XML 22 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Changes in Partners' Equity Statement - USD ($)
$ in Thousands
Total
Western Refining, Inc. [Member]
Predecessor [Member]
Western Refining, Inc. [Member]
General Partner [Member]
Western Refining, Inc. [Member]
Preferred Partner [Member]
Common Units [Member]
Western Refining, Inc. [Member]
Public [Member]
Common Units [Member]
Public [Member]
Subordinated Units [Member]
Western Refining, Inc. [Member]
Public [Member]
Partners' Capital - Beginning Balance at Dec. 31, 2012 $ 178,982 $ 178,982 $ 0 $ 0 $ 0 $ 0 $ 0
Less net income (loss) attributable to General Partner (51,255) (51,255)          
Increase (Decrease) in Partners' Capital 129,454 129,454          
Equity of Predecessor retained by affiliate (34,829) (34,829)          
Partners' Capital Account, Contributions (35,240) (35,240)          
Allocation of net investment of Wholesale Acquisition 0 (146,513)     34,397   112,116
Partners' Capital Account, Acquisitions (244,884)       (68,879)   (176,005)
Partners' Capital Account, Unit-based Compensation 49         49  
Consideration paid for Wholesale Acquisition 325,263         325,263  
Incentive Distribution, Distribution 0            
Net income attributable to limited partners 8,528       1,308 2,956 4,264
Other (2,117)         (2,117)  
Partners' Capital - Ending Balance at Dec. 31, 2013 344,431 111,079 0 0 (33,174) 326,151 (59,625)
Less net income (loss) attributable to General Partner 14,604 14,604          
Increase (Decrease) in Partners' Capital 38,996 38,996          
Partners' Capital Account, Contributions 0 (60,870)     (14,291)   (46,579)
Partners' Capital Account, Acquisitions (320,000)       (75,128)   (244,872)
Partners' Capital Account, Unit-based Compensation 1,564         1,564  
Consideration paid for Wholesale Acquisition           0  
Incentive Distribution, Distribution 0            
Distributions to partners declared of $1.4275 per unit (53,436)       (8,508) (18,394) (26,534)
Distributions to TexNew Mex unitholders (53,436)            
Net income attributable to limited partners 52,992       8,525 18,205 26,262
Other 66 2,502     (589) 66 (1,913)
Partners' Capital - Ending Balance at Dec. 31, 2014 79,217 106,311 0 0 (94,583) 327,592 (260,103)
Less net income (loss) attributable to General Partner 1,052 1,052          
Increase (Decrease) in Partners' Capital 25,896 25,896          
Partners' Capital Account, Contributions 0 (133,259)     (35,105)   (98,154)
Partners' Capital Account, Acquisitions (170,000)       (44,785)   (125,215)
Partners' Capital Account, Unit-based Compensation 1,454         1,454  
Incentive Distribution, Distribution (1,085)   (1,085)        
Distributions to partners declared of $1.4275 per unit (310)     (310) (11,807) (22,629) (32,563)
Distributions to TexNew Mex unitholders (68,084)            
Net income attributable to limited partners 62,573       10,980 21,155 30,438
Other 221 0     0 (221) 0
Partners' Capital - Ending Balance at Dec. 31, 2015 $ (68,423) $ 0 $ (1,085) $ (310) $ (105,090) $ 327,351 $ (289,289)