XML 71 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings per Unit (Notes)
9 Months Ended
Sep. 30, 2015
Earnings Per Unit [Abstract]  
Earnings Per Share [Text Block]
5. Earnings Per Unit
Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of earnings per unit.
Diluted earnings per unit includes the effects of potentially dilutive units of our common units that consist of unvested phantom units. These units are non-participating securities due to the forfeitable nature of their associated distribution equivalent rights, prior to vesting. We do not consider these units in the two-class method when calculating earnings per unit. Basic and diluted earnings per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.
In addition to the common and subordinated units, we have identified the general partner interest and incentive distribution rights as participating securities and use the two-class method when calculating earnings per unit applicable to limited partners that is based on the weighted-average number of common units outstanding during the period. We make incentive distribution payments to our General Partner when our per unit distribution amount exceeds the target distribution. During the three and nine months ended September 30, 2015, we made incentive distribution right payments of $0.3 million and $0.5 million, respectively, to our General Partner. We made no incentive distribution right payments to our General Partner prior to the first quarter of 2015. Refer to Note 12, Equity, for further information regarding incentive distribution rights.
The calculation of net income per unit for the three and nine months ended September 30, 2015 and 2014, respectively, is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per unit data)
Net income
$
16,493

 
$
16,250

 
$
47,731

 
$
49,634

Net income attributable to General Partner (1)

 
3,985

 

 
15,461

Net income attributable to limited partners
16,493

 
12,265

 
47,731

 
34,173

General Partner distributions
(326
)
 

 
(481
)
 

Limited partners' distributions on common units
(8,766
)
 
(7,014
)
 
(25,086
)
 
(19,291
)
Limited partners' distributions on subordinated units
(8,326
)
 
(7,014
)
 
(23,838
)
 
(19,291
)
 Distributions less than (greater than) earnings
$
(925
)
 
$
(1,763
)
 
$
(1,674
)
 
$
(4,409
)
 
 
 
 
 
 
 
 
General Partners' earnings:
 
 
 
 
 
 
 
Distributions
$
326

 
$

 
$
481

 
$

Net income attributable to General Partner (1)

 
3,985

 

 
15,461

 Total General Partners' earnings
$
326

 
$
3,985

 
$
481

 
$
15,461

 
 
 
 
 
 
 
 
Limited partners' earnings on common units:
 
 
 
 
 
 
 
Distributions
$
8,766

 
$
7,014

 
$
25,086

 
$
19,291

Allocation of distributions less than (greater than) earnings
(474
)
 
(882
)
 
(858
)
 
(2,205
)
 Total limited partners' earnings on common units
$
8,292

 
$
6,132

 
$
24,228

 
$
17,086

 
 
 
 
 
 
 
 
Limited partners' earnings on subordinated units:
 
 
 
 
 
 
 
Distributions
$
8,326

 
$
7,014

 
$
23,838

 
$
19,291

Allocation of distributions less than (greater than) earnings
(451
)
 
(881
)
 
(816
)
 
(2,204
)
 Total limited partners' earnings on subordinated units
$
7,875

 
$
6,133

 
$
23,022

 
$
17,087

 
 
 
 
 
 
 
 
Weighted-average limited partner units outstanding:
 
 
 
 
 
 
 
 Common units - basic
24,017

 
22,811

 
24,006

 
22,811

 Common units - diluted
24,024

 
22,883

 
24,024

 
22,853

 Subordinated units - basic and diluted
22,811

 
22,811

 
22,811

 
22,811

 
 
 
 
 
 
 
 
Net income per limited partner unit:
 
 
 
 
 
 
 
 Common - basic
$
0.35

 
$
0.27

 
$
1.01

 
$
0.75

 Common - diluted
0.35

 
0.27

 
1.01

 
0.75

 Subordinated - basic and diluted
0.35

 
0.27

 
1.01

 
0.75

(1)
For historical periods prior to the Wholesale Acquisition, we have applied the two-class method to calculate earnings per unit. The net income of WRW prior to the Wholesale Acquisition was allocated entirely to the General Partner.