XML 22 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Partners' Equity Statement - USD ($)
$ in Thousands
Total
Western Refining, Inc. [Member]
Predecessor [Member]
Western Refining, Inc. [Member]
General Partner [Member]
Western Refining, Inc. [Member]
Preferred Partner [Member]
Common Units [Member]
Common Units [Member]
Western Refining, Inc. [Member]
Public [Member]
Common Units [Member]
Public [Member]
Subordinated Units [Member]
Subordinated Units [Member]
Western Refining, Inc. [Member]
Public [Member]
Partners' Capital - Beginning Balance at Dec. 31, 2013 $ 464,562 $ 231,210 $ 0 $ 0   $ (33,174) $ 326,151   $ (59,625)
Less net loss attributable to General Partner (20,084) (20,084)              
Increase (Decrease) in Partners' Capital 64,597 64,597              
Allocation of net investment of TexNew Mex Acquisition 0 (60,870)       14,291     46,579
Partners' Capital Account, Acquisitions (320,000)         (75,128)     (244,872)
Partners' Capital Account, Unit-based Compensation 1,564           1,564    
Incentive Distribution, Distribution 0                
Distributions to partners declared of $1.6300 per unit           (8,508) (18,394)   (26,534)
Distribution Made to Limited Partner, Cash Distributions Declared         $ 26,902     $ 26,534  
Distributions to TexNew Mex unitholders (53,436)                
Net income attributable to limited partners 52,992         8,525 18,205   26,262
Other 66 2,502       (589) 66   (1,913)
Partners' Capital - Ending Balance at Dec. 31, 2014 190,261 217,355 0 0   (94,583) 327,592   (260,103)
Less net loss attributable to General Partner (29,867) (29,867)              
Increase (Decrease) in Partners' Capital 53,784 53,784              
Partners' Capital Account, Contributions 0 (133,259)       (35,105)     (98,154)
Partners' Capital Account, Acquisitions (170,000)         (44,785)     (125,215)
Partners' Capital Account, Unit-based Compensation 1,454           1,454    
Consideration paid for TexNew Mex Acquisition             0    
Incentive Distribution, Distribution (1,085)   (1,085)            
Distributions to partners declared of $1.6300 per unit (310)     (310)   (11,807) (22,629)   (32,563)
Distribution Made to Limited Partner, Cash Distributions Declared         34,436     32,563  
Distributions to TexNew Mex unitholders (68,084)                
Net income attributable to limited partners 62,573         10,980 21,155   30,438
Other (221) 0       0 (221)   0
Partners' Capital - Ending Balance at Dec. 31, 2015 39,590 108,013 (1,085) (310)   (105,090) 327,351   (289,289)
Less net loss attributable to General Partner (23,309) (23,309)              
Increase (Decrease) in Partners' Capital 20,092 20,092              
Partners' Capital Account, Contributions 0 (104,796)       (28,643)     (76,153)
Partners' Capital Account, Acquisitions (195,000)         (53,235)     (141,765)
Partners' Capital Account, Unit-based Compensation 2,111           2,111    
Consideration paid for TexNew Mex Acquisition 277,751           277,751    
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs (655)           (655)    
Incentive Distribution, Distribution (4,447)   (4,447)            
Distributions to partners declared of $1.6300 per unit           (14,250) (33,203)   (37,182)
Distribution Made to Limited Partner, Cash Distributions Declared 89,082       $ 47,453     $ 37,182  
Distributions to TexNew Mex unitholders (89,392)                
Net income attributable to limited partners 66,656         11,081 26,745   28,830
Other 170         49     121
Partners' Capital - Ending Balance at Dec. 31, 2016 $ 98,324 $ 0 $ (5,532) $ (310)   $ (132,802) $ 600,100   $ (363,132)