XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity (Tables)
9 Months Ended
Sep. 30, 2016
Equity [Abstract]  
Schedule of Stockholders Equity [Table Text Block]
Changes to equity during the nine months ended September 30, 2016, were as follows:
 
Division
 
General
 
TexNew Mex -
 
Common -
 
Common -
 
Subordinated -
 
 
 
Equity
 
Partner
 
Western
 
Public
 
Western
 
Western
 
Total
 
(In thousands)
Balance at December 31, 2015
$
108,013

 
$
(1,085
)
 
$
(310
)
 
$
327,351

 
$
(105,090
)
 
$
(289,289
)
 
$
39,590

Unit-based compensation

 

 

 
1,465

 

 

 
1,465

Issuance of common units

 

 

 
277,751

 

 

 
277,751

Offering costs for issuance of common units

 

 

 
(477
)
 

 

 
(477
)
Net loss attributable to General Partner
(23,309
)
 

 

 

 

 

 
(23,309
)
Contributions from affiliate
20,286

 

 

 

 

 

 
20,286

Allocation of net investment of St. Paul Park Logistics Transaction
(104,990
)
 

 

 

 
28,696

 
76,294

 

Consideration paid for St. Paul Park Logistics Transaction

 

 

 

 
(53,235
)
 
(141,765
)
 
(195,000
)
Distributions to partners declared

 
(2,857
)
 

 
(21,006
)
 
(10,360
)
 
(27,544
)
 
(61,767
)
Net income attributable to limited partners

 

 

 
16,907

 
7,942

 
21,055

 
45,904

Balance at September 30, 2016
$

 
$
(3,942
)
 
$
(310
)
 
$
601,991

 
$
(132,047
)
 
$
(361,249
)
 
$
104,443

Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution [Table Text Block]
no arrearages on common units.
 
 
Total Quarterly Distribution
per Unit Target Amount
 
Marginal Percentage
Interest in Distributions
 
 
Unitholders
 
General Partner
Minimum Quarterly Distribution
 
$0.2875
 
100.0
%
 

First Target Distribution
 
above $0.2875 up to $0.3306
 
100.0
%
 

Second Target Distribution
 
above $0.3306 up to $0.3594
 
85.0
%
 
15.0
%
Third Target Distribution
 
above $0.3594 up to $0.4313
 
75.0
%
 
25.0
%
Thereafter
 
above $0.4313
 
50.0
%
 
50.0
%
Distributions Made to Limited Partner, by Distribution [Table Text Block]
2016 quarterly distribution declarations, payments and scheduled payments:
Declaration Date
 
Record Date
 
Payment Date
 
Distribution per Common and Subordinated Unit
February 1, 2016
 
February 11, 2016
 
February 26, 2016
 
$
0.3925

April 25, 2016
 
May 13, 2016
 
May 27, 2016
 
0.4025

July 26, 2016
 
August 12, 2016
 
August 26, 2016
 
0.4125

October 24, 2016
 
November 7, 2016
 
November 23, 2016
 
0.4225

Total
 
$
1.6300

During 2015 and 2016, we declared and paid distributions that were in excess of the target distribution amounts set forth in our partnership agreement, resulting in distributions to our General Partner as the holder of incentive distribution rights. The total quarterly cash distributions for the three and nine months ended September 30, 2016 and 2015, respectively, were as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
 
(In thousands, except per unit data)
TexNew Mex Unit distributions:
 
 
 
 
 
 
 
TexNew Mex Unit distributions
$

 
$

 
$
310

 
$

Total TexNew Mex Unit distributions
$

 
$

 
$
310

 
$

 
 
 
 
 
 
 
 
General Partners' distributions:
 
 
 
 
 
 
 
General Partner's incentive distribution rights
$
1,175

 
$
326

 
$
2,857

 
$
481

Total General Partner's distributions
$
1,175

 
$
326

 
$
2,857

 
$
481

 
 
 
 
 
 
 
 
Limited partners' distributions:
 
 
 
 
 
 
 
Common
$
11,913

 
$
8,766

 
$
31,366

 
$
25,086

Subordinated
9,409

 
8,326

 
27,544

 
23,838

 Total limited partners' distributions
21,322

 
17,092

 
58,910

 
48,924

Total cash distributions
$
22,497

 
$
17,418

 
$
62,077

 
$
49,405

 
 
 
 
 
 
 
 
Cash distributions per limited partner unit
$
0.4125

 
$
0.3650

 
$
1.2075

 
$
1.0450