XML 52 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Fee based revenue, affiliate $ 46,062 $ 44,456 $ 91,540 $ 84,027
Fee based revenue, third-party 679 657 1,302 1,358
Sales based revenue, affiliate 164,576 229,265 297,347 426,278
Sales based revenue, third-party 523,184 695,959 951,708 1,323,284
Total revenues 734,501 970,337 1,341,897 1,834,947
Cost of products sold:        
Affiliate 162,191 229,265 292,699 426,278
Third-party 501,835 676,461 913,028 1,284,265
Operating and maintenance expenses 37,355 36,974 72,992 70,657
General and administrative expenses 6,250 5,691 12,181 10,888
Loss (gain) on disposal of assets, net (160) 18 (244) 18
Depreciation and amortization 4,737 4,454 9,475 8,606
Total operating costs and expenses 712,208 952,863 1,300,131 1,800,712
Operating income 22,293 17,474 41,766 34,235
Other income (expense):        
Interest expense and other financing costs (6,248) (361) (10,212) (722)
Other income, net 18 32 35 75
Net income before income taxes 16,063 17,145 31,589 33,588
Provision for income taxes (148) (85) (351) (204)
Net income 15,915 17,060 31,238 33,384
Net income attributable to General Partner 0 6,085 [1] 0 11,476 [1]
Net income attributable to limited partners $ 15,915 $ 10,975 $ 31,238 $ 21,908
Earnings Per Share [Abstract]        
Distribution Made to Limited Partner, Distributions Declared, Per Unit $ 0.3475 $ 0.2975 $ 0.6800 $ 0.5382
Common Units [Member]        
Earnings Per Share [Abstract]        
Earnings Per Share, Basic 0.34 0.24 0.66 0.48
Earnings Per Share, Diluted $ 0.34 $ 0.24 $ 0.66 $ 0.48
Weighted Average Number of Shares Outstanding, Basic 24,017 22,811 24,001 22,811
Weighted Average Number of Shares Outstanding, Diluted 24,051 22,861 24,023 22,838
Subordinated Units [Member]        
Earnings Per Share [Abstract]        
Earnings Per Share, Basic and Diluted $ 0.34 $ 0.24 $ 0.66 $ 0.48
Weighted Average Number of Shares Outstanding, Basic and Diluted 22,811 22,811 22,811 22,811
[1] For historical periods prior to the Wholesale Acquisition, we have applied the two-class method to calculate earnings per unit. The net income of WRW prior to the Wholesale Acquisition was allocated entirely to the general partner.