57 | % | L+ 7.00 | 1.00 | % | Health Care | 3,002 | 3,055 | 2,961 | ||||||||||||||
Almonde Inc (3) | 6/13/2025 | 8.73 | % | L+ 7.25 | 1.00 | % | Technology | 609 | 603 | 612 | ||||||||||||||
Anchor Glass Container Corporation | 12/7/2024 | 9.18 | % | L+ 7.75 | 1.00 | % | Containers and Glass Products | 500 | 496 | 507 | ||||||||||||||
Applied Systems, Inc. | 9/19/2025 | 8.69 | % | L+ 7.00 | 1.00 | % | Technology | 344 | 344 | 357 | ||||||||||||||
Asurion, LLC | 8/4/2025 | 7.57 | % | L+ 6.00 | — | % | Diversified Insurance | 567 | 567 | 583 | ||||||||||||||
BJ's Wholesale Club, Inc. | 2/3/2025 | 8.95 | % | L+ 7.50 | 1.00 | % | Food/Drug Retailers | 845 | 825 | 827 | ||||||||||||||
CH Hold Corp. (6) | 2/3/2025 | 8.82 | % | L+ 7.25 | 1.00 | % | Automotive | 149 | 148 | 152 | ||||||||||||||
Checkout Holding Corp. | 4/11/2022 | 8.32 | % | L+ 6.75 | 1.00 | % | Business Equipment and Services | 1,000 | 1,001 | 415 | ||||||||||||||
Del Monte Foods, Inc. (3) | 8/18/2021 | 9.06 | % | L+ 7.25 | 1.00 | % | Food Products | 1,500 | 1,499 | 703 | ||||||||||||||
Hyland Software Inc. | 7/7/2025 | 8.57 | % | L+ 7.00 | 0.75 | % | Electronics/Electric | 298 | 297 | 306 | ||||||||||||||
Jazz Acquisition, Inc. | 6/19/2022 | 8.44 | % | L+ 6.75 | 1.00 | % | Aerospace and Defense | 1,250 | 1,254 | 1,182 | ||||||||||||||
Navicure, Inc. (6) | 10/31/2025 | 8.86 | % | L+ 7.50 | 1.00 | % | Health Care | 500 | 495 | 504 | ||||||||||||||
NVA Holdings, Inc. | 8/14/2022 | 8.69 | % | L+ 7.00 | 1.00 | % | Health Care | 1,500 | 1,506 | 1,512 | ||||||||||||||
Optiv Inc. | 1/31/2025 | 8.63 | % | L+ 7.25 | 1.00 | % | Business Equipment and Services | 444 | 442 | 401 | ||||||||||||||
ProAmpac PG Borrower LLC | 11/18/2024 | 9.94 | % | L+ 8.50 | 1.00 | % | Containers and Glass Products | 500 | 494 | 510 | ||||||||||||||
Ranpak Corp. (6) | 10/3/2022 | 8.75 | % | L+ 7.25 | 1.00 | % | Containers and Glass Products | 840 | 840 | 836 | ||||||||||||||
Solenis International, L.P. | 7/31/2022 | 8.23 | % | L+ 6.75 | 1.00 | % | Chemical/Plastics | 500 | 499 | 480 | ||||||||||||||
Vantage Specialty Chemicals, Inc. (6) | 10/27/2025 | 9.62 | % | L+ 8.25 | 1.00 | % | Chemical/Plastics | 125 | 123 | 123 | ||||||||||||||
WP CPP Holdings, LLC | 4/30/2021 | 9.13 | % | L+ 7.75 | 1.00 | % | Aerospace and Defense | 493 | 498 | 490 | ||||||||||||||
Total Second Lien Floating Rate Loans | $ | 15,966 | $ | 15,981 | $ | 14,401 | ||||||||||||||||||
CLO Equity —33.5% of Net Assets | ||||||||||||||||||||||||
AMMC CLO 21, Subordinated Notes (3) (4) (6) | 11/2/2030 | 12.22 | % | $ | 2,750 | $ | 2,548 | $ | 2,527 | |||||||||||||||
Apidos CLO XIV, Income Notes (3) (4) (6) | 4/15/2025 | — | % | 5,900 | 1,342 | 295 | ||||||||||||||||||
Apidos CLO XVIII, Income Notes (3) (4) (6) | 7/22/2026 | 6.71 | % | 2,500 | 1,696 | 1,439 | ||||||||||||||||||
Apidos CLO XXVII, Income Notes (3) (4) (6) | 7/17/2030 | 10.23 | % | 5,000 | 4,630 | 4,446 | ||||||||||||||||||
Ares XXIX CLO Ltd., Subordinated Notes (3) (4) (6) | 4/17/2026 | 6.68 | % | 4,750 | 3,237 | 2,305 | ||||||||||||||||||
Avery Point II CLO, Income Notes (3) (4) (6) | 7/17/2025 | 7.53 | % | 3,200 | 1,669 | 373 | ||||||||||||||||||
Babson 2015-1, Income Notes (3) (4) (6) | 4/20/2027 | 14.58 | % | 2,500 | 1,844 | 1,359 | ||||||||||||||||||
Betony CLO, Ltd., Subordinated Notes (3) (4) (6) | 4/15/2027 | 5.69 | % | 2,500 | 1,785 | 972 | ||||||||||||||||||
Carlyle Global Market Strategies CLO 2015-3, LTD., Subordinated Notes (3) (4) (6) | 7/28/2028 | 10.54 | % | 3,000 | 2,253 | 2,308 |
Description (12) | Maturity | Interest Rate (1) | Basis Point Spread Above Index (2) | LIBOR Interest Rate Floor | Industry | Par Amount | Cost | Fair Value | ||||||||||||||||
CLO Equity (continued) —33.5% of Net Assets | ||||||||||||||||||||||||
Carlyle Global Market Strategies CLO 2017-3, LTD., Subordinated Notes (3) (4) (6) | 7/20/2029 | 9.76 | % | $ | 2,000 | $ | 1,889 | $ | 1,860 | |||||||||||||||
Cent CLO 18 Limited, Subordinated Notes (3) (4) (6) | 7/23/2025 | 15.53 | % | 4,675 | 3,133 | 2,478 | ||||||||||||||||||
Cent CLO 19 Limited, Subordinated Notes (3) (4) (6) | 10/29/2025 | 14.40 | % | 2,750 | 2,042 | 1,622 | ||||||||||||||||||
Dryden 30 Senior Loan Fund, Subordinated Notes (3) (4) (6) | 11/15/2028 | 20.74 | % | 2,500 | 1,379 | 1,729 | ||||||||||||||||||
Dryden 30A Senior Loan Fund, Subordinated Notes (3) (4) (6) | 11/15/2028 | 19.86 | % | 250 | 126 | 173 | ||||||||||||||||||
Dryden 38 Senior Loan Fund, Subordinated Notes (3) (4) (6) | 7/15/2027 | 9.14 | % | 3,000 | 2,318 | 2,219 | ||||||||||||||||||
Galaxy XVI CLO, Ltd., Subordinated Notes (3) (4) (6) | 11/16/2025 | 9.08 | % | 2,750 | 1,717 | 1,238 | ||||||||||||||||||
Highbridge Loan Management 2013-2, Ltd., Subordinated Notes (3) (4) (6) | 10/20/2029 | 14.93 | % | 1,401 | 813 | 799 | ||||||||||||||||||
Magnetite VIII, Limited, Subordinated Notes (3) (4) (6) | 4/15/2026 | 7.90 | % | 3,000 | 2,140 | 1,710 | ||||||||||||||||||
Neuberger Berman CLO XV, Ltd., Subordinated Notes (3) (4) (6) | 10/15/2029 | 16.20 | % | 3,410 | 1,898 | 1,794 | ||||||||||||||||||
Octagon Investment Partners XX, Ltd., Subordinated Notes (3) (4) (6) | 8/12/2026 | 7.73 | % | 2,500 | 1,711 | 1,213 | ||||||||||||||||||
OZLM XIX, Subordinated Notes (3) (4) (6) | 11/22/2030 | 11.68 | % | 1,500 | 1,364 | 1,351 | ||||||||||||||||||
OZLM XXI, Subordinated Notes (3) (4) (6) (7) | 1/20/2031 | 11.47 | % | 1,750 | 1,584 | 1,584 | ||||||||||||||||||
Venture XVIII CLO, Subordinated Notes (3) (4) (6) | 10/15/2029 | 15.31 | % | 1,750 | 1,223 | 1,205 | ||||||||||||||||||
Voya 2017-2A, Subordinated Notes (3) (4) (6) | 6/7/2030 | 9.91 | % | 2,000 | 1,877 | 1,847 | ||||||||||||||||||
Voya CLO 2017-4, Subordinated Notes (3) (4) (6) | 10/15/2030 | 10.95 | % | 2,270 | 2,245 | 2,175 | ||||||||||||||||||
Wind River CLO 2014-1, Ltd. (3) (4) (6) | 4/18/2026 | 9.03 | % | 5,050 | 3,410 | 2,807 | ||||||||||||||||||
Total CLO Equity | $ | 74,656 | $ | 51,873 | $ | 43,828 | ||||||||||||||||||
Common Equity —0% of Net Assets | ||||||||||||||||||||||||
Ameriforge Group Inc., Common Equity (1,570 shares) (6), (11), | $ | 2 | $ | — | $ | 64 | ||||||||||||||||||
Total Common Equity | $ | 2 | $ | — | $ | 64 | ||||||||||||||||||
Warrants —0.0% of Net Assets | ||||||||||||||||||||||||
Ameriforge Group Inc., Warrants (4,984 shares) (6), (11) | $ | 5 | $ | — | $ | — | ||||||||||||||||||
Total Warrants | $ | 5 | $ | — | $ | — | ||||||||||||||||||
Total Non-Control/Non-Affiliate Investments —175.2% of Net Assets (8) | $ | 265,619 | $ | 241,228 | $ | 229,240 | ||||||||||||||||||
Liabilities in Excess of Other Assets — (75.2%) of Net Assets | (98,384 | ) | ||||||||||||||||||||||
Net Assets — 100.0% | $ | 130,856 |
(1) | For each debt investment we have provided the weighted-average interest rate in effect as of December 31, 2017. For each CLO investment we have provided the yield as of December 31, 2017 determined using the effective interest method that will be applied to the current amortized cost of the investment in the following quarter. See “Note 2 - Significant Accounting Policies” to the consolidated financial statements regarding the recognition of investment income on CLOs. |
(2) | Floating rate debt investments typically accrue interest at a predetermined spread relative to an index, typically the London Interbank Offered Rate (“LIBOR” or “L”) or the prime index rate (“PRIME” or “P”), and reset monthly, quarterly or semi-annually. These instruments may be subject to a LIBOR or PRIME rate floor. |
(3) | Investments that are not “qualifying assets” under Section 55(a) of the 1940 Act. Under the 1940 Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets. As of December 31, 2017, qualifying assets represented 75% of total assets at fair value. |
(4) | These securities are exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions that are exempt from registration, normally to qualified institutional buyers. |
(5) | All first lien floating rate loans and second lien floating rate loans are held at ACSF Funding I, LLC (“ACSF Funding”), a wholly owned special purpose financing vehicle, and are pledged as collateral for a secured revolving credit facility (see “Note 7 - Debt”). |
(6) | Fair value was determined using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy. |
(7) | All or a portion of this position has not settled as of December 31, 2017. |
(8) | Net estimated unrealized loss for federal income tax purposes was $14,148 as of December 31, 2017 based on a tax cost of $243,388. Estimated aggregate gross unrealized loss for federal income tax purposes as of December 31, 2017 is $16,155; estimated aggregate gross unrealized gain for federal income tax purposes as of December 31, 2017 was $2,007. |
(9) | As of December 31, 2017, the Company had the following commitments to fund various delayed draw SFRLs. Such commitments are subject to the satisfaction of certain conditions set forth in the documents governing these loans and there can be no assurance that such conditions will be satisfied. See Note 10 to the consolidated financial statements for further information on delayed draw loan commitments. |
(in thousands) Portfolio Company | Total revolving and delayed draw loan commitments | Less: drawn commitments | Total undrawn commitments | ||||||
YI, LLC | $ | 553 | $ | — | $ | 553 | |||
$ | 553 | $ | — | $ | 553 |
(10) | Investment was placed on non-accrual status as of December 31, 2017. |
(11) | Non-income producing. |
(12) | All of the Company’s portfolio company investments, which as of December 31, 2017 represented 175.2% of the Company’s net assets or 97.7% of the Company’s total assets, were subject to legal restrictions on sales. |
Three Months Ended March, 31 | |||||||
2018 | 2017 | ||||||
Numerator — Net Earnings | $ | 3,125 | $ | 2,752 | |||
Denominator — weighted average shares | 10,000 | 10,000 | |||||
Net Earnings per share | $ | 0.31 | $ | 0.28 |
March 31, 2018 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
First lien floating rate loans | $ | 169,620 | $ | — | $ | 132,382 | $ | 37,238 | ||||||||
Second lien floating rate loans | 12,970 | — | 10,570 | 2,400 | ||||||||||||
CLO equity | 41,977 | — | — | 41,977 | ||||||||||||
Common equity | 75 | — | — | 75 | ||||||||||||
Warrants | — | — | — | — | ||||||||||||
Total Investments | $ | 224,642 | $ | — | $ | 142,952 | $ | 81,690 |
December 31, 2017 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
First lien floating rate loans | $ | 170,947 | $ | — | $ | 132,364 | $ | 38,583 | ||||||||
Second lien floating rate loans | 14,401 | — | 12,786 | 1,615 | ||||||||||||
CLO equity | 43,828 | — | — | 43,828 | ||||||||||||
Common equity | 64 | — | — | 64 | ||||||||||||
Warrants | — | — | — | — | ||||||||||||
Total Investments | $ | 229,240 | $ | — | $ | 145,150 | $ | 84,090 |
First Lien Floating Rate Loans | Second Lien Floating Rate Loans | CLO Equity | Common Equity | Warrants | Total | |||||||||||||||||||
Beginning Balance – December 31, 2017 | $ | 38,583 | $ | 1,615 | $ | 43,828 | $ | 64 | $ | — | $ | 84,090 | ||||||||||||
Purchases | 4,157 | — | 181 | — | — | 4,338 | ||||||||||||||||||
Sales | — | — | (963 | ) | — | — | (963 | ) | ||||||||||||||||
Repayments (1) | (1,357 | ) | (20 | ) | (2,266 | ) | — | — | (3,643 | ) | ||||||||||||||
Amortization/accretion and CLO income accrual (2) | 10 | — | 1,361 | — | — | 1,371 | ||||||||||||||||||
Transfers out (3) | (11,848 | ) | (123 | ) | — | — | — | (11,971 | ) | |||||||||||||||
Transfers in (3) | 7,572 | 907 | — | — | — | 8,479 | ||||||||||||||||||
Net realized gain (loss) | 9 | — | (784 | ) | — | — | (775 | ) | ||||||||||||||||
Net unrealized gain | 112 | 21 | 620 | 11 | — | 764 | ||||||||||||||||||
Ending Balance – March 31, 2018 | $ | 37,238 | $ | 2,400 | $ | 41,977 | $ | 75 | $ | — | $ | 81,690 | ||||||||||||
Net change in unrealized gain (loss) attributable to our Level 3 assets still held as of March 31, 2018 | $ | 131 | $ | 21 | $ | (193 | ) | $ | 10 | $ | — | $ | (31 | ) |
(1) | Includes total cash distributions from CLO equity investments. |
(2) | Includes amortization/accretion of discount/premium on the loan portfolio and income accrued on the CLOs using the effective interest method during the three months ended March 31, 2018. |
(3) | Investments were transferred into and out of Level 3 and Level 2 due to changes in the quantity and quality of inputs obtained to support the fair value of each investment. Transfers into and out of the levels are recognized at the beginning of the period. Transfers into Level 3 for SFRLs were due to an accounting policy change to classify vendor priced securities with only one broker quote supporting the price as a Level 3 investment beginning in the first quarter of 2018. |
First Lien Floating Rate Loans | Second Lien Floating Rate Loans | CLO Equity | Common Equity | Total | ||||||||||||||||
December 31, 2016 (1) | $ | — | $ | 554 | $ | 41,329 | $ | 16 | $ | 41,899 | ||||||||||
Purchases | 10,546 | 1,010 | 1,540 | — | 13,096 | |||||||||||||||
Sales | — | — | — | (9 | ) | (9 | ) | |||||||||||||
Repayments (1) | 882 | — | (2,646 | ) | — | (1,764 | ) | |||||||||||||
Amortization/accretion and CLO income accrual(3) | 2 | — | 1,835 | — | 1,837 | |||||||||||||||
Transfers out (4) | — | (554 | ) | — | — | (554 | ) | |||||||||||||
Transfers in (4) | 17,509 | 1,357 | — | — | 18,866 | |||||||||||||||
Net realized gain (loss) | (11 | ) | — | — | 9 | (2 | ) | |||||||||||||
Net unrealized gain (loss) | 185 | 15 | (27 | ) | (16 | ) | 157 | |||||||||||||
Ending Balance – March 31, 2017 | $ | 29,113 | $ | 2,382 | $ | 42,031 | $ | — | $ | 73,526 | ||||||||||
Net change in unrealized gain (loss) attributable to our Level 3 assets still held as of March 31, 2017 | $ | 165 | $ | 15 | $ | (163 | ) | $ | (16 | ) | $ | 1 |
(1) | Beginning balances as of December 31, 2016 are presented as stated in our December 31, 2016 Annual Report on Form 10-K and were not updated to reflect the differences resulting from exercising judgment on observability of inputs to leveling as discussed in note (4) below. The financial effects of these differences appear as transfer between Level 2 and Level 3 during the current fiscal quarter. |
(2) | Includes total cash distributions from CLO equity investments. |
(3) | Includes amortization/accretion of discount/premium on the loan portfolio and income accrued on the CLOs using the effective interest method during the three months ended March 31, 2017. |
(4) | Investments were transferred into and out of Level 3 and Level 2 due to changes in the quantity and quality of inputs obtained to support the fair value of each investment. Transfers into and out of the levels are recognized at the beginning of the period. Transfers into Level 3 for SFRLs were due to an accounting policy change to classify vendor priced securities with only one broker quote supporting the price as a Level 3 investment beginning in the first quarter of 2017. |
Range | ||||||||||||
Fair Value | Valuation Techniques/ Methodology | Significant Unobservable Inputs | Minimum | Maximum | Weighted Average | |||||||
First lien floating rate loans | $ | 37,238 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | |||||
Second lien floating rate loans | 2,400 | Third-party vendor pricing service and/or broker quote | N/A | N/A | N/A | N/A | ||||||
CLO equity | 41,977 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | ||||||
Common equity | 75 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | ||||||
Warrants | — | EV Market Multiple Analysis | EBITDA Multiple | 2.0x | 2.0x | 2.0x | ||||||
Total | $ | 81,690 |
Range | ||||||||||||
Fair Value | Valuation Techniques/ Methodology | Significant Unobservable Inputs | Minimum | Maximum | Weighted Average | |||||||
First lien floating rate loans | $ | 38,583 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | |||||
Second lien floating rate loans | 1,615 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | ||||||
CLO equity | 41,949 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | ||||||
1,584 | Recent Transaction Price | N/A | 90.5% | 90.5% | 90.5% | |||||||
295 | Estimated Distributions | Future Distribution | $295 | $295 | $295 | |||||||
Total CLO equity | 43,828 | |||||||||||
Common equity | 64 | Third-party vendor pricing service | N/A | N/A | N/A | N/A | ||||||
Warrants | — | EV Market Multiple Analysis | EBITDA Multiple | 2.0x | 2.0x | 2.0x | ||||||
Total | $ | 84,090 |
March 31, 2018 | December 31, 2017 | |||
Health Care | 13.4% | 13.6% | ||
Electronics/Electric | 12.2% | 16.7% | ||
Business Equipment and Services | 7.9% | 8.6% | ||
Aerospace and Defense | 7.1% | 7.0% | ||
Technology | 4.7% | 4.7% | ||
Clothing/Textiles | 4.3% | 4.2% | ||
Utilities | 4.1% | 2.7% | ||
Oil and Gas | 3.6% | 3.6% | ||
Service & Equipment | 3.6% | 1.0% | ||
Food/Drug Retailers | 3.1% | 3.0% | ||
Energy | 2.8% | 1.6% | ||
Conglomerates | 2.7% | 1.4% | ||
Chemical/Plastics | 2.7% | 2.6% | ||
Automotive | 2.6% | 2.6% | ||
Telecommunications | 1.8% | 2.3% | ||
Diversified Insurance | 1.7% | 1.7% | ||
Industrial Equipment | 1.6% | 1.6% | ||
Banking, Finance & Insurance | 1.6% | 1.0% | ||
Containers and Glass Products | 1.5% | 1.5% | ||
Retailers (except Food and Drug) | 1.5% | 1.8% | ||
Electronics | 1.5% | 1.5% | ||
Nonferrous Metals/Minerals | 1.5% | 1.5% | ||
Education | 1.4% | —% | ||
Telecommunications/Cellular Communications | 1.1% | 1.1% | ||
Ecological services and equipment | 1.1% | 1.1% | ||
Publishing | 1.1% | 1.1% | ||
Leisure Goods/Activities/Movies | 1.1% | 1.0% | ||
Consumer Products | 1.0% | 1.0% | ||
Home Furnishings | 1.0% | 2.1% | ||
Financial Intermediaries | 0.9% | 0.9% | ||
Food Service | 0.8% | —% | ||
Lodging and Casinos | 0.8% | 0.8% | ||
Food Products | 0.6% | 0.9% | ||
Insurance | 0.6% | 1.3% | ||
Cable and Satellite Television | 0.5% | 0.5% | ||
Cosmetics/Toiletries | 0.4% | 0.4% | ||
Other | 0.1% | 1.6% | ||
Total | 100.0% | 100.0% |
Three Months Ended March 31, | ||||||||
2018 | 2017 | |||||||
Per Share Data: | ||||||||
Net asset value, beginning of period | $ | 13.09 | $ | 13.68 | ||||
Net investment income | 0.22 | 0.31 | ||||||
Net realized and unrealized gain (loss) on investments | 0.09 | (0.04 | ) | |||||
Net Earnings | 0.31 | 0.27 | ||||||
Distributions to stockholders | (0.29 | ) | (0.29 | ) | ||||
Net asset value, end of period | $ | 13.11 | $ | 13.66 | ||||
Per share market value, end of period | $ | 11.15 | $ | 13.75 | ||||
Total return based on market value (1), (5) | 8.76 | % | 18.18 | % | ||||
Total return based on net asset value (1), (5) | 2.38 | % | 2.01 | % | ||||
Ratios to Average Net Assets: | ||||||||
Net investment income (2) | 7.08 | % | 9.35 | % | ||||
Operating expenses (2), (3) | 2.61 | % | 2.06 | % | ||||
Interest and related expenses (2) | 2.76 | % | 2.18 | % | ||||
Total expenses (2), (3) | 5.37 | % | 4.24 | % | ||||
Supplemental Data: | ||||||||
Net assets, end of period | $ | 131,071 | $ | 136,631 | ||||
Shares outstanding, end of period | 10,000 | 10,000 | ||||||
Average debt outstanding | $ | 95,434 | $ | 99,244 | ||||
Asset coverage per unit, end of period (4) | $ | 2,397 | $ | 2,317 | ||||
Portfolio turnover ratio (5) | 10.79 | % | 25.86 | % |
(1) | Total return is based on the change in market price or net asset value per share, as applicable, during the period and takes into account distributions reinvested in accordance with the dividend reinvestment and stock purchase plan. |
(2) | Annualized for periods less than one year. |
(3) | For the three months ended March 31, 2017, the ratio of operating expenses to average net assets and the ratio of total expenses to average net assets are shown net of the reimbursement for the first quarter 2017 Voluntary Expense Cap. The ratio of operating expenses to average net assets and the ratio of total expenses to average net assets would be 3.36% and 5.54%, respectively, without the first quarter 2017 Voluntary Expense Cap for the three months ended March 31, 2017. |
(4) | The asset coverage ratio for a class of senior securities representing indebtedness is calculated on our consolidated total assets, less all liabilities and indebtedness not represented by senior securities, divided by the senior securities representing indebtedness. This asset coverage ratio is multiplied by $1,000 to determine the asset coverage per unit. |
(5) | Not annualized for periods less than one year. |
Distribution Per Share | Record Date | Ex-Dividend Date | Payment Date | |||||
May 2018 | $0.097 | May 21, 2018 | May 18, 2018 | June 4, 2018 | ||||
June 2018 | $0.097 | June 20, 2018 | June 19, 2018 | July 5, 2018 | ||||
July 2018 | $0.097 | July 20, 2018 | July 19, 2018 | August 2, 2018 |
($ in thousands) | Cost | Fair Value | Cumulative Net Unrealized Gain (Loss) | Weighted Average Yield at Cost (1) | ||||||||||
Investment Portfolio: | ||||||||||||||
First lien floating rate loans | $ | 170,798 | $ | 169,620 | $ | (1,178 | ) | 6.26 | % | |||||
Second lien floating rate loans | 13,835 | 12,970 | (865 | ) | 8.98 | % | ||||||||
Total Loan Portfolio | 184,633 | 182,590 | (2,043 | ) | 6.46 | % | ||||||||
CLO Portfolio | 49,401 | 41,977 | (7,424 | ) | 9.96 | % | ||||||||
Common equity | — | 75 | 75 | — | % | |||||||||
Warrants | — | — | — | — | % | |||||||||
Total Investment Portfolio | $ | 234,034 | $ | 224,642 | $ | (9,392 | ) | 7.20 | % |
(1) | Weighted average yield at cost is computed as (a) the annual stated interest rate or yield earned on accruing debt and other income producing securities, divided by (b) the total investments in such asset type at amortized cost. The weighted average yield of our portfolio does not represent the total return to our stockholders. |
Three Months Ended March 31, 2018 | ||||||||||||||||||||
($ in thousands) | First Lien | Second Lien | CLO Equity | Equity | Total | |||||||||||||||
December 31, 2017, at Fair Value | $ | 170,947 | $ | 14,401 | $ | 43,828 | $ | 64 | $ | 229,240 | ||||||||||
Purchases | 23,631 | 879 | 182 | — | 24,692 | |||||||||||||||
Sales | (16,053 | ) | (1,050 | ) | (963 | ) | — | (18,066 | ) | |||||||||||
Repayments (1) | (9,750 | ) | (1,520 | ) | (2,267 | ) | — | (13,537 | ) | |||||||||||
Amortization/accretion and CLO income accrual (2) | 43 | (1 | ) | 1,361 | — | 1,403 | ||||||||||||||
Net realized loss | (447 | ) | (455 | ) | (784 | ) | — | (1,686 | ) | |||||||||||
Net unrealized gain | 1,249 | 716 | 620 | 11 | 2,596 | |||||||||||||||
March 31, 2018, at Fair Value | $ | 169,620 | $ | 12,970 | $ | 41,977 | $ | 75 | $ | 224,642 |
(1) | Repayments for CLO equity reflect the amount of cash distributions from CLO investments received during the three months ended March 31, 2018. |
(2) | Includes amortization/accretion of discount/premium on the Loan Portfolio and income accrued on the CLOs using the effective interest method during the three months ended March 31, 2018. |
Three Months Ended March 31, 2018 | ||||||||
Loan Portfolio | CLO Equity | Common Equity/Warrants | Total Portfolio | |||||
Portfolio companies - December 31, 2017 | 129 | 25 | 1 | 155 | ||||
Purchases | 13 | — | — | 13 | ||||
Complete exit | (21) | (1) | — | (22) | ||||
Portfolio companies - March 31, 2018 | 121 | 24 | 1 | 146 |
($ in thousands) | Cost | Fair Value | Cumulative Net Unrealized Gain (Loss) | Weighted Average Yield at Cost (1) | ||||||||||
Investment Portfolio: | ||||||||||||||
First lien floating rate loans | $ | 173,374 | $ | 170,947 | $ | (2,427 | ) | 5.84 | % | |||||
Second lien floating rate loans | 15,981 | 14,401 | (1,580 | ) | 8.65 | % | ||||||||
Total Loan Portfolio | 189,355 | 185,348 | (4,007 | ) | 6.08 | % | ||||||||
CLO Portfolio | 51,873 | 43,828 | (8,045 | ) | 10.59 | % | ||||||||
Common equity | — | 64 | 64 | — | % | |||||||||
Warrants | $ | — | $ | — | $ | — | — | % | ||||||
Total Investment Portfolio | $ | 241,228 | $ | 229,240 | $ | (11,988 | ) | 7.05 | % |
(1) | Weighted average yield at cost is computed as (a) the annual stated interest rate or yield earned on accruing debt and other income producing securities, divided by (b) the total investments in such asset type at amortized cost. The weighted average yield of our portfolio does not represent the total return to our stockholders. |
Three Months Ended March 31, 2017 | |||||||||||||||||||
($ in thousands) | First Lien | Second Lien | CLO Equity | Equity | Total | ||||||||||||||
December 31, 2016, at Fair Value | $ | 188,098 | $ | 15,429 | $ | 41,329 | $ | 16 | $ | 244,872 | |||||||||
Purchases | 60,291 | 1,941 | 1,540 | — | 63,772 | ||||||||||||||
Sales | (33,726 | ) | (2,509 | ) | — | (9 | ) | (36,244 | ) | ||||||||||
Repayments (1) | (23,570 | ) | (464 | ) | (2,646 | ) | — | (26,680 | ) | ||||||||||
Amortization/accretion and CLO income accrual (2) | 72 | 8 | 1,835 | — | 1,915 | ||||||||||||||
Net realized gain | 366 | 87 | — | 9 | 462 | ||||||||||||||
Net unrealized loss | (634 | ) | (93 | ) | (27 | ) | (16 | ) | (770 | ) | |||||||||
March 31, 2017, at Fair Value | $ | 190,897 | $ | 14,399 | $ | 42,031 | $ | — | $ | 247,327 |
(1) | Repayments for CLO equity reflect the amount of cash distributions from CLO investments received during the three months ended March 31, 2017. |
(2) | Includes amortization/accretion of discount/premium on the Loan Portfolio and income accrued on the CLOs using the effective interest method during the three months ended March 31, 2017. |
Three Months Ended March 31, 2017 | ||||||
Loan Portfolio | CLO Equity | Total Portfolio | ||||
Portfolio companies - December 31, 2016 | 149 | 21 | 170 | |||
Purchases | 44 | 1 | 45 | |||
Complete exit | (36) | — | (36) | |||
Portfolio companies - March 31, 2017 | 157 | 22 | 179 |
First Lien | Second Lien |
Three Months Ended March 31, | |||||||
($ in thousands) | 2018 | 2017 | |||||
Investment income: | |||||||
Senior floating rate loans | $ | 2,860 | $ | 2,777 | |||
CLO equity | 1,218 | 1,835 | |||||
Total investment income | 4,078 | 4,612 | |||||
Expenses: | |||||||
Interest and other debt related costs | 899 | 733 | |||||
Management fee | 469 | 531 | |||||
Other operating expenses | 495 | 713 | |||||
Total expenses | 1,863 | 1,977 | |||||
Expense reimbursement | — | (437 | ) | ||||
Net expenses | 1,863 | 1,540 | |||||
Net investment income before taxes | 2,215 | 3,072 | |||||
Income tax provision, including excise tax | — | (19 | ) | ||||
Net investment income | 2,215 | 3,053 | |||||
Net realized and unrealized gain (loss) on investments: | |||||||
Net realized gain (loss) on investments | (1,686 | ) | 462 | ||||
Net unrealized gain (loss) on investments | 2,596 | (763 | ) | ||||
Net gain (loss) on investments | 910 | (301 | ) | ||||
Net increase in net assets resulting from operations (“Net Earnings”) | $ | 3,125 | $ | 2,752 |
For the Three Months Ended March 31, | |||||||
($ in thousands) | 2018 | 2017 | |||||
Interest expense | $ | 801 | $ | 643 | |||
Commitment fees | 75 | 67 | |||||
Amortization of deferred financing costs | 23 | 23 | |||||
Total interest and other debt related costs | $ | 899 | $ | 733 | |||
Weighted average debt outstanding | $ | 95,434 | $ | 99,244 | |||
Weighted average cost of funds (1) | 3.77 | % | 2.90 | % | |||
Weighted average stated interest rate | 3.34 | % | 2.59 | % |
($ in thousands, except per share data) | ||||||||||
Monthly Declaration Date | Ex-Dividend Date | Record Date | Payment Date | Per Share Amount | Total Amount | |||||
January 18, 2018 | February 20, 2018 | February 22, 2018 | March 5, 2018 | $ | 0.097 | $ | 970 | |||
January 18, 2018 | March 16, 2018 | March 20, 2018 | April 4, 2018 | 0.097 | $ | 970 | ||||
January 18, 2018 | April 17, 2018 | April 19, 2018 | May 2, 2018 | 0.097 | $ | 970 | ||||
Total declared during the three months ended March 31, 2018 | $ | 0.291 | $ | 2,910 | ||||||
February 3, 2017 | February 15, 2017 | February 17, 2017 | March 2, 2017 | $ | 0.097 | $ | 970 | |||
February 3, 2017 | March 21, 2017 | March 23, 2017 | April 4, 2017 | 0.097 | 970 | |||||
February 3, 2017 | April 18, 2017 | April 20, 2017 | May 2, 2017 | 0.097 | 970 | |||||
Total declared during the three months ended March 31, 2017 | $ | 0.291 | $ | 2,910 |
($ in thousands except per share data) Basis Point Increase (Decrease) | Interest income | Interest expense | Net Increase (Decrease) | Net Increase (Decrease) per share | ||||||||||||
300 | $ | 5,579 | $ | 2,754 | $ | 2,825 | $ | 0.28 | ||||||||
200 | $ | 3,719 | $ | 1,836 | $ | 1,883 | $ | 0.19 | ||||||||
100 | $ | 1,860 | $ | 918 | $ | 942 | $ | 0.09 | ||||||||
(100) | $ | (1,860 | ) | $ | (918 | ) | $ | (942 | ) | $ | (0.09 | ) | ||||
(200) | $ | (2,510 | ) | $ | (1,729 | ) | $ | (781 | ) | $ | (0.08 | ) | ||||
(300) | $ | (2,537 | ) | $ | (1,729 | ) | $ | (808 | ) | $ | (0.08 | ) |
($ in thousands except per share data) Basis Point Increase (Decrease) | Interest income | Interest expense | Net Increase (Decrease) | Net Increase (Decrease) per share | ||||||||||||
300 | $ | 5,712 | $ | 2,625 | $ | 3,087 | $ | 0.31 | ||||||||
200 | $ | 3,808 | $ | 1,750 | $ | 2,058 | $ | 0.21 | ||||||||
100 | $ | 1,904 | $ | 875 | $ | 1,029 | $ | 0.10 | ||||||||
(100) | $ | (1,340 | ) | $ | (875 | ) | $ | (465 | ) | $ | (0.05 | ) | ||||
(200) | $ | (1,363 | ) | $ | (1,369 | ) | $ | 6 | $ | — | ||||||
(300) | $ | (1,363 | ) | $ | (1,369 | ) | $ | 6 | $ | — |
(1) | Forward LIBOR curve used to develop the cash flows incorporated in the March 31, 2018 valuations and the cash flows used to calculate the effective yield at cost as of March 31, 2018. Source: Bloomberg as of April 16, 2018. |
Exhibit Number | Description | |
American Capital Senior Floating, Ltd. Articles of Amendment and Restatement, incorporated herein by reference to Exhibit 3.1 of Form 10-Q for the quarter ended March 31, 2014 (File No. 814-01025), filed May 15, 2014. | ||
American Capital Senior Floating, Ltd. Amended and Restated Bylaws, incorporated herein by reference to Exhibit 3.2 of Form 10-Q for the quarter ended March 31, 2014 (File No. 814-01025), filed May 15, 2014. | ||
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
* Previously filed | ||
AMERICAN CAPITAL SENIOR FLOATING, LTD. | ||||
Date: | May 10, 2018 | By: | /s/ KEVIN BRADDISH | |
Kevin Braddish President and Chief Executive Officer (Principal Executive Officer) | ||||
Date: | May 10, 2018 | By: | /s/ PENNI F. ROLL | |
Penni F. Roll Chief Financial Officer (Principal Financial Officer) | ||||
Date: | May 10, 2018 | By: | /s/ SCOTT C. LEM | |
Scott C. Lem Chief Accounting Officer (Principal Accounting Officer) | ||||
1. | I have reviewed this quarterly report on Form 10-Q of American Capital Senior Floating, Ltd.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors: |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ KEVIN BRADDISH | |
Kevin Braddish | |
Chief Executive Officer (Principal Executive Officer) |
1. | I have reviewed this quarterly report on Form 10-Q of American Capital Senior Floating, Ltd.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
(c) | Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
(d) | Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors: |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. |
/s/ PENNI F. ROLL | |
Penni F. Roll | |
Chief Financial Officer (Principal Financial Officer) |
1. | The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ KEVIN BRADDISH | |||
Name: | Kevin Braddish | ||
Title: | President and Chief Executive Officer (Principal Executive Officer) | ||
Date: | May 10, 2018 | ||
/s/ PENNI F. ROLL | |||
Name: | Penni F. Roll | ||
Title: | Chief Financial Officer (Principal Financial Officer) | ||
Date: | May 10, 2018 |
E^A_E_I/
M3W_]N+;#FEQ:""X E^A_E_I/3W_]
MN+;#FEQ:""X '!A8VME="!B96=I;CTB[[N_(B!I9#TB5S5-,$UP0V5H
M:4AZ [FPF+5CU6FJO&.TM/8;DKFFXZ
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M_.=Q[K;[19L?9;6_-WN06@6U7Y9R*L6VNT.?>]I+VP6[&[S8S]%:W]&
MRK_T8G?>3QF'!Z@9?I:<,(XYGU2_VR/;%7>FG3OQ1_[AW4&JW(?D75OI+*:]
MOI7%P.\G=O 8/W*%AX&O&"DJ*RTD-3
$P!]N,<9JYS*BE0?H_A59MZ$+H'E<9Z@F6IT,C(1&/L
MRD(!!Q%3]'L*J0BBQF?BA4E73?T&@D2_9K6Y$^T<^'54^/JB>_=U\T%:_[
MIS+Y:PP*P]Q5 I:G_6[7XMPI!][/JZY4&9XQ?[3; ZGN\NI3KW5L1'B:#K0OF-*X5+0,=J^WG"+
M5MJS?@$-QT1R4=Y'M8/55Q&)YOB6=6I%YQ#(;7D-M<)3[U:ZQJJ2VX/IL/I;
M)4VXG@IM8"DG0@&)1Y'G^1ZER]F;:>NX;VVD]&6&1LC#SC>:2 1RM-"#@0%C
MJ]L+W+;@VM_$^&1NUKVEI\-#M',1@>1>KBL+R)!%\4I*4E2B$I F5$@ #O),
M$5#,HZB=K<7?J*)%XJ
7_62*:H72NU*';"FF:IE\R00AT+2 ?I*E
M$"]9]ZWB-'<3VNA],1.$1<&S7$YE:X-<1C%$87M<: @#M&TJ"ZH .=LKX296
M8HYLTOG/WP"6QAL=*@'TG[X(Y/:GH7>V;=W)]Y;3]>V_?F]9+8ZIPI0W@-PM
M.+VY@!7.:-\V!E%R;7*9**FM"^4_1E(Q#;6/>E[Q.=3RY=F>9/R
"U=-:9? ][0"!!>R]I4;*-G$<3B-O6<:[,=BHEIQ=R&601SE[&GE
M=$*#X!+AY%4#:;?>X99>*O:S>W"EX)N"&S3FUW2A>8M60E ^^4R*:X<_(ZH#
MF;;4MQMX3\-25
\*I&WK>VAN;@"3[\3H
M2L($IP@XO=[7/-#ZES'2.E=,S7\]A)V9N#ORQ%VXUQ)AB:QP;UJ#[-4T-6MP
MKF72_"J+.VV5-*4]16!-'CU.M1^Y9J;2TW7H' 2]^5&"
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M^LHY.;C
MX7(K]%I%H:JX!Z$U!8209="
0@X@\A%5.UTY[V6
M/J!VDQ7