XML 55 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Total revenues $ 674,479 $ 915,719 $ 2,016,376 $ 2,750,666
Cost of products sold:        
Affiliate 156,388 234,485 449,087 660,763
Third-party 445,169 616,757 1,358,197 1,901,022
Operating and maintenance expenses 39,705 37,112 112,697 107,769
General and administrative expenses 5,563 6,388 17,744 17,276
Gain on disposal of assets, net (13) (34) (257) (16)
Depreciation and amortization 4,983 4,292 14,458 12,898
Total operating costs and expenses 651,795 899,000 1,951,926 2,699,712
Operating income 22,684 16,719 64,450 50,954
Other income (expense):        
Interest income 0 4 0 4
Interest expense and other financing costs 6,204 366 16,416 1,088
Other income, net 16 28 51 103
Net income before income taxes 16,496 16,385 48,085 49,973
Provision for income taxes (3) (135) (354) (339)
Net income 16,493 16,250 47,731 49,634
Net income attributable to General Partner 0 3,985 [1] 0 15,461 [1]
Net income attributable to limited partners $ 16,493 $ 12,265 $ 47,731 $ 34,173
Earnings Per Share [Abstract]        
Distribution Made to Limited Partner, Distributions Declared, Per Unit $ 0.3650 $ 0.3075 $ 1.0450 $ 0.8457
Common Units [Member]        
Earnings Per Share [Abstract]        
Earnings Per Share, Basic 0.35 0.27 1.01 0.75
Earnings Per Share, Diluted $ 0.35 $ 0.27 $ 1.01 $ 0.75
Weighted Average Number of Shares Outstanding, Basic 24,017 22,811 24,006 22,811
Weighted Average Number of Shares Outstanding, Diluted 24,024 22,883 24,024 22,853
Subordinated Units [Member]        
Earnings Per Share [Abstract]        
Earnings Per Share, Basic and Diluted $ 0.35 $ 0.27 $ 1.01 $ 0.75
Weighted Average Number of Shares Outstanding, Basic and Diluted 22,811 22,811 22,811 22,811
Fee Based Revenues [Member]        
Revenues:        
Revenues: Affiliate $ 51,920 $ 45,016 $ 143,460 $ 129,043
Revenues: Third-party 787 686 2,089 2,044
Sales Based Revenues [Member]        
Revenues:        
Revenues: Affiliate 158,848 234,485 456,195 660,763
Revenues: Third-party $ 462,924 $ 635,532 $ 1,414,632 $ 1,958,816
[1] For historical periods prior to the Wholesale Acquisition, we have applied the two-class method to calculate earnings per unit. The net income of WRW prior to the Wholesale Acquisition was allocated entirely to the General Partner.