XML 17 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenues:        
Total revenues $ 578,602 $ 735,904 $ 1,046,641 $ 1,343,300
Cost of products sold:        
Affiliate 123,870 162,191 219,019 292,699
Third-party 380,386 501,835 680,827 913,028
Operating and maintenance expenses 37,574 38,058 76,475 74,429
Selling, general and administrative expenses 5,758 6,279 10,823 12,234
Gain on disposal of assets, net (802) (160) (901) (244)
Depreciation and amortization 7,325 6,670 14,469 12,562
Total operating costs and expenses 554,111 714,873 1,000,712 1,304,708
Operating income 24,491 21,031 45,929 38,592
Other income (expense):        
Interest and debt expense 6,414 6,248 13,466 10,212
Other income (expense), net 14 18 (104) 35
Net income before income taxes 18,091 14,801 32,359 28,415
Provision for income taxes (217) (148) (478) (351)
Net income 17,874 14,653 31,881 28,064
Less net loss attributable to General Partner 0 (1,262) [1] 0 (3,174) [1]
Net income attributable to limited partners $ 17,874 $ 15,915 $ 31,881 $ 31,238
Earnings Per Share [Abstract]        
Distribution Made to Limited Partner, Distributions Declared, Per Unit $ 0.4025 $ 0.3475 $ 0.7950 $ 0.6800
Common Units [Member]        
Earnings Per Share [Abstract]        
Earnings Per Share, Basic 0.33 0.34 0.61 0.66
Earnings Per Share, Diluted $ 0.33 $ 0.34 $ 0.61 $ 0.66
Weighted Average Number of Shares Outstanding, Basic 26,409 24,017 25,429 24,001
Weighted Average Number of Shares Outstanding, Diluted 26,427 24,051 25,441 24,023
Subordinated Units [Member]        
Earnings Per Share [Abstract]        
Earnings Per Share, Basic and Diluted $ 0.36 $ 0.34 $ 0.64 $ 0.66
Weighted Average Number of Shares Outstanding, Basic and Diluted 22,811 22,811 22,811 22,811
Fee Based Revenues [Member]        
Revenues:        
Revenues: Affiliate $ 53,965 $ 47,465 $ 105,893 $ 92,943
Revenues: Third-party 677 679 1,367 1,302
Sales Based Revenues [Member]        
Revenues:        
Revenues: Affiliate 126,525 164,576 224,054 297,347
Revenues: Third-party $ 397,435 $ 523,184 $ 715,327 $ 951,708
[1] We apply the two-class method to calculate earnings per unit and allocate the results of operations of the TexNew Mex Pipeline System prior to the TexNew Mex Pipeline Acquisition entirely to our general partner. The limited partners had no rights to the results of operations before this acquisition.