XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 22,595 $ 24,735
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 29,470 25,816
Reserve for doubtful accounts 50 16
Amortization of loan fees 1,071 925
Unit-based compensation expense 2,014 1,476
Gain on disposal of assets, net (963) (257)
Changes in operating assets and liabilities:    
Accounts receivable - Third-party (2,562) (6,582)
Accounts receivable - Affiliate (10,162) 9,886
Inventories 4,070 (2,961)
Prepaid expenses (1,390) (589)
Other assets 4,373 (2,131)
Accounts payable and accrued liabilities 32,143 3,076
Net cash provided by operating activities 80,709 53,410
Cash flows from investing activities:    
Capital expenditures (24,618) (53,708)
Proceeds from sale of assets 1,005 453
Net cash used in investing activities (23,613) (53,255)
Cash flows from financing activities:    
Additions to long-term debt 0 300,000
Borrowings on revolving credit facility 54,400 0
Payments on revolving credit facility (179,100) (269,000)
Proceeds from issuance of common units 277,751 0
Offering costs for issuance of common units 417 0
Deferred financing costs (1,002) (6,820)
Quarterly distributions to Western (41,071) (32,845)
Quarterly distributions to common unitholders - public (21,006) (16,560)
Contributions from affiliate 20,286 42,144
Distribution to Western due to acquisitions (195,000) 0
Net cash provided by (used in) financing activities (85,159) 16,919
Net change in cash and cash equivalents (28,063) 17,074
Cash and cash equivalents at beginning of period 44,605 54,298
Cash and cash equivalents at end of period 16,542 71,372
Supplemental disclosure of cash flow information:    
Interest paid 24,777 12,690
Income taxes paid 244 737
Supplemental disclosure of non-cash investing and financing activities:    
Accrued capital expenditures 2,266 2,793
Transfer of capital spares from other assets to fixed assets 161 0
Accrued offering costs for issuance of WNRL common units 60 0
Acquisition of net assets from affiliate $ 104,990 $ 0