XML 69 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Earnings per Unit (Notes)
6 Months Ended
Jun. 30, 2015
Earnings Per Unit [Abstract]  
Earnings Per Share [Text Block]
5. Earnings Per Unit
Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of net income per unit.
Diluted net income per unit includes the effects of potentially dilutive units of our common units that consist of unvested phantom units. These units are non-participating securities due to the forfeitable nature of their associated distribution equivalent rights, prior to vesting, and we do not consider the units in the two-class method when calculating the net income per unit. Basic and diluted net income per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.
In addition to the common and subordinated units, we have identified the general partner interest and incentive distribution rights as participating securities and use the two-class method when calculating the net income per unit applicable to limited partners that is based on the weighted-average number of common units outstanding during the period. We make incentive distribution payments to our general partner when our per unit distribution amount exceeds the target distribution. During the three and six months ended June 30, 2015, we made incentive distribution right payments of $0.14 million and $0.16 million, respectively, to our general partner. We made no incentive distribution right payments to our general partner prior to the first quarter of 2015. Refer to Note 12, Equity, for further information regarding incentive distribution rights.
The calculation of net income per unit for the three and six months ended June 30, 2015 and 2014, respectively, is as follows:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per unit data)
Net income
$
15,915

 
$
17,060

 
$
31,238

 
$
33,384

Net income attributable to general partner (1)

 
6,085

 

 
11,476

Net income attributable to limited partners
15,915

 
10,975

 
31,238

 
21,908

General partner distributions
(139
)
 

 
(155
)
 

Limited partners' distributions on common units
(8,346
)
 
(6,786
)
 
(16,320
)
 
(12,277
)
Limited partners' distributions on subordinated units
(7,927
)
 
(6,786
)
 
(15,512
)
 
(12,277
)
 Distributions less than (greater than) earnings
$
(497
)
 
$
(2,597
)
 
$
(749
)
 
$
(2,646
)
 
 
 
 
 
 
 
 
General partners' earnings:
 
 
 
 
 
 
 
 Distributions
$
139

 
$

 
$
155

 
$

 Allocation of distributions less than (greater than) earnings

 
6,085

 

 
11,476

 Total general partners' earnings
$
139

 
$
6,085

 
$
155

 
$
11,476

 
 
 
 
 
 
 
 
Limited partners' earnings on common units:
 
 
 
 
 
 
 
 Distributions
$
8,346

 
$
6,786

 
$
16,320

 
$
12,277

 Allocation of distributions less than (greater than) earnings
(255
)
 
(1,298
)
 
(384
)
 
(1,323
)
 Total limited partners' earnings on common units
$
8,091

 
$
5,488

 
$
15,936

 
$
10,954

 
 
 
 
 
 
 
 
Limited partners' earnings on subordinated units:
 
 
 
 
 
 
 
 Distributions
$
7,927

 
$
6,786

 
$
15,512

 
$
12,277

 Allocation of distributions less than (greater than) earnings
(242
)
 
(1,299
)
 
(365
)
 
(1,323
)
 Total limited partners' earnings on subordinated units
$
7,685

 
$
5,487

 
$
15,147

 
$
10,954

 
 
 
 
 
 
 
 
Weighted average limited partner units outstanding:
 
 
 
 
 
 
 
 Common units - basic
24,017

 
22,811

 
24,001

 
22,811

 Common units - diluted
24,051

 
22,861

 
24,023

 
22,838

 Subordinated units - basic and diluted
22,811

 
22,811

 
22,811

 
22,811

 
 
 
 
 
 
 
 
Net income per limited partner unit:
 
 
 
 
 
 
 
 Common - basic
$
0.34

 
$
0.24

 
$
0.66

 
$
0.48

 Common - diluted
0.34

 
0.24

 
0.66

 
0.48

 Subordinated - basic and diluted
0.34

 
0.24

 
0.66

 
0.48

(1)
For historical periods prior to the Wholesale Acquisition, we have applied the two-class method to calculate earnings per unit. The net income of WRW prior to the Wholesale Acquisition was allocated entirely to the general partner.